H&E Equipment Services Reports Third Quarter 2012 Results
Forward-Looking Statements
| H&E EQUIPMENT SERVICES, INC. | ||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF INCOME (unaudited) | ||||||||||||||||||||
| (Amounts in thousands, except per share amounts) | ||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||||||
| Revenues: | ||||||||||||||||||||
| Equipment rentals | $ | 77,808 | $ | 61,190 | $ | 207,941 | $ | 165,440 | ||||||||||||
| New equipment sales | 49,009 | 46,543 | 154,710 | 133,629 | ||||||||||||||||
| Used equipment sales | 24,990 | 27,172 | 75,100 | 65,655 | ||||||||||||||||
| Parts sales | 26,058 | 24,647 | 74,161 | 71,166 | ||||||||||||||||
| Service revenues | 14,436 | 14,191 | 41,615 | 40,072 | ||||||||||||||||
| Other | 12,208 | 10,546 | 33,671 | 27,570 | ||||||||||||||||
| Total revenues | 204,509 | 184,289 | 587,198 | 503,532 | ||||||||||||||||
| Cost of revenues: | ||||||||||||||||||||
| Rental depreciation | 27,150 | 22,076 | 74,727 | 64,146 | ||||||||||||||||
| Rental expense | 12,579 | 12,176 | 36,375 | 34,484 | ||||||||||||||||
| New equipment sales | 43,367 | 41,123 | 136,945 | 118,271 | ||||||||||||||||
| Used equipment sales | 18,399 | 20,824 | 53,426 | 50,444 | ||||||||||||||||
| Parts sales | 19,092 | 18,073 | 53,826 | 52,174 | ||||||||||||||||
| Service revenues | 5,615 | 5,451 | 15,907 | 15,499 | ||||||||||||||||
| Other | 11,384 | 10,825 | 32,183 | 31,862 | ||||||||||||||||
| Total cost of revenues | 137,586 | 130,548 | 403,389 | 366,880 | ||||||||||||||||
| Gross profit | 66,923 | 53,741 | 183,809 | 136,652 | ||||||||||||||||
| Selling, general, and administrative expenses | 42,402 | 39,042 | 124,504 | 114,681 | ||||||||||||||||
| Gain on sales of property and equipment, net | 514 | 372 | 1,478 | 521 | ||||||||||||||||
| Income from operations | 25,035 | 15,071 | 60,783 | 22,492 | ||||||||||||||||
| Loss on early extinguishment of debt | (10,180 | ) | - | (10,180 | ) | - | ||||||||||||||
| Interest expense | (9,825 | ) | (7,222 | ) | (23,668 | ) | (21,607 | ) | ||||||||||||
| Other income, net | 243 | 118 | 751 | 626 | ||||||||||||||||
| Income before provision for income taxes | 5,273 | 7,967 | 27,686 | 1,511 | ||||||||||||||||
| Provision for income taxes | 1,564 | 3,119 | 9,554 | 447 | ||||||||||||||||
| Net income | $ | 3,709 | $ | 4,848 | $ | 18,132 | $ | 1,064 | ||||||||||||
| NET INCOME PER SHARE | ||||||||||||||||||||
| Basic – Net income per share | $ | 0.11 | $ | 0.14 | $ | 0.52 | $ | 0.03 | ||||||||||||
| Basic – Weighted average number of common shares outstanding | 34,958 | 34,804 | 34,867 | 34,743 | ||||||||||||||||
| Diluted – Net income per share | $ | 0.11 | $ | 0.14 | $ | 0.52 | $ | 0.03 | ||||||||||||
| Diluted – Weighted average number of common shares outstanding | 34,974 | 34,860 | 34,963 | 34,884 | ||||||||||||||||
| H&E EQUIPMENT SERVICES, INC. | ||||||||||||||||
| SELECTED BALANCE SHEET DATA (unaudited) | ||||||||||||||||
| (Amounts in thousands) | ||||||||||||||||
| September 30, | December 31, | |||||||||||||||
| 2012 | 2011 | |||||||||||||||
| Cash | $ | 3,250 | $ | 24,215 | ||||||||||||
| Rental equipment, net | 571,936 | 450,877 | ||||||||||||||
| Total assets | 940,226 | 753,305 | ||||||||||||||
| Total debt (1) | 663,212 | 268,660 | ||||||||||||||
| Total liabilities | 902,933 | 489,098 | ||||||||||||||
| Stockholders’ equity | 37,293 | 264,207 | ||||||||||||||
| Total liabilities and stockholders’ equity | $ | 940,226 | $ | 753,305 | ||||||||||||
| (1) Total debt consists of the aggregate amounts outstanding on the senior secured credit facility, senior unsecured notes and capital lease obligations. | ||||||||||||||||
| H&E EQUIPMENT SERVICES, INC. | ||||||||||||||||
| UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES | ||||||||||||||||
| (Amounts in thousands) | ||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
| Net income | $ | 3,709 | $ | 4,848 | $ | 18,132 | $ | 1,064 | ||||||||
| Interest expense | 9,825 | 7,222 | 23,668 | 21,607 | ||||||||||||
| Provision for income taxes | 1,564 | 3,119 | 9,554 | 447 | ||||||||||||
| Depreciation | 30,609 | 25,139 | 84,724 | 73,456 | ||||||||||||
| Amortization of intangibles | 16 | 90 | 66 | 337 | ||||||||||||
| EBITDA | $ | 45,723 | $ | 40,418 | $ | 136,144 | $ | 96,911 | ||||||||
| Loss on early extinguishment of debt | 10,180 | - | 10,180 | - | ||||||||||||
| Adjusted EBITDA | $ | 55,903 | $ | 40,418 | $ | 146,324 | $ | 96,911 | ||||||||
| H&E EQUIPMENT SERVICES, INC. | ||||||||||||
| UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES | ||||||||||||
| (Amounts in thousands, except per share amounts) | ||||||||||||
| Three Months Ended September 30, 2012 | ||||||||||||
| As Reported | Adjustment (1) | Adjusted | ||||||||||
| Income before provision for income taxes | $ | 5,273 | $ | 10,180 | $ | 15,453 | ||||||
| Provision for income taxes | 1,564 | 3,019 | 4,583 | |||||||||
| Net income | $ | 3,709 | $ | 7,161 | $ | 10,870 | ||||||
| NET INCOME PER SHARE | ||||||||||||
| Basic – Net income per share | $ | 0.11 | $ | 0.31 | ||||||||
| Diluted – Net income per share | $ | 0.11 | $ | 0.31 | ||||||||
| Weighted average number of common shares outstanding | ||||||||||||
| Basic | 34,958 | 34,958 | ||||||||||
| Diluted | 34,974 | 34,974 | ||||||||||
| Nine Months Ended September 30, 2012 | ||||||||||||
| As Reported | Adjustment (1) | Adjusted | ||||||||||
| Income before provision for income taxes | $ | 27,686 | $ | 10,180 | $ | 37,866 | ||||||
| Provision for income taxes | 9,554 | 3,512 | 13,066 | |||||||||
| Net income | $ | 18,132 | $ | 6,668 | $ | 24,800 | ||||||
| NET INCOME PER SHARE | ||||||||||||
| Basic – Net income per share | $ | 0.52 | $ | 0.71 | ||||||||
| Diluted – Net income per share | $ | 0.52 | $ | 0.71 | ||||||||
| Weighted average number of common shares outstanding | ||||||||||||
| Basic | 34,867 | 34,867 | ||||||||||
| Diluted | 34,963 | 34,963 | ||||||||||
| (1) Adjustment includes premium paid to repurchase or redeem the Company’s 8 3/8% senior unsecured notes and the write-off of unamortized deferred transaction costs. | ||||||||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
