This Day On The Street
Continue to site right-arrow
ADVERTISEMENT
This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here
TheStreet Open House

Brightcove Announces Financial Results For Third Quarter 2012

Stocks in this article: BCOV

Non-GAAP Financial Measures

Brightcove has provided in this release the non-GAAP financial measures of non-GAAP gross profit, non-GAAP gross margin, non-GAAP loss from operations, non-GAAP net loss attributable to common stockholders and non-GAAP basic and diluted net loss per share attributable to common stockholders. Brightcove uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating Brightcove's ongoing operational performance. Brightcove believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing its financial results with other companies in Brightcove’s industry, many of which present similar non-GAAP financial measures to investors. As noted, the non-GAAP financial results discussed above exclude stock-based compensation expense, the accretion of dividends on redeemable convertible preferred stock, amortization of acquired intangible assets, merger-related costs and merger-related income tax adjustments. Merger-related costs include fees incurred in connection with closing an acquisition in addition to fees associated with the retention of key employees. Merger-related income tax adjustments include one-time charges or benefits that are incurred in connection with an acquisition. Non-GAAP financial measures have limitations as an analytical tool and should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. As previously mentioned, a reconciliation of our non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release. The Company’s earnings press releases containing such non-GAAP reconciliations can be found on the Investors section of the Company’s web site at http://www.brightcove.com.

Brightcove Inc.
Condensed Consolidated Balance Sheets
(in thousands)
(unaudited)
           
September 30, 2012 December 31, 2011
Assets
Current assets:
Cash and cash equivalents $ 16,940 $ 17,227
Short-term investments 9,778 -
Restricted cash 70 -
Accounts receivable, net of allowance 19,392 14,693
Prepaid expenses and other current assets   3,986     3,334  
Total current assets 50,166 35,254
Long-term investments 4,033 -
Property and equipment, net 9,282 6,079
Intangible assets, net 10,816 -
Goodwill 21,924 2,372
Deferred initial public offering costs - 2,544
Restricted cash 233 233
Other assets   493     856  
Total assets $ 96,947   $ 47,338  
Liabilities, Redeemable Convertible Preferred Stock and
Stockholders' Equity (Deficit)
Current liabilities:
Accounts payable $ 882 $ 2,026
Accrued expenses 9,316 8,773
Current portion of long-term debt - 833
Deferred revenue   18,998     13,418  
Total current liabilities 29,196 25,050
Deferred revenue, net of current portion 198 354
Long-term debt - 6,167
Other liabilities 713 77
Redeemable convertible preferred stock warrants   -     424  
Total liabilities 30,107 32,072
 
Redeemable convertible preferred stock - 120,351
 
 
Stockholders' Equity (Deficit):
Common stock 28 5
Additional-paid-in-capital 165,411 -
Accumulated other comprehensive income 1,084 1,056
Accumulated deficit   (101,213 )   (107,254 )
Total stockholders’ equity (deficit) attributable to Brightcove Inc. 65,310 (106,193 )
Non-controlling interest in consolidated subsidiary   1,530     1,108  
Total stockholders’ equity (deficit) 66,840 (105,085 )
Total liabilities, redeemable convertible preferred stock and
stockholders' equity (deficit) $ 96,947   $ 47,338  
 
Brightcove Inc.
Condensed Consolidated Statements of Operations
(in thousands, except per share amounts)
(unaudited)
       
Three Months Ended September 30, Nine Months Ended September 30,
2012 2011 2012 2011
Revenue:
Subscription and support revenue $ 21,503 $ 15,906 $ 61,057 $ 42,876
Professional services and other revenue   568     767     2,578     2,151  
Total revenue 22,071 16,673 63,635 45,027
Cost of revenue: (1) (2)
Cost of subscription and support revenue 5,822 4,038 16,250 11,077
Cost of professional services and other revenue   1,151     1,237     3,531     3,510  
Total cost of revenue   6,973     5,275     19,781     14,587  
Gross profit   15,098     11,398     43,854     30,440  
Operating expenses: (1) (2)
Research and development 4,771 3,981 13,512 11,179
Sales and marketing 9,429 7,453 28,182 22,825
General and administrative 3,855 3,261 11,766 9,239
Merger-related   756     -     1,235     -  
Total operating expenses   18,811     14,695     54,695     43,243  
Loss from operations (3,713 ) (3,297 ) (10,841 ) (12,803 )
Other income (expense), net   42     (583 )   (494 )   (722 )
Loss before income taxes and non-controlling interest in
consolidated subsidiary (3,671 ) (3,880 ) (11,335 ) (13,525 )
(Benefit from) provision for income taxes   (3,280 )   11     (3,222 )   94  
Consolidated net loss (391 ) (3,891 ) (8,113 ) (13,619 )
Net income attributable to noncontrolling interest in
consolidated subsidiary   (220 )   (87 )   (422 )   (232 )
Net loss attributable to Brightcove Inc. (611 ) (3,978 ) (8,535 ) (13,851 )
Accretion of dividends on redeemable convertible preferred stock   -     (1,410 )   (733 )   (4,229 )
Net loss attributable to common stockholders $ (611 ) $ (5,388 ) $ (9,268 ) $ (18,080 )
 
Net loss per share attributable to common stockholders—basic
and diluted $ (0.02 ) $ (1.09 ) $ (0.39 ) $ (3.73 )
 
Weighted-average shares —basic and diluted 27,479 4,939 23,540 4,844
 
(1) Stock-based compensation included in above line items:
Cost of subscription and support revenue 31 17 86 40
Cost of professional services and other revenue 32 29 79 88
Research and development 191 110 408 287
Sales and marketing 435 238 1,050 793
General and administrative 769 662 2,045 1,879
 
(2) Amortization of acquired intangible assets included in above line items:
Cost of subscription and support revenue 127 - 127 -
Cost of professional services and other revenue - - - -
Research and development 5 - 5 -
Sales and marketing 83 - 83 -
General and administrative - - - -
 
Brightcove Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
         
Nine Months Ended September 30,
Operating activities 2012 2011
Net loss $ (8,113 ) $ (13,619 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization 3,109 2,218
Stock-based compensation 3,668 3,087
Deferred income tax benefit (3,313 ) -
Change in fair value of warrants (28 ) 139
Provision for reserves on accounts receivable 91 (80 )
Amortization of premium on investments 94 -
Amortization of deferred financing costs 44 6
Loss on disposal of equipment 83 40
Loss on sale of investments - 146
Changes in assets and liabilities:
Accounts receivable (4,737 ) (4,169 )
Prepaid expenses and other current assets (500 ) (1,844 )
Other assets 321 (1,927 )
Accounts payable (1,051 ) 876
Accrued expenses 1,055 629
Deferred revenue   5,376     6,249  
Net cash used in operating activities   (3,901 )   (8,249 )
 
Investing activities
Cash paid for acquisition, net of cash acquired (27,210 ) -
Sales of investments - 2,732
Purchases of investments (14,105 ) -
Maturities of investments 200 -
Purchases of property and equipment (6,107 ) (3,031 )
Capitalization of internal-use software costs (24 ) (288 )
Decrease in restricted cash   -     321  
Net cash used in investing activities   (47,246 )   (266 )
 
Financing activities
Proceeds from exercise of stock options 1,047 219
Borrowings under line of credit - 2,000
Borrowings under term loan - 5,000
Repayments under term loan (7,000 ) -
Proceeds from issuance of common stock in connection with initial public offering, net of offering costs   56,762     -  
Net cash provided by financing activities   50,809     7,219  
 
Effect of exchange rate changes on cash   51     313  
 
Net decrease in cash and cash equivalents (287 ) (983 )
Cash and cash equivalents at beginning of period   17,227     20,341  
Cash and cash equivalents at end of period $ 16,940   $ 19,358  
 
 
Brightcove Inc.
Reconciliation of GAAP Gross Profit, GAAP Loss From Operations and GAAP Net Loss to
Non-GAAP Gross Profit, Non-GAAP Loss From Operations and Non-GAAP Net Loss
(in thousands, except per share amounts)
(unaudited)
                 

Three Months Ended September 30,

Nine Months Ended September 30,
2012 2011 2012 2011
GROSS PROFIT:
GAAP gross profit $ 15,098 $ 11,398 $ 43,854 $ 30,440
Stock-based compensation expense 63 46 165 128
Amortization of acquired intangible assets   127     -     127     -  
Non-GAAP gross profit $ 15,288   $ 11,444   $ 44,146   $ 30,568  
LOSS FROM OPERATIONS:
GAAP loss from operations $ (3,713 ) $ (3,297 ) $ (10,841 ) $ (12,803 )
Stock-based compensation expense 1,458 1,056 3,668 3,087
Merger-related expenses 756 - 1,235 -
Amortization of acquired intangible assets   215     -     215     -  
Non-GAAP loss from operations $ (1,284 ) $ (2,241 ) $ (5,723 ) $ (9,716 )
NET LOSS:
GAAP net loss attributable to common stockholders $ (611 ) $ (5,388 ) $ (9,268 ) $ (18,080 )
Stock-based compensation expense 1,458 1,056 3,668 3,087
Accretion of dividends on redeemable convertible preferred stock - 1,410 733 4,229
Merger-related expenses 756 - 1,235 -
Amortization of acquired intangible assets 215 - 215 -
Merger-related tax adjustments   (3,313 )   -     (3,313 )   -  
Non-GAAP net loss attributable to common stockholders $ (1,495 ) $ (2,922 ) $ (6,730 ) $ (10,764 )
GAAP basic and diluted net loss per share attributable to common stockholders $ (0.02 ) $ (1.09 ) $ (0.39 ) $ (3.73 )
Non-GAAP basic and diluted net loss per share attributable to common stockholders $ (0.05 ) $ (0.59 ) $ (0.29 ) $ (2.22 )

Shares used in computing GAAP and Non-GAAP basic and diluted net loss per share attributable to common stockholders

27,479 4,939 23,540 4,844
 




4 of 5

Select the service that is right for you!

COMPARE ALL SERVICES
Action Alerts PLUS
Try it NOW

Jim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
  • Weekly roundups
TheStreet Quant Ratings
Try it NOW
Only $49.95/yr

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
  • Upgrade/downgrade alerts
Stocks Under $10
Try it NOW

David Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
  • Weekly roundups
Dividend Stock Advisor
Try it NOW

Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.

Product Features:
  • Diversified model portfolio of dividend stocks
  • Alerts when market news affect the portfolio
  • Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Real Money Pro
Try it NOW

All of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.

Product Features:
  • Real Money + Doug Kass Plus 15 more Wall Street Pros
  • Intraday commentary & news
  • Ultra-actionable trading ideas
Options Profits
Try it NOW

Our options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.

Product Features:
  • 100+ monthly options trading ideas
  • Actionable options commentary & news
  • Real-time trading community
  • Options TV
To begin commenting right away, you can log in below using your Disqus, Facebook, Twitter, OpenID or Yahoo login credentials. Alternatively, you can post a comment as a "guest" just by entering an email address. Your use of the commenting tool is subject to multiple terms of service/use and privacy policies - see here for more details.
Submit an article to us!
DOW 17,339.46 +144.04 0.84%
S&P 500 0.00 -2.75 -0.14%
NASDAQ 4,623.9530 +57.8150 1.27%

Brokerage Partners

Rates from Bankrate.com

  • Mortgage
  • Credit Cards
  • Auto

Free Newsletters from TheStreet

My Subscriptions:

After the Bell

Before the Bell

Booyah! Newsletter

Midday Bell

TheStreet Top 10 Stories

Winners & Losers

Register for Newsletters
Top Rated Stocks Top Rated Funds Top Rated ETFs