Immersion Corporation Reports Third Quarter 2012 Results
Immersion, the Immersion logo, TouchSense, HD Haptics and Reverb are trademarks of Immersion Corporation in the United States and other countries. All other trademarks are the property of their respective owners.
The use of the word "partner" or "partnership" in this press release does not mean a legal partner or legal partnership.
(IMMR – C)
| Immersion Corporation | ||||||||||
| Condensed Consolidated Balance Sheets | ||||||||||
| (In thousands) | ||||||||||
| September 30, | December 31, | |||||||||
| 2012 | 2011 | |||||||||
| (Unaudited) | (1) | |||||||||
| ASSETS | ||||||||||
| Cash and cash equivalents | $ | 13,889 | $ | 7,298 | ||||||
| Short-term investments | 33,985 | 48,987 | ||||||||
| Accounts and other receivables, net | 1,402 | 1,487 | ||||||||
| Inventories | 359 | 423 | ||||||||
| Deferred income taxes | 215 | 215 | ||||||||
| Prepaid expenses and other current assets | 773 | 479 | ||||||||
| Total current assets | 50,623 | 58,889 | ||||||||
| Property and equipment, net | 1,426 | 1,737 | ||||||||
| Intangibles and other assets, net | 15,447 | 14,053 | ||||||||
| TOTAL ASSETS | $ | 67,496 | $ | 74,679 | ||||||
| LIABILITIES | ||||||||||
| Accounts payable | $ | 1,717 | $ | 365 | ||||||
| Accrued compensation | 2,412 | 2,830 | ||||||||
| Other current liabilities | 2,478 | 2,054 | ||||||||
| Deferred revenue and customer advances | 4,651 | 4,120 | ||||||||
| Total current liabilities | 11,258 | 9,369 | ||||||||
| Long-term deferred revenue | 10,999 | 13,229 | ||||||||
| Deferred income tax liabilities | 215 | 215 | ||||||||
| Other long-term liabilities | 584 | 245 | ||||||||
| TOTAL LIABILITIES | 23,056 | 23,058 | ||||||||
| STOCKHOLDERS’ EQUITY | 44,440 | 51,621 | ||||||||
| TOTAL LIABILITIES & | ||||||||||
| STOCKHOLDERS’ EQUITY | $ | 67,496 | $ | 74,679 | ||||||
| (1) Derived from Immersion’s annual audited consolidated financial statements. | ||||||||||
| Immersion Corporation | ||||||||||||||||||
| Condensed Consolidated Statements of Operations | ||||||||||||||||||
| (In thousands, except per share amounts) | ||||||||||||||||||
| (Unaudited) | ||||||||||||||||||
| Three Months | Nine Months | |||||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||||
| Revenues: | ||||||||||||||||||
| Royalty and license | $ | 6,371 | $ | 5,875 | $ | 21,386 | $ | 20,110 | ||||||||||
| Product sales | 529 | 345 | 1,145 | 1,892 | ||||||||||||||
| Development contracts and other | 242 | 275 | 778 | 943 | ||||||||||||||
| Total revenues | 7,142 | 6,495 | 23,309 | 22,945 | ||||||||||||||
| Costs and expenses: | ||||||||||||||||||
| Cost of revenue | 273 | 192 | 802 | 913 | ||||||||||||||
| Sales and marketing | 1,632 | 1,643 | 5,072 | 5,402 | ||||||||||||||
| Research and development | 2,088 | 2,183 | 6,406 | 6,525 | ||||||||||||||
| General and administrative | 5,750 | 3,195 | 14,882 | 9,367 | ||||||||||||||
| Amortization and impairment of intangibles | 337 | 324 | 1,071 | 1,016 | ||||||||||||||
| Total costs and expenses | 10,080 | 7,537 | 28,233 | 23,223 | ||||||||||||||
| Operating Loss | (2,938 | ) | (1,042 | ) | (4,924 | ) | (278 | ) | ||||||||||
| Interest and other income | 66 | 58 | 144 | 172 | ||||||||||||||
| Loss from continuing operations before provision for income taxes | (2,872 | ) | (984 | ) | (4,780 | ) | (106 | ) | ||||||||||
| Provision for income taxes | (118 | ) | (428 | ) | (737 | ) | (1,289 | ) | ||||||||||
| Loss from continuing operations | (2,990 | ) | (1,412 | ) | (5,517 | ) | (1,395 | ) | ||||||||||
| Discontinued operations: | ||||||||||||||||||
| Gain on sales of discontinued operations | - | - | 153 | 61 | ||||||||||||||
| Net Loss | $ | (2,990 | ) | $ | (1,412 | ) | $ | (5,364 | ) | $ | (1,334 | ) | ||||||
| Basic and diluted net loss per share | ||||||||||||||||||
| Continuing operations | $ | (0.11 | ) | $ | (0.05 | ) | $ | (0.20 | ) | $ | (0.05 | ) | ||||||
| Discontinued operations | $ | 0.00 | $ | 0.00 | $ | 0.01 | $ | 0.00 | ||||||||||
| Total | $ | (0.11 | ) | $ | (0.05 | ) | $ | (0.19 | ) | $ | (0.05 | ) | ||||||
| Shares used in calculating basic and diluted net loss per share | 27,658 | 28,918 | 27,885 | 28,595 | ||||||||||||||
| Immersion Corporation | ||||||||||||||||||
| Reconciliation of GAAP Net Income to Adjusted EBITDA | ||||||||||||||||||
| (In thousands) | ||||||||||||||||||
| (Unaudited) | ||||||||||||||||||
| Three Months | Nine Months | |||||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||||
| GAAP Net Loss | $ | (2,990 | ) | $ | (1,412 | ) | $ | (5,364 | ) | $ | (1,334 | ) | ||||||
| Interest and other income | (66 | ) | (58 | ) | (144 | ) | (172 | ) | ||||||||||
| Provision for income taxes | 118 | 428 | 737 | 1,289 | ||||||||||||||
| Depreciation and amortization | 163 | 232 | 490 | 717 | ||||||||||||||
| Amortization and impairment of intangibles | 337 | 324 | 1,071 | 1,016 | ||||||||||||||
| Stock-based compensation | 808 | 940 | 2,346 | 2,705 | ||||||||||||||
| Discontinued operations | - | - | (153 | ) | (61 | ) | ||||||||||||
| Total adjustments | 1,360 | 1,866 | 4,347 | 5,494 | ||||||||||||||
| Adjusted EBITDA | $ | (1,630 | ) | $ | 454 | $ | (1,017 | ) | $ | 4,160 | ||||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
