Set forth below is our calculation of distributable cash flow.
Three Months Ended
Nine Months Ended
|Net income attributable to Holly Energy Partners||$||24,493||$||16,744||$||69,634||$||50,926|
|Depreciation and amortization||13,044||8,916||39,899||24,627|
|Predecessor depreciation and amortization||(444||)||(1,183||)||(7,903||)||(1,541||)|
|Amortization of discount and deferred debt charges||1,802||308||5,224||903|
|Loss on early extinguishment of debt||—||—||2,979||—|
|Billed crude revenue settlement||917||—||2,753||—|
|Increase (decrease) in deferred revenue||2,162||1,201||1,733||(3,917||)|
|Maintenance capital expenditures*||(2,287||)||(453||)||(3,886||)||(3,586||)|
|Other non-cash adjustments||744||198||1,073||512|
|Distributable cash flow||$||40,431||$||25,731||$||111,506||$||67,924|
* Maintenance capital expenditures are capital expenditures made to replace partially or fully depreciated assets in order to maintain the existing operating capacity of our assets and to extend their useful lives. Maintenance capital expenditures include expenditures required to maintain equipment reliability, tankage and pipeline integrity, and safety and to address environmental regulations.
|September 30,||December 31,|
|Balance Sheet Data|
|Cash and cash equivalents||$||1,993||$||7,369|
|Partners' equity (5)||$||354,852||$||643,537|
(5) As a master limited partnership, we distribute our available cash, which historically has exceeded our net income attributable to Holly Energy Partners because depreciation and amortization expense represents a non-cash charge against income. The result is a decline in partners’ equity since our regular quarterly distributions have exceeded our quarterly net income attributable to Holly Energy Partners. Additionally, if the assets contributed and acquired from HollyFrontier while we were a consolidated variable interest entity of HollyFrontier had been acquired from third parties, our acquisition cost in excess of HollyFrontier’s basis in the transferred assets of $312.8 million would have been recorded as increases to our properties and equipment and intangible assets instead of decreases to partners’ equity.
Select the service that is right for you!COMPARE ALL SERVICES
Jim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Access the tool that DOMINATES the Russell 2000 and the S&P 500.
- Buy, hold, or sell recommendations for over 4,300 stocks
- Unlimited research reports on your favorite stocks
- A custom stock screener
- Upgrade/downgrade alerts
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
All of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
- Real Money + Doug Kass Plus 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Our options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV