For Trend Information, refer to our Quarterly Financial Statistics on
Radian’s (RDN) website.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radian Group Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
Exhibit B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30
|
|
|
December 31
|
|
|
September 30
|
|
(In thousands, except per-share data)
|
|
|
|
|
2012
|
|
|
2011
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
|
|
|
$
|
5,291,795
|
|
|
|
$
|
5,846,168
|
|
|
|
$
|
5,936,586
|
|
|
Deferred policy acquisition costs
|
|
|
|
|
91,271
|
|
|
|
139,906
|
|
|
|
138,962
|
|
|
Deferred income taxes, net
|
|
|
|
|
15,975
|
|
|
|
15,975
|
|
|
|
19,244
|
|
|
Reinsurance recoverables
|
|
|
|
|
94,584
|
|
|
|
157,985
|
|
|
|
166,483
|
|
|
Derivative assets
|
|
|
|
|
14,857
|
|
|
|
17,212
|
|
|
|
20,315
|
|
|
Receivable for securities sold
|
|
|
|
|
52,438
|
|
|
|
18,702
|
|
|
|
504,584
|
|
|
Other assets
|
|
|
|
|
480,437
|
|
|
|
460,817
|
|
|
|
460,111
|
|
|
Total assets
|
|
|
|
|
$
|
6,041,357
|
|
|
|
$
|
6,656,765
|
|
|
|
$
|
7,246,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unearned premiums
|
|
|
|
|
$
|
614,455
|
|
|
|
$
|
637,372
|
|
|
|
$
|
628,400
|
|
|
Reserve for losses and loss adjustment expenses
|
|
|
|
|
3,119,597
|
|
|
|
3,310,902
|
|
|
|
3,260,556
|
|
|
Reserve for premium deficiency
|
|
|
|
|
5,149
|
|
|
|
3,644
|
|
|
|
4,309
|
|
|
Long-term debt
|
|
|
|
|
659,119
|
|
|
|
818,584
|
|
|
|
814,901
|
|
|
VIE debt
|
|
|
|
|
109,651
|
|
|
|
228,240
|
|
|
|
273,379
|
|
|
Derivative liabilities
|
|
|
|
|
267,323
|
|
|
|
126,006
|
|
|
|
188,921
|
|
|
Payable for securities purchased
|
|
|
|
|
45,583
|
|
|
|
46,368
|
|
|
|
532,451
|
|
|
Other liabilities
|
|
|
|
|
305,227
|
|
|
|
303,358
|
|
|
|
254,932
|
|
|
Total liabilities
|
|
|
|
|
5,126,104
|
|
|
|
5,474,474
|
|
|
|
5,957,849
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
|
151
|
|
|
|
151
|
|
|
|
151
|
|
|
Additional paid-in capital
|
|
|
|
|
1,075,151
|
|
|
|
1,074,513
|
|
|
|
1,074,201
|
|
|
Retained (deficit) earnings
|
|
|
|
|
(177,939
|
)
|
|
|
96,227
|
|
|
|
218,095
|
|
|
Accumulated other comprehensive income (loss)
|
|
|
|
|
17,890
|
|
|
|
11,400
|
|
|
|
(4,011
|
)
|
|
Total common stockholders’ equity
|
|
|
|
|
915,253
|
|
|
|
1,182,291
|
|
|
|
1,288,436
|
|
|
Total liabilities and stockholders’ equity
|
|
|
|
|
$
|
6,041,357
|
|
|
|
$
|
6,656,765
|
|
|
|
$
|
7,246,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per share
|
|
|
|
|
$
|
6.85
|
|
|
|
$
|
8.88
|
|
|
|
$
|
9.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radian Group Inc. and Subsidiaries
Segment Information
Quarter Ended September 30, 2012
Exhibit C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
|
|
|
Financial
|
|
|
|
|
(In thousands)
|
|
|
|
|
Insurance
|
|
|
Guaranty
|
|
|
Total
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written - insurance
|
|
|
|
|
$
|
209,890
|
|
|
|
$
|
(613
|
)
|
|
|
$
|
209,277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned - insurance
|
|
|
|
|
$
|
178,685
|
|
|
|
$
|
12,278
|
|
|
|
$
|
190,963
|
|
|
Net investment income
|
|
|
|
|
14,758
|
|
|
|
10,877
|
|
|
|
25,635
|
|
|
Net gains on investments
|
|
|
|
|
43,379
|
|
|
|
41,280
|
|
|
|
84,659
|
|
|
Net impairment losses recognized in earnings
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Change in fair value of derivative instruments
|
|
|
|
|
(1
|
)
|
|
|
(41,055
|
)
|
|
|
(41,056
|
)
|
|
Net (losses) gains on other financial instruments
|
|
|
|
|
(1,960
|
)
|
|
|
1,220
|
|
|
|
(740
|
)
|
|
Other income
|
|
|
|
|
1,280
|
|
|
|
48
|
|
|
|
1,328
|
|
|
Total revenues
|
|
|
|
|
236,141
|
|
|
|
24,648
|
|
|
|
260,789
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for losses
|
|
|
|
|
171,805
|
|
|
|
4,547
|
|
|
|
176,352
|
|
|
Change in reserve for premium deficiency
|
|
|
|
|
966
|
|
|
|
—
|
|
|
|
966
|
|
|
Policy acquisition costs
|
|
|
|
|
10,126
|
|
|
|
2,801
|
|
|
|
12,927
|
|
|
Other operating expenses
|
|
|
|
|
40,250
|
|
|
|
10,179
|
|
|
|
50,429
|
|
|
Interest expense
|
|
|
|
|
1,910
|
|
|
|
10,610
|
|
|
|
12,520
|
|
|
Total expenses
|
|
|
|
|
225,057
|
|
|
|
28,137
|
|
|
|
253,194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in net loss of affiliates
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pretax income (loss)
|
|
|
|
|
11,084
|
|
|
|
(3,489
|
)
|
|
|
7,595
|
|
|
Income tax (benefit) provision
|
|
|
|
|
(20,316
|
)
|
|
|
13,586
|
|
|
|
(6,730
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
|
|
$
|
31,400
|
|
|
|
$
|
(17,075
|
)
|
|
|
$
|
14,325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
|
|
|
$
|
3,192,341
|
|
|
|
$
|
2,099,454
|
|
|
|
$
|
5,291,795
|
|
|
Deferred policy acquisition costs
|
|
|
|
|
39,148
|
|
|
|
52,123
|
|
|
|
91,271
|
|
|
Total assets
|
|
|
|
|
3,651,849
|
|
|
|
2,389,508
|
|
|
|
6,041,357
|
|
|
Unearned premiums
|
|
|
|
|
333,144
|
|
|
|
281,311
|
|
|
|
614,455
|
|
|
Reserve for losses and loss adjustment expenses
|
|
|
|
|
3,046,706
|
|
|
|
72,891
|
|
|
|
3,119,597
|
|
|
VIE debt
|
|
|
|
|
9,448
|
|
|
|
100,203
|
|
|
|
109,651
|
|
|
Derivative liabilities
|
|
|
|
|
—
|
|
|
|
267,323
|
|
|
|
267,323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radian Group Inc. and Subsidiaries
Segment Information
Quarter Ended September 30, 2011
Exhibit D
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
|
|
|
Financial
|
|
|
|
|
(In thousands)
|
|
|
|
|
Insurance
|
|
|
Guaranty
|
|
|
Total
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written - insurance
|
|
|
|
|
$
|
178,215
|
|
|
|
$
|
72
|
|
|
|
$
|
178,287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned - insurance
|
|
|
|
|
$
|
163,436
|
|
|
|
$
|
16,219
|
|
|
|
$
|
179,655
|
|
|
Net investment income
|
|
|
|
|
21,642
|
|
|
|
17,121
|
|
|
|
38,763
|
|
|
Net gains on investments
|
|
|
|
|
53,263
|
|
|
|
28,377
|
|
|
|
81,640
|
|
|
Net impairment losses recognized in earnings
|
|
|
|
|
(20
|
)
|
|
|
—
|
|
|
|
(20
|
)
|
|
Change in fair value of derivative instruments
|
|
|
|
|
200
|
|
|
|
125,808
|
|
|
|
126,008
|
|
|
Net gains on other financial instruments
|
|
|
|
|
2,486
|
|
|
|
78,116
|
|
|
|
80,602
|
|
|
Other income
|
|
|
|
|
1,357
|
|
|
|
47
|
|
|
|
1,404
|
|
|
Total revenues
|
|
|
|
|
242,364
|
|
|
|
265,688
|
|
|
|
508,052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for losses
|
|
|
|
|
276,599
|
|
|
|
(27,001
|
)
|
|
|
249,598
|
|
|
Change in reserve for premium deficiency
|
|
|
|
|
(1,942
|
)
|
|
|
—
|
|
|
|
(1,942
|
)
|
|
Policy acquisition costs
|
|
|
|
|
7,834
|
|
|
|
3,615
|
|
|
|
11,449
|
|
|
Other operating expenses
|
|
|
|
|
36,082
|
|
|
|
9,158
|
|
|
|
45,240
|
|
|
Interest expense
|
|
|
|
|
2,015
|
|
|
|
12,079
|
|
|
|
14,094
|
|
|
Total expenses
|
|
|
|
|
320,588
|
|
|
|
(2,149
|
)
|
|
|
318,439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in net income of affiliates
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pretax (loss) income
|
|
|
|
|
(78,224
|
)
|
|
|
267,837
|
|
|
|
189,613
|
|
|
Income tax (benefit) provision
|
|
|
|
|
(36,033
|
)
|
|
|
42,078
|
|
|
|
6,045
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
|
|
|
$
|
(42,191
|
)
|
|
|
$
|
225,759
|
|
|
|
$
|
183,568
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
|
|
|
$
|
3,176,860
|
|
|
|
$
|
2,759,726
|
|
|
|
$
|
5,936,586
|
|
|
Deferred policy acquisition costs
|
|
|
|
|
47,863
|
|
|
|
91,099
|
|
|
|
138,962
|
|
|
Total assets
|
|
|
|
|
3,731,978
|
|
|
|
3,514,307
|
|
|
|
7,246,285
|
|
|
Unearned premiums
|
|
|
|
|
206,477
|
|
|
|
421,923
|
|
|
|
628,400
|
|
|
Reserve for losses and loss adjustment expenses
|
|
|
|
|
3,214,854
|
|
|
|
45,702
|
|
|
|
3,260,556
|
|
|
VIE debt
|
|
|
|
|
31,164
|
|
|
|
242,215
|
|
|
|
273,379
|
|
|
Derivative liabilities
|
|
|
|
|
—
|
|
|
|
188,921
|
|
|
|
188,921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radian Group Inc. and Subsidiaries
Segment Information
Nine Months Ended September 30, 2012
Exhibit E
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
|
|
|
Financial
|
|
|
|
|
(In thousands)
|
|
|
|
|
Insurance
|
|
|
Guaranty
|
|
|
Total
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written - insurance
|
|
|
|
|
$
|
589,261
|
|
|
|
$
|
(120,374
|
)
|
|
|
$
|
468,887
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned - insurance
|
|
|
|
|
$
|
522,899
|
|
|
|
$
|
22,208
|
|
|
|
$
|
545,107
|
|
|
Net investment income
|
|
|
|
|
50,377
|
|
|
|
40,848
|
|
|
|
91,225
|
|
|
Net gains on investments
|
|
|
|
|
102,219
|
|
|
|
76,318
|
|
|
|
178,537
|
|
|
Net impairment losses recognized in earnings
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Change in fair value of derivative instruments
|
|
|
|
|
(32
|
)
|
|
|
(146,905
|
)
|
|
|
(146,937
|
)
|
|
Net losses on other financial instruments
|
|
|
|
|
(2,627
|
)
|
|
|
(77,827
|
)
|
|
|
(80,454
|
)
|
|
Gain on sale of affiliate
|
|
|
|
|
—
|
|
|
|
7,708
|
|
|
|
7,708
|
|
|
Other income
|
|
|
|
|
3,928
|
|
|
|
235
|
|
|
|
4,163
|
|
|
Total revenues
|
|
|
|
|
676,764
|
|
|
|
(77,415
|
)
|
|
|
599,349
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for losses
|
|
|
|
|
614,612
|
|
|
|
38,762
|
|
|
|
653,374
|
|
|
Change in reserve for premium deficiency
|
|
|
|
|
1,505
|
|
|
|
—
|
|
|
|
1,505
|
|
|
Policy acquisition costs
|
|
|
|
|
26,662
|
|
|
|
25,116
|
|
|
|
51,778
|
|
|
Other operating expenses
|
|
|
|
|
107,787
|
|
|
|
32,989
|
|
|
|
140,776
|
|
|
Interest expense
|
|
|
|
|
5,355
|
|
|
|
33,894
|
|
|
|
39,249
|
|
|
Total expenses
|
|
|
|
|
755,921
|
|
|
|
130,761
|
|
|
|
886,682
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in net loss of affiliates
|
|
|
|
|
—
|
|
|
|
(13
|
)
|
|
|
(13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pretax loss
|
|
|
|
|
(79,157
|
)
|
|
|
(208,189
|
)
|
|
|
(287,346
|
)
|
|
Income tax (benefit) provision
|
|
|
|
|
(42,324
|
)
|
|
|
29,144
|
|
|
|
(13,180
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
$
|
(36,833
|
)
|
|
|
$
|
(237,333
|
)
|
|
|
$
|
(274,166
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radian Group Inc. and Subsidiaries
Segment Information
Nine Months Ended September 30, 2011
Exhibit F
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
|
|
|
Financial
|
|
|
|
|
(In thousands)
|
|
|
|
|
Insurance
|
|
|
Guaranty
|
|
|
Total
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written - insurance
|
|
|
|
|
$
|
523,255
|
|
|
|
$
|
(9,441
|
)
|
|
|
$
|
513,814
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned - insurance
|
|
|
|
|
$
|
513,895
|
|
|
|
$
|
57,717
|
|
|
|
$
|
571,612
|
|
|
Net investment income
|
|
|
|
|
73,328
|
|
|
|
51,498
|
|
|
|
124,826
|
|
|
Net gains on investments
|
|
|
|
|
98,450
|
|
|
|
64,861
|
|
|
|
163,311
|
|
|
Net impairment losses recognized in earnings
|
|
|
|
|
(31
|
)
|
|
|
—
|
|
|
|
(31
|
)
|
|
Change in fair value of derivative instruments
|
|
|
|
|
64
|
|
|
|
558,562
|
|
|
|
558,626
|
|
|
Net gains on other financial instruments
|
|
|
|
|
4,321
|
|
|
|
156,579
|
|
|
|
160,900
|
|
|
Other income
|
|
|
|
|
3,881
|
|
|
|
167
|
|
|
|
4,048
|
|
|
Total revenues
|
|
|
|
|
693,908
|
|
|
|
889,384
|
|
|
|
1,583,292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for losses
|
|
|
|
|
960,564
|
|
|
|
(20,027
|
)
|
|
|
940,537
|
|
|
Change in reserve for premium deficiency
|
|
|
|
|
(6,427
|
)
|
|
|
—
|
|
|
|
(6,427
|
)
|
|
Policy acquisition costs
|
|
|
|
|
26,651
|
|
|
|
13,316
|
|
|
|
39,967
|
|
|
Other operating expenses
|
|
|
|
|
104,132
|
|
|
|
33,281
|
|
|
|
137,413
|
|
|
Interest expense
|
|
|
|
|
11,950
|
|
|
|
35,247
|
|
|
|
47,197
|
|
|
Total expenses
|
|
|
|
|
1,096,870
|
|
|
|
61,817
|
|
|
|
1,158,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in net income of affiliates
|
|
|
|
|
—
|
|
|
|
65
|
|
|
|
65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pretax (loss) income
|
|
|
|
|
(402,962
|
)
|
|
|
827,632
|
|
|
|
424,670
|
|
|
Income tax (benefit) provision
|
|
|
|
|
(27,158
|
)
|
|
|
28,139
|
|
|
|
981
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
|
|
|
$
|
(375,804
|
)
|
|
|
$
|
799,493
|
|
|
|
$
|
423,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radian Group Inc. and Subsidiaries
Financial Guaranty Supplemental Information
Exhibit G
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30
|
|
|
Nine Months Ended September 30
|
|
(In thousands)
|
|
|
|
|
2012
|
|
2011
|
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Premiums Earned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Public finance direct
|
|
|
|
|
$
|
8,644
|
|
|
$
|
9,708
|
|
|
|
$
|
33,004
|
|
|
$
|
29,124
|
|
Public finance reinsurance
|
|
|
|
|
5,350
|
|
|
5,238
|
|
|
|
10,942
|
|
|
21,304
|
|
Structured direct
|
|
|
|
|
242
|
|
|
399
|
|
|
|
870
|
|
|
1,781
|
|
Structured reinsurance
|
|
|
|
|
(1,958
|
)
|
|
875
|
|
|
|
(342
|
)
|
|
2,639
|
|
Trade credit reinsurance
|
|
|
|
|
—
|
|
|
(1
|
)
|
|
|
(2
|
)
|
|
40
|
|
Net Premiums Earned - insurance
|
|
|
|
|
12,278
|
|
|
16,219
|
|
|
|
44,472
|
|
|
54,888
|
|
Impact of commutations and reinsurance
|
|
|
|
|
—
|
|
|
—
|
|
|
|
(22,264
|
)
|
|
2,829
|
|
Total Net Premiums Earned - insurance
|
|
|
|
|
$
|
12,278
|
|
|
$
|
16,219
|
|
|
|
$
|
22,208
|
|
|
$
|
57,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refundings included in earned premium
|
|
|
|
|
$
|
7,322
|
|
|
$
|
4,597
|
|
|
|
$
|
26,029
|
|
|
$
|
18,728
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned - derivatives (1)
|
|
|
|
|
$
|
7,169
|
|
|
$
|
10,343
|
|
|
|
$
|
23,041
|
|
|
$
|
31,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims paid
|
|
|
|
|
$
|
26,593
|
|
(2)
|
$
|
2,339
|
|
|
|
$
|
28,873
|
|
|
$
|
6,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Included in change in fair value of derivative instruments.
|
|
(2) Primarily represents the settlement of obligations related
to our insured sovereign indebtedness to Greece.
|
|
|
The impact of the Assured Transaction for the
Nine Months Ended September 30, 2012, was as follows:
|
(In millions)
|
|
|
|
|
|
|
Statement of Operations
|
|
|
|
|
|
|
Decrease in premiums written
|
|
|
|
|
$
|
(119.8
|
)
|
|
Decrease in premiums earned
|
|
|
|
|
$
|
(22.2
|
)
|
|
Increase in change in fair value of derivative instruments—gain
|
|
|
|
|
1.4
|
|
|
Gain on sale of affiliate
|
|
|
|
|
7.7
|
|
|
Increase in amortization of policy acquisition costs
|
|
|
|
|
(15.7
|
)
|
|
Decrease in pre-tax income
|
|
|
|
|
$
|
(28.8
|
)
|
|
|
|
|
|
|
|
|
Balance Sheet
|
|
|
|
|
|
|
Decrease in:
|
|
|
|
|
|
|
Cash
|
|
|
|
|
$
|
93.6
|
|
|
Deferred policy acquisition costs
|
|
|
|
|
26.2
|
|
|
Accounts and notes receivable
|
|
|
|
|
1.1
|
|
|
Derivative assets
|
|
|
|
|
0.6
|
|
|
Unearned premiums
|
|
|
|
|
71.6
|
|
|
Derivative liabilities
|
|
|
|
|
2.1
|
|
|
Increase in other assets
|
|
|
|
|
19.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radian Group Inc. and Subsidiaries
Financial Guaranty Supplemental Information
Exhibit H
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30
|
|
|
December 31
|
|
|
September 30
|
|
($ in thousands, except ratios)
|
|
|
|
|
2012
|
|
|
2011
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statutory Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital and surplus
|
|
|
|
|
$
|
1,139,842
|
|
|
|
$
|
974,874
|
|
|
|
$
|
1,038,290
|
|
Contingency reserve
|
|
|
|
|
290,877
|
|
|
|
421,406
|
|
|
|
431,715
|
|
Qualified statutory capital
|
|
|
|
|
1,430,719
|
|
|
|
1,396,280
|
|
|
|
1,470,005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unearned premium reserve
|
|
|
|
|
275,172
|
|
|
|
448,669
|
|
|
|
469,956
|
|
Loss and loss expense reserve
|
|
|
|
|
(50,089
|
)
|
|
|
161,287
|
|
|
|
13,026
|
|
Total statutory policyholders’ reserves
|
|
|
|
|
1,655,802
|
|
|
|
2,006,236
|
|
|
|
1,952,987
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Present value of installment premiums
|
|
|
|
|
107,046
|
|
|
|
148,641
|
|
|
|
162,766
|
|
Total statutory claims paying resources
|
|
|
|
|
$
|
1,762,848
|
|
|
|
$
|
2,154,877
|
|
|
|
$
|
2,115,753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net debt service outstanding
|
|
|
|
|
$
|
48,302,271
|
|
|
|
$
|
88,202,630
|
|
|
|
$
|
91,717,192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital leverage ratio (1)
|
|
|
|
|
34
|
|
|
|
63
|
|
|
|
62
|
|
Claims paying leverage ratio (2)
|
|
|
|
|
27
|
|
|
|
41
|
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net par outstanding by product:
|
|
|
|
|
|
|
|
|
|
|
|
|
Public finance direct
|
|
|
|
|
$
|
10,288,776
|
|
|
|
$
|
13,838,427
|
|
|
|
$
|
14,530,364
|
|
Public finance reinsurance
|
|
|
|
|
5,590,189
|
|
|
|
19,097,057
|
|
|
|
19,789,862
|
|
Structured direct
|
|
|
|
|
22,360,606
|
|
|
|
34,760,869
|
|
|
|
35,939,194
|
|
Structured reinsurance
|
|
|
|
|
800,936
|
|
|
|
1,492,859
|
|
|
|
1,630,317
|
|
Total (3)
|
|
|
|
|
$
|
39,040,507
|
|
(4)
|
|
$
|
69,189,212
|
|
|
|
$
|
71,889,737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The capital leverage ratio is derived by dividing net debt
service outstanding by qualified statutory capital.
|
|
(2)
|
|
The claims paying leverage ratio is derived by dividing net
debt service outstanding by total statutory claims paying
|
|
|
|
resources.
|
|
(3)
|
|
Included in public finance net par outstanding is $0.9 billion,
$1.4 billion and $1.6 billion at September 30, 2012,
|
|
|
|
December 31, 2011, and September 30, 2011, respectively, for
legally defeased bond issues where our financial guaranty policy
has
|
|
|
|
not been extinguished but cash or securities have been
deposited in an escrow account for the benefit of bondholders.
|
|
(4)
|
|
Reductions in par caused by the following: $15.6 billion in
connection with the Assured Transaction, $10.2 billion in
connection
|
|
|
|
with the CDO terminations, and $1.2 billion in connection with
the Commutation Transactions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radian Group Inc. and Subsidiaries
Mortgage Insurance Supplemental Information
Exhibit I
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
September 30
|
|
|
|
September 30
|
|
|
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
2012
|
|
|
|
2011
|
|
|
($ in millions)
|
|
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
Primary new insurance written
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime
|
|
|
|
|
$
|
10,594
|
|
|
|
100.0
|
%
|
|
|
$
|
4,104
|
|
|
|
99.9
|
%
|
|
|
$
|
25,384
|
|
|
|
99.9
|
%
|
|
|
$
|
8,967
|
|
|
|
99.9
|
%
|
|
Alt-A
|
|
|
|
|
1
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
A minus and below
|
|
|
|
|
3
|
|
|
|
—
|
|
|
|
3
|
|
|
|
0.1
|
|
|
|
12
|
|
|
|
0.1
|
|
|
|
6
|
|
|
|
0.1
|
|
|
Total Flow
|
|
|
|
|
$
|
10,598
|
|
|
|
100.0
|
%
|
|
|
$
|
4,107
|
|
|
|
100.0
|
%
|
|
|
$
|
25,398
|
|
|
|
100.0
|
%
|
|
|
$
|
8,973
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total primary new insurance written by
FICO score
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
>=740
|
|
|
|
|
$
|
8,067
|
|
|
|
76.1
|
%
|
|
|
$
|
3,164
|
|
|
|
77.0
|
%
|
|
|
$
|
19,313
|
|
|
|
76.0
|
%
|
|
|
$
|
7,091
|
|
|
|
79.0
|
%
|
|
680-739
|
|
|
|
|
2,259
|
|
|
|
21.3
|
|
|
|
892
|
|
|
|
21.7
|
|
|
|
5,475
|
|
|
|
21.6
|
|
|
|
1,828
|
|
|
|
20.4
|
|
|
620-679
|
|
|
|
|
272
|
|
|
|
2.6
|
|
|
|
51
|
|
|
|
1.3
|
|
|
|
610
|
|
|
|
2.4
|
|
|
|
54
|
|
|
|
0.6
|
|
|
Total Flow
|
|
|
|
|
$
|
10,598
|
|
|
|
100.0
|
%
|
|
|
$
|
4,107
|
|
|
|
100.0
|
%
|
|
|
$
|
25,398
|
|
|
|
100.0
|
%
|
|
|
$
|
8,973
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of primary new insurance
written
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monthly premiums
|
|
|
|
|
66
|
%
|
|
|
|
|
|
56
|
%
|
|
|
|
|
|
66
|
%
|
|
|
|
|
|
61
|
%
|
|
|
|
|
Single premiums
|
|
|
|
|
34
|
%
|
|
|
|
|
|
44
|
%
|
|
|
|
|
|
34
|
%
|
|
|
|
|
|
39
|
%
|
|
|
|
|
Refinances
|
|
|
|
|
35
|
%
|
|
|
|
|
|
28
|
%
|
|
|
|
|
|
38
|
%
|
|
|
|
|
|
34
|
%
|
|
|
|
|
LTV
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95.01% and above
|
|
|
|
|
1.3
|
%
|
|
|
|
|
|
2.2
|
%
|
|
|
|
|
|
1.4
|
%
|
|
|
|
|
|
1.7
|
%
|
|
|
|
|
90.01% to 95.00%
|
|
|
|
|
42.5
|
%
|
|
|
|
|
|
38.0
|
%
|
|
|
|
|
|
41.5
|
%
|
|
|
|
|
|
35.3
|
%
|
|
|
|
|
ARMS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 5 years
|
|
|
|
|
<1%
|
|
|
|
|
|
<1
|
%
|
|
|
|
|
|
<1
|
%
|
|
|
|
|
|
<1
|
%
|
|
|
|
|
5 years and longer
|
|
|
|
|
1.7
|
%
|
|
|
|
|
|
6.0
|
%
|
|
|
|
|
|
2.2
|
%
|
|
|
|
|
|
5.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radian Group Inc. and Subsidiaries
Mortgage Insurance Supplemental Information
Exhibit J
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30
|
|
|
|
|
September 30
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
2011
|
|
|
($ in millions)
|
|
|
|
|
$
|
|
|
%
|
|
|
|
$
|
|
|
%
|
|
Primary insurance in force
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Flow
|
|
|
|
|
$
|
123,438
|
|
|
|
91.4
|
%
|
|
|
|
$
|
111,493
|
|
|
|
89.5
|
%
|
|
Structured
|
|
|
|
|
11,622
|
|
|
|
8.6
|
|
|
|
|
13,143
|
|
|
|
10.5
|
|
|
Total Primary
|
|
|
|
|
$
|
135,060
|
|
|
|
100.0
|
%
|
|
|
|
$
|
124,636
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime
|
|
|
|
|
$
|
117,509
|
|
|
|
87.0
|
%
|
|
|
|
$
|
104,185
|
|
|
|
83.6
|
%
|
|
Alt-A
|
|
|
|
|
10,883
|
|
|
|
8.1
|
|
|
|
|
12,775
|
|
|
|
10.2
|
|
|
A minus and below
|
|
|
|
|
6,668
|
|
|
|
4.9
|
|
|
|
|
7,676
|
|
|
|
6.2
|
|
|
Total Primary
|
|
|
|
|
$
|
135,060
|
|
|
|
100.0
|
%
|
|
|
|
$
|
124,636
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary risk in force
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Flow
|
|
|
|
|
$
|
30,480
|
|
|
|
92.3
|
%
|
|
|
|
$
|
27,473
|
|
|
|
90.7
|
%
|
|
Structured
|
|
|
|
|
2,540
|
|
|
|
7.7
|
|
|
|
|
2,825
|
|
|
|
9.3
|
|
|
Total Primary
|
|
|
|
|
$
|
33,020
|
|
|
|
100.0
|
%
|
|
|
|
$
|
30,298
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Flow
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime
|
|
|
|
|
$
|
27,372
|
|
|
|
89.8
|
%
|
|
|
|
$
|
23,813
|
|
|
|
86.7
|
%
|
|
Alt-A
|
|
|
|
|
1,928
|
|
|
|
6.3
|
|
|
|
|
2,275
|
|
|
|
8.3
|
|
|
A minus and below
|
|
|
|
|
1,180
|
|
|
|
3.9
|
|
|
|
|
1,385
|
|
|
|
5.0
|
|
|
Total Flow
|
|
|
|
|
$
|
30,480
|
|
|
|
100.0
|
%
|
|
|
|
$
|
27,473
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Structured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime
|
|
|
|
|
$
|
1,482
|
|
|
|
58.3
|
%
|
|
|
|
$
|
1,651
|
|
|
|
58.4
|
%
|
|
Alt-A
|
|
|
|
|
571
|
|
|
|
22.5
|
|
|
|
|
641
|
|
|
|
22.7
|
|
|
A minus and below
|
|
|
|
|
487
|
|
|
|
19.2
|
|
|
|
|
533
|
|
|
|
18.9
|
|
|
Total Structured
|
|
|
|
|
$
|
2,540
|
|
|
|
100.0
|
%
|
|
|
|
$
|
2,825
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime
|
|
|
|
|
$
|
28,854
|
|
|
|
87.4
|
%
|
|
|
|
$
|
25,464
|
|
|
|
84.1
|
%
|
|
Alt-A
|
|
|
|
|
2,499
|
|
|
|
7.6
|
|
|
|
|
2,916
|
|
|
|
9.6
|
|
|
A minus and below
|
|
|
|
|
1,667
|
|
|
|
5.0
|
|
|
|
|
1,918
|
|
|
|
6.3
|
|
|
Total Primary
|
|
|
|
|
$
|
33,020
|
|
|
|
100.0
|
%
|
|
|
|
$
|
30,298
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radian Group Inc. and Subsidiaries
Mortgage Insurance Supplemental Information
Exhibit K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30
|
|
|
|
September 30
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
($ in millions)
|
|
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
Total primary risk in force by FICO score
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Flow
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
>=740
|
|
|
|
|
$
|
15,141
|
|
|
|
49.7
|
%
|
|
|
$
|
11,566
|
|
|
|
42.1
|
%
|
|
680-739
|
|
|
|
|
9,449
|
|
|
|
31.0
|
|
|
|
9,213
|
|
|
|
33.5
|
|
|
620-679
|
|
|
|
|
5,022
|
|
|
|
16.5
|
|
|
|
5,671
|
|
|
|
20.7
|
|
|
<=619
|
|
|
|
|
868
|
|
|
|
2.8
|
|
|
|
1,023
|
|
|
|
3.7
|
|
|
Total Flow
|
|
|
|
|
$
|
30,480
|
|
|
|
100.0
|
%
|
|
|
$
|
27,473
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Structured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
>=740
|
|
|
|
|
$
|
674
|
|
|
|
26.5
|
%
|
|
|
$
|
752
|
|
|
|
26.6
|
%
|
|
680-739
|
|
|
|
|
736
|
|
|
|
29.0
|
|
|
|
822
|
|
|
|
29.1
|
|
|
620-679
|
|
|
|
|
678
|
|
|
|
26.7
|
|
|
|
756
|
|
|
|
26.8
|
|
|
<=619
|
|
|
|
|
452
|
|
|
|
17.8
|
|
|
|
495
|
|
|
|
17.5
|
|
|
Total Structured
|
|
|
|
|
$
|
2,540
|
|
|
|
100.0
|
%
|
|
|
$
|
2,825
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
>=740
|
|
|
|
|
$
|
15,815
|
|
|
|
47.9
|
%
|
|
|
$
|
12,318
|
|
|
|
40.7
|
%
|
|
680-739
|
|
|
|
|
10,185
|
|
|
|
30.8
|
|
|
|
10,035
|
|
|
|
33.1
|
|
|
620-679
|
|
|
|
|
5,700
|
|
|
|
17.3
|
|
|
|
6,427
|
|
|
|
21.2
|
|
|
<=619
|
|
|
|
|
1,320
|
|
|
|
4.0
|
|
|
|
1,518
|
|
|
|
5.0
|
|
|
Total Primary
|
|
|
|
|
$
|
33,020
|
|
|
|
100.0
|
%
|
|
|
$
|
30,298
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total primary risk in force by LTV
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85.00% and below
|
|
|
|
|
$
|
3,092
|
|
|
|
9.3
|
%
|
|
|
$
|
2,731
|
|
|
|
9.0
|
%
|
|
85.01% to 90.00%
|
|
|
|
|
12,679
|
|
|
|
38.4
|
|
|
|
11,717
|
|
|
|
38.7
|
|
|
90.01% to 95.00%
|
|
|
|
|
12,473
|
|
|
|
37.8
|
|
|
|
10,390
|
|
|
|
34.3
|
|
|
95.01% and above
|
|
|
|
|
4,776
|
|
|
|
14.5
|
|
|
|
5,460
|
|
|
|
18.0
|
|
|
Total
|
|
|
|
|
$
|
33,020
|
|
|
|
100.0
|
%
|
|
|
$
|
30,298
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total primary risk in force by policy year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 and prior
|
|
|
|
|
$
|
5,947
|
|
|
|
18.0
|
%
|
|
|
$
|
7,207
|
|
|
|
23.8
|
%
|
|
2006
|
|
|
|
|
2,827
|
|
|
|
8.6
|
|
|
|
3,276
|
|
|
|
10.8
|
|
|
2007
|
|
|
|
|
6,239
|
|
|
|
18.9
|
|
|
|
7,175
|
|
|
|
23.7
|
|
|
2008
|
|
|
|
|
4,715
|
|
|
|
14.3
|
|
|
|
5,376
|
|
|
|
17.7
|
|
|
2009
|
|
|
|
|
2,200
|
|
|
|
6.7
|
|
|
|
2,812
|
|
|
|
9.3
|
|
|
2010
|
|
|
|
|
1,887
|
|
|
|
5.7
|
|
|
|
2,354
|
|
|
|
7.8
|
|
|
2011
|
|
|
|
|
3,181
|
|
|
|
9.6
|
|
|
|
2,098
|
|
|
|
6.9
|
|
|
2012
|
|
|
|
|
6,024
|
|
|
|
18.2
|
|
|
|
—
|
|
|
|
—
|
|
|
Total
|
|
|
|
|
$
|
33,020
|
|
|
|
100.0
|
%
|
|
|
$
|
30,298
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary risk in force on defaulted loans
|
|
|
|
|
$
|
4,417
|
|
|
|
|
|
|
$
|
5,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radian Group Inc. and Subsidiaries
Mortgage Insurance Supplemental Information
Exhibit L
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30
|
|
|
|
September 30
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
($ in millions)
|
|
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of primary risk in force
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refinances
|
|
|
|
|
31
|
%
|
|
|
|
|
|
31
|
%
|
|
|
|
|
ARMS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 5 years
|
|
|
|
|
4
|
%
|
|
|
|
|
|
5
|
%
|
|
|
|
|
5 years and longer
|
|
|
|
|
5
|
%
|
|
|
|
|
|
7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pool risk in force
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime
|
|
|
|
|
$
|
1,432
|
|
|
|
76.8
|
%
|
|
|
$
|
1,652
|
|
|
|
76.6
|
%
|
|
Alt-A
|
|
|
|
|
108
|
|
|
|
5.8
|
|
|
|
126
|
|
|
|
5.9
|
|
|
A minus and below
|
|
|
|
|
324
|
|
|
|
17.4
|
|
|
|
378
|
|
|
|
17.5
|
|
|
Total
|
|
|
|
|
$
|
1,864
|
|
|
|
100.0
|
%
|
|
|
$
|
2,156
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total pool risk in force by policy year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 and prior
|
|
|
|
|
$
|
1,684
|
|
|
|
90.3
|
%
|
|
|
$
|
1,877
|
|
|
|
87.1
|
%
|
|
2006
|
|
|
|
|
79
|
|
|
|
4.2
|
|
|
|
113
|
|
|
|
5.2
|
|
|
2007
|
|
|
|
|
89
|
|
|
|
4.8
|
|
|
|
134
|
|
|
|
6.2
|
|
|
2008
|
|
|
|
|
12
|
|
|
|
0.7
|
|
|
|
32
|
|
|
|
1.5
|
|
|
Total pool risk in force
|
|
|
|
|
$
|
1,864
|
|
|
|
100.0
|
%
|
|
|
$
|
2,156
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other risk in force
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second-lien
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st loss
|
|
|
|
|
$
|
85
|
|
|
|
|
|
|
$
|
107
|
|
|
|
|
|
2nd loss
|
|
|
|
|
23
|
|
|
|
|
|
|
31
|
|
|
|
|
|
NIMS
|
|
|
|
|
14
|
|
|
|
|
|
|
38
|
|
|
|
|
|
1st loss-Hong Kong primary mortgage insurance
|
|
|
|
|
45
|
|
|
|
|
|
|
72
|
|
|
|
|
|
Total other risk in force
|
|
|
|
|
$
|
167
|
|
|
|
|
|
|
$
|
248
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk to capital ratio-Radian Guaranty only
|
|
|
|
|
20.1:1
|
(1)
|
|
|
|
|
21.4:1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Preliminary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radian Group Inc. and Subsidiaries
Mortgage Insurance Supplemental Information
Exhibit M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
September 30
|
|
|
September 30
|
|
($ in thousands)
|
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net claims paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime
|
|
|
|
|
$
|
169,641
|
|
|
|
$
|
180,523
|
|
|
|
$
|
467,093
|
|
|
|
$
|
644,738
|
|
|
Alt-A
|
|
|
|
|
45,058
|
|
|
|
57,244
|
|
|
|
121,970
|
|
|
|
220,514
|
|
|
A minus and below
|
|
|
|
|
28,042
|
|
|
|
37,015
|
|
|
|
85,234
|
|
|
|
134,394
|
|
|
Total primary claims paid
|
|
|
|
|
242,741
|
|
|
|
274,782
|
|
|
|
674,297
|
|
|
|
999,646
|
|
|
Pool
|
|
|
|
|
26,546
|
|
|
|
52,771
|
|
|
|
71,846
|
|
|
|
145,470
|
|
|
Second-lien and other
|
|
|
|
|
3,111
|
|
|
|
2,342
|
|
|
|
8,043
|
|
|
|
8,961
|
|
|
Subtotal
|
|
|
|
|
272,398
|
|
|
|
329,895
|
|
|
|
754,186
|
|
|
|
1,154,077
|
|
|
Impact of first-lien terminations
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
38,198
|
|
|
Impact of captive terminations
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(148
|
)
|
|
|
(1,166
|
)
|
|
Impact of second-lien terminations
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
16,550
|
|
|
Total
|
|
|
|
|
$
|
272,398
|
|
|
|
$
|
329,895
|
|
|
|
$
|
754,038
|
|
|
|
$
|
1,207,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average claim paid (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime
|
|
|
|
|
$
|
48.0
|
|
|
|
$
|
51.3
|
|
|
|
$
|
48.6
|
|
|
|
$
|
49.6
|
|
|
Alt-A
|
|
|
|
|
59.9
|
|
|
|
61.8
|
|
|
|
58.6
|
|
|
|
61.1
|
|
|
A minus and below
|
|
|
|
|
38.1
|
|
|
|
43.1
|
|
|
|
38.0
|
|
|
|
40.1
|
|
|
Total primary average claims paid
|
|
|
|
|
48.4
|
|
|
|
51.8
|
|
|
|
47.9
|
|
|
|
50.1
|
|
|
Pool
|
|
|
|
|
66.2
|
|
|
|
79.8
|
|
|
|
66.6
|
|
|
|
77.1
|
|
|
Second-lien and other
|
|
|
|
|
29.6
|
|
|
|
25.7
|
|
|
|
27.5
|
|
|
|
28.0
|
|
|
Total
|
|
|
|
|
$
|
49.3
|
|
|
|
$
|
54.4
|
|
|
|
$
|
48.8
|
|
|
|
$
|
52.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average primary claim paid (2) (3)
|
|
|
|
|
$
|
50.8
|
|
|
|
$
|
55.8
|
|
|
|
$
|
50.5
|
|
|
|
$
|
55.1
|
|
|
Average total claim paid (2) (3)
|
|
|
|
|
$
|
51.5
|
|
|
|
$
|
57.9
|
|
|
|
$
|
51.2
|
|
|
|
$
|
56.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss ratio - GAAP basis
|
|
|
|
|
96.1
|
%
|
|
|
169.2
|
%
|
|
|
117.5
|
%
|
|
|
186.9
|
%
|
|
Expense ratio - GAAP basis
|
|
|
|
|
28.2
|
%
|
|
|
26.9
|
%
|
|
|
25.7
|
%
|
|
|
25.4
|
%
|
|
|
|
|
|
|
124.3
|
%
|
|
|
196.1
|
%
|
|
|
143.2
|
%
|
|
|
212.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for losses by category
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime
|
|
|
|
|
$
|
1,693,579
|
|
|
|
$
|
1,655,992
|
|
|
|
|
|
|
|
|
Alt-A
|
|
|
|
|
570,055
|
|
|
|
622,568
|
|
|
|
|
|
|
|
|
A minus and below
|
|
|
|
|
355,018
|
|
|
|
368,034
|
|
|
|
|
|
|
|
|
Reinsurance recoverable (4)
|
|
|
|
|
89,801
|
|
|
|
160,233
|
|
|
|
|
|
|
|
|
Total primary reserves
|
|
|
|
|
2,708,453
|
|
|
|
2,806,827
|
|
|
|
|
|
|
|
|
Pool insurance
|
|
|
|
|
327,020
|
|
|
|
397,919
|
|
|
|
|
|
|
|
|
Total 1st lien reserves
|
|
|
|
|
3,035,473
|
|
|
|
3,204,746
|
|
|
|
|
|
|
|
|
Second lien
|
|
|
|
|
8,203
|
|
|
|
10,074
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
3,030
|
|
|
|
34
|
|
|
|
|
|
|
|
|
Total reserves
|
|
|
|
|
$
|
3,046,706
|
|
|
|
$
|
3,214,854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st lien reserve per default (5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary reserve per primary default
|
|
|
|
|
$
|
28,561
|
|
|
|
$
|
25,346
|
|
|
|
|
|
|
|
|
Primary reserve per default excluding IBNR
|
|
|
|
|
26,100
|
|
|
|
24,436
|
|
|
|
|
|
|
|
|
Pool reserve per pool default (6)
|
|
|
|
|
17,538
|
|
|
|
15,325
|
|
|
|
|
|
|
|
|
Total 1st lien reserve per default
|
|
|
|
|
26,750
|
|
|
|
23,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Calculated net of reinsurance recoveries and without giving
effect to the impact of first-lien, second-lien and captive
terminations.
|
|
(2)
|
|
Calculated without giving effect to the impact of terminations
of captive reinsurance and first- and second-lien transactions.
|
|
(3)
|
|
Before reinsurance recoveries.
|
|
(4)
|
|
Represents ceded losses on captive transactions and Smart Home.
|
|
(5)
|
|
Calculated as total reserves divided by total defaults.
|
|
(6)
|
|
If calculated before giving effect to deductibles and stop
losses in pool transactions, the pool reserve per default at
September 30,
|
|
|
|
2012 and 2011, would be $27,842 and $26,513, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radian Group Inc. and Subsidiaries
Mortgage Insurance Supplemental Information
Exhibit N
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30
|
|
December 31
|
|
September 30
|
|
|
|
2012
|
|
2011
|
|
2011
|
|
Default Statistics
|
|
|
|
|
|
|
|
Primary Insurance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Flow
|
|
|
|
|
|
|
|
Prime
|
|
|
|
|
|
|
|
Number of insured loans
|
|
608,765
|
|
|
569,190
|
|
|
563,226
|
|
|
Number of loans in default
|
|
55,859
|
|
|
65,238
|
|
|
64,426
|
|
|
Percentage of loans in default
|
|
9.18
|
%
|
|
11.46
|
%
|
|
11.44
|
%
|
|
|
|
|
|
|
|
|
|
Alt-A
|
|
|
|
|
|
|
|
Number of insured loans
|
|
39,274
|
|
|
44,355
|
|
|
45,818
|
|
|
Number of loans in default
|
|
12,254
|
|
|
14,481
|
|
|
14,832
|
|
|
Percentage of loans in default
|
|
31.20
|
%
|
|
32.65
|
%
|
|
32.37
|
%
|
|
|
|
|
|
|
|
|
|
A minus and below
|
|
|
|
|
|
|
|
Number of insured loans
|
|
36,347
|
|
|
40,884
|
|
|
42,246
|
|
|
Number of loans in default
|
|
11,273
|
|
|
13,560
|
|
|
13,749
|
|
|
Percentage of loans in default
|
|
31.01
|
%
|
|
33.17
|
%
|
|
32.55
|
%
|
|
|
|
|
|
|
|
|
|
Total Flow
|
|
|
|
|
|
|
|
Number of insured loans
|
|
684,386
|
|
|
654,429
|
|
|
651,290
|
|
|
Number of loans in default
|
|
79,386
|
|
|
93,279
|
|
|
93,007
|
|
|
Percentage of loans in default
|
|
11.60
|
%
|
|
14.25
|
%
|
|
14.28
|
%
|
|
|
|
|
|
|
|
|
|
Structured
|
|
|
|
|
|
|
|
Prime
|
|
|
|
|
|
|
|
Number of insured loans
|
|
38,427
|
|
|
41,248
|
|
|
42,249
|
|
|
Number of loans in default
|
|
5,510
|
|
|
6,308
|
|
|
6,229
|
|
|
Percentage of loans in default
|
|
14.34
|
%
|
|
15.29
|
%
|
|
14.74
|
%
|
|
|
|
|
|
|
|
|
|
Alt-A
|
|
|
|
|
|
|
|
Number of insured loans
|
|
16,893
|
|
|
18,484
|
|
|
18,990
|
|
|
Number of loans in default
|
|
4,809
|
|
|
5,563
|
|
|
5,745
|
|
|
Percentage of loans in default
|
|
28.47
|
%
|
|
30.10
|
%
|
|
30.25
|
%
|
|
|
|
|
|
|
|
|
|
A minus and below
|
|
|
|
|
|
|
|
Number of insured loans
|
|
14,505
|
|
|
15,477
|
|
|
15,807
|
|
|
Number of loans in default
|
|
5,126
|
|
|
5,711
|
|
|
5,759
|
|
|
Percentage of loans in default
|
|
35.34
|
%
|
|
36.90
|
%
|
|
36.43
|
%
|
|
|
|
|
|
|
|
|
|
Total Structured
|
|
|
|
|
|
|
|
Number of insured loans
|
|
69,825
|
|
|
75,209
|
|
|
77,046
|
|
|
Number of loans in default
|
|
15,445
|
|
|
17,582
|
|
|
17,733
|
|
|
Percentage of loans in default
|
|
22.12
|
%
|
|
23.38
|
%
|
|
23.02
|
%
|
|
|
|
|
|
|
|
|
|
Total Primary Insurance
|
|
|
|
|
|
|
|
Prime
|
|
|
|
|
|
|
|
Number of insured loans
|
|
647,192
|
|
|
610,438
|
|
|
605,475
|
|
|
Number of loans in default
|
|
61,369
|
|
|
71,546
|
|
|
70,655
|
|
|
Percentage of loans in default
|
|
9.48
|
%
|
|
11.72
|
%
|
|
11.67
|
%
|
|
|
|
|
|
|
|
|
|
Alt-A
|
|
|
|
|
|
|
|
Number of insured loans
|
|
56,167
|
|
|
62,839
|
|
|
64,808
|
|
|
Number of loans in default
|
|
17,063
|
|
|
20,044
|
|
|
20,577
|
|
|
Percentage of loans in default
|
|
30.38
|
%
|
|
31.90
|
%
|
|
31.75
|
%
|
|
|
|
|
|
|
|
|
|
A minus and below
|
|
|
|
|
|
|
|
Number of insured loans
|
|
50,852
|
|
|
56,361
|
|
|
58,053
|
|
|
Number of loans in default
|
|
16,399
|
|
|
19,271
|
|
|
19,508
|
|
|
Percentage of loans in default
|
|
32.25
|
%
|
|
34.19
|
%
|
|
33.60
|
%
|
|
|
|
|
|
|
|
|
|
Total Primary
|
|
|
|
|
|
|
|
Number of insured loans
|
|
754,211
|
|
|
729,638
|
|
|
728,336
|
|
|
Number of loans in default
|
|
94,831
|
|
|
110,861
|
|
|
110,740
|
|
|
Percentage of loans in default
|
|
12.57
|
%
|
|
15.19
|
%
|
|
15.20
|
%
|
|
|
|
|
|
|
|
|
|
Pool insurance
|
|
|
|
|
|
|
|
Number of loans in default
|
|
18,646
|
|
|
21,685
|
|
|
25,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radian Group Inc. and Subsidiaries
Mortgage Insurance Supplemental Information
Exhibit O
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
September 30
|
|
|
September 30
|
|
($ in thousands)
|
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Premiums Written
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary and Pool Insurance
|
|
|
|
|
$
|
209,445
|
|
|
|
$
|
177,642
|
|
|
|
$
|
587,762
|
|
|
|
$
|
521,455
|
|
|
Second-lien
|
|
|
|
|
452
|
|
|
|
565
|
|
|
|
1,445
|
|
|
|
1,777
|
|
|
International
|
|
|
|
|
(7
|
)
|
|
|
8
|
|
|
|
54
|
|
|
|
23
|
|
|
Total Net Premiums Written - Insurance
|
|
|
|
|
$
|
209,890
|
|
|
|
$
|
178,215
|
|
|
|
$
|
589,261
|
|
|
|
$
|
523,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Premiums Earned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary and Pool Insurance
|
|
|
|
|
$
|
177,929
|
|
|
|
$
|
161,779
|
|
|
|
$
|
520,308
|
|
|
|
$
|
507,636
|
|
|
Second-lien
|
|
|
|
|
452
|
|
|
|
565
|
|
|
|
1,445
|
|
|
|
1,777
|
|
|
International
|
|
|
|
|
304
|
|
|
|
1,092
|
|
|
|
1,146
|
|
|
|
4,482
|
|
|
Total Net Premiums Earned - Insurance
|
|
|
|
|
$
|
178,685
|
|
|
|
$
|
163,436
|
|
|
|
$
|
522,899
|
|
|
|
$
|
513,895
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Lien Captives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums ceded to captives
|
|
|
|
|
$
|
5,327
|
|
|
|
$
|
7,068
|
|
|
|
$
|
18,045
|
|
|
|
$
|
21,921
|
|
|
% of total premiums
|
|
|
|
|
2.8
|
%
|
|
|
4.1
|
%
|
|
|
3.3
|
%
|
|
|
4.1
|
%
|
|
IIF included in captives (1)
|
|
|
|
|
7.1
|
%
|
|
|
9.5
|
%
|
|
|
|
|
|
|
|
RIF included in captives (1)
|
|
|
|
|
6.9
|
%
|
|
|
9.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quota Share Reinsurance ("QSR")
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QSR ceded premiums written
|
|
|
|
|
$
|
16,378
|
|
|
|
|
|
|
$
|
41,855
|
|
|
|
|
|
% of premiums written
|
|
|
|
|
7.1
|
%
|
|
|
|
|
|
6.5
|
%
|
|
|
|
|
QSR ceded premiums earned
|
|
|
|
|
$
|
5,291
|
|
|
|
|
|
|
$
|
8,389
|
|
|
|
|
|
% of premiums earned
|
|
|
|
|
2.8
|
%
|
|
|
|
|
|
1.5
|
%
|
|
|
|
|
Ceding commissions
|
|
|
|
|
$
|
4,095
|
|
|
|
|
|
|
$
|
10,464
|
|
|
|
|
|
RIF included in QSR (2)
|
|
|
|
|
$
|
1,408,078
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Persistency (twelve months ended September 30)
|
|
|
|
|
82.7
|
%
|
|
|
85.0
|
%
|
|
|
|
|
|
|
|
(1)
|
|
Radian reinsures the middle layer risk positions, while
retaining a significant portion of the total risk comprising the
first loss and most remote risk positions.
|
|
(2)
|
|
Included in primary risk in force.
|
|
|
|
|
|
|
|
|