Take-Two Interactive Software, Inc. Reports Strong Results For Second Quarter Fiscal 2013
About Take-Two Interactive Software
Headquartered in New York City, Take-Two Interactive Software, Inc. is a leading developer, marketer and publisher of interactive entertainment for consumers around the globe. The Company develops and publishes products through its two wholly-owned labels Rockstar Games and 2K, which publishes its titles under the 2K Games, 2K Sports and 2K Play brands. Our products are designed for console systems, handheld gaming systems and personal computers, including smartphones and tablets, and are delivered through physical retail, digital download, online platforms and cloud streaming services. The Company’s common stock is publicly traded on NASDAQ under the symbol TTWO. For more corporate and product information please visit our website at http://www.take2games.com.
All trademarks and copyrights contained herein are the property of their respective holders.
Cautionary Note Regarding Forward-Looking Statements
The statements contained herein which are not historical facts are considered forward-looking statements under federal securities laws and may be identified by words such as "anticipates," "believes," "estimates," "expects," "intends," "plans," "potential," "predicts," "projects," "seeks," "will," or words of similar meaning and include, but are not limited to, statements regarding the outlook for the Company's future business and financial performance. Such forward-looking statements are based on the current beliefs of our management as well as assumptions made by and information currently available to them, which are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual outcomes and results may vary materially from these forward-looking statements based on a variety of risks and uncertainties including: our dependence on key management and product development personnel, our dependence on our Grand Theft Auto products and our ability to develop other hit titles for current generation platforms, the timely release and significant market acceptance of our games, the ability to maintain acceptable pricing levels on our games, our ability to raise capital if needed and risks associated with international operations. Other important factors and information are contained in the Company's Annual Report on Form 10-K for the fiscal year ended March 31, 2012, in the section entitled "Risk Factors," and the Company's other periodic filings with the SEC, which can be accessed at www.take2games.com. All forward-looking statements are qualified by these cautionary statements and apply only as of the date they are made. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.| TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES | ||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) | ||||||||||||||||
| (in thousands, except per share amounts) | ||||||||||||||||
| Three months ended September 30, | Six months ended September 30, | |||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
| Net revenue | $ | 273,084 | $ | 107,034 | $ | 499,223 | $ | 441,414 | ||||||||
| Cost of goods sold: | ||||||||||||||||
| Software development costs and royalties | 77,535 | 17,248 | 182,539 | 101,850 | ||||||||||||
| Product costs | 73,314 | 40,137 | 145,573 | 138,588 | ||||||||||||
| Licenses | 7,228 | 10,739 | 15,748 | 22,393 | ||||||||||||
| Internal royalties | 410 | 6,579 | 1,358 | 23,091 | ||||||||||||
| Total cost of goods sold | 158,487 | 74,703 | 345,218 | 285,922 | ||||||||||||
| Gross profit | 114,597 | 32,331 | 154,005 | 155,492 | ||||||||||||
| Selling and marketing | 65,851 | 28,773 | 144,858 | 103,456 | ||||||||||||
| General and administrative | 30,809 | 25,785 | 74,011 | 56,362 | ||||||||||||
| Research and development | 19,320 | 15,998 | 34,632 | 32,517 | ||||||||||||
| Depreciation and amortization | 2,550 | 3,284 | 5,319 | 6,529 | ||||||||||||
| Total operating expenses | 118,530 | 73,840 | 258,820 | 198,864 | ||||||||||||
| Loss from operations | (3,933 | ) | (41,509 | ) | (104,815 | ) | (43,372 | ) | ||||||||
| Interest and other, net | (7,419 | ) | (4,333 | ) | (15,468 | ) | (8,013 | ) | ||||||||
| Loss from continuing operations before income taxes | (11,352 | ) | (45,842 | ) | (120,283 | ) | (51,385 | ) | ||||||||
| Provision for income taxes | 1,085 | 1,419 | 2,926 | 4,495 | ||||||||||||
| Loss from continuing operations | (12,437 | ) | (47,261 | ) | (123,209 | ) | (55,880 | ) | ||||||||
| Loss from discontinued operations, net of taxes | (54 | ) | (110 | ) | (120 | ) | (204 | ) | ||||||||
| Net loss | $ | (12,491 | ) | $ | (47,371 | ) | $ | (123,329 | ) | $ | (56,084 | ) | ||||
| Earnings (loss) per share: | ||||||||||||||||
| Continuing operations | $ | (0.15 | ) | $ | (0.57 | ) | $ | (1.45 | ) | $ | (0.68 | ) | ||||
| Discontinued operations | - | - | - | - | ||||||||||||
| Basic earnings (loss) per share | $ | (0.15 | ) | $ | (0.57 | ) | $ | (1.45 | ) | $ | (0.68 | ) | ||||
| Continuing operations | $ | (0.15 | ) | $ | (0.57 | ) | $ | (1.45 | ) | $ | (0.68 | ) | ||||
| Discontinued operations | - | - | - | - | ||||||||||||
| Diluted earnings (loss) per share | $ | (0.15 | ) | $ | (0.57 | ) | $ | (1.45 | ) | $ | (0.68 | ) | ||||
| Weighted average shares outstanding: | ||||||||||||||||
| Basic | 85,396 | 82,940 | 85,197 | 82,722 | ||||||||||||
| Diluted | 85,396 | 82,940 | 85,197 | 82,722 | ||||||||||||
| Three months ended September 30, | Six months ended September 30, | |||||||||||||||
| OTHER INFORMATION | 2012 | 2011 | 2012 | 2011 | ||||||||||||
| Geographic revenue mix | ||||||||||||||||
| United States | 56 | % | 48 | % | 52 | % | 46 | % | ||||||||
| International | 44 | % | 52 | % | 48 | % | 54 | % | ||||||||
| Platform revenue mix | ||||||||||||||||
| Microsoft Xbox 360 | 47 | % | 39 | % | 45 | % | 47 | % | ||||||||
| Sony PlayStation 3 | 31 | % | 30 | % | 35 | % | 38 | % | ||||||||
| PC and other | 20 | % | 16 | % | 17 | % | 10 | % | ||||||||
| Sony PSP | 1 | % | 4 | % | 1 | % | 2 | % | ||||||||
| Sony PlayStation 2 | 1 | % | 3 | % | 1 | % | 1 | % | ||||||||
| Nintendo DS | 0 | % | 4 | % | 1 | % | 1 | % | ||||||||
| Nintendo Wii | 0 | % | 4 | % | 0 | % | 1 | % | ||||||||
| TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES | ||||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
| (in thousands, except per share amounts) | ||||||||
| September 30, | March 31, | |||||||
| 2012 | 2012 | |||||||
| ASSETS | (Unaudited) | |||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 328,284 | $ | 420,279 | ||||
| Accounts receivable, net of allowances of $61,008 and $51,002 at September 30, 2012 | ||||||||
| and March 31, 2012, respectively | 154,951 | 45,035 | ||||||
| Inventory | 60,568 | 22,477 | ||||||
| Software development costs and licenses | 212,547 | 211,224 | ||||||
| Prepaid expenses and other | 41,593 | 44,602 | ||||||
| Total current assets | 797,943 | 743,617 | ||||||
| Fixed assets, net | 21,879 | 18,949 | ||||||
| Software development costs and licenses, net of current portion | 68,881 | 104,755 | ||||||
| Goodwill | 228,588 | 228,169 | ||||||
| Other intangibles, net | 11,101 | 16,266 | ||||||
| Other assets | 36,353 | 37,671 | ||||||
| Total assets | $ | 1,164,745 | $ | 1,149,427 | ||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 125,079 | $ | 46,681 | ||||
| Accrued expenses and other current liabilities | 172,104 | 156,768 | ||||||
| Deferred revenue | 38,284 | 13,864 | ||||||
| Liabilities of discontinued operations | 1,464 | 1,412 | ||||||
| Total current liabilities | 336,931 | 218,725 | ||||||
| Long-term debt | 325,539 | 316,340 | ||||||
| Other long-term liabilities | 16,193 | 16,316 | ||||||
| Liabilities of discontinued operations, net of current portion | 1,573 | 2,319 | ||||||
| Total liabilities | 680,236 | 553,700 | ||||||
| Commitments and contingencies | ||||||||
| Stockholders' equity: | ||||||||
| Preferred stock, $.01 par value, 5,000 shares authorized | - | - | ||||||
| Common stock, $.01 par value, 200,000 and 150,000 shares authorized at September 30, 2012 and March 31, 2012, respectively; 92,093 and 90,215 shares issued and outstanding at September 30, 2012 and March 31, 2012, respectively | 921 | 902 | ||||||
| Additional paid-in capital | 811,036 | 799,431 | ||||||
| Accumulated deficit | (334,668 | ) | (211,339 | ) | ||||
| Accumulated other comprehensive income | 7,220 | 6,733 | ||||||
| Total stockholders' equity | 484,509 | 595,727 | ||||||
| Total liabilities and stockholders' equity | $ | 1,164,745 | $ | 1,149,427 | ||||
| TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (in thousands) | ||||||||
| Six months ended September 30, | ||||||||
| 2012 | 2011 | |||||||
| Operating activities: | ||||||||
| Net loss | $ | (123,329 | ) | $ | (56,084 | ) | ||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
| Amortization and impairment of software development costs and licenses | 142,286 | 84,361 | ||||||
| Depreciation and amortization | 5,319 | 6,529 | ||||||
| Loss from discontinued operations | 120 | 204 | ||||||
| Amortization and impairment of intellectual property | 4,944 | 716 | ||||||
| Stock-based compensation | 14,097 | 12,660 | ||||||
| Amortization of discount on Convertible Notes | 9,199 | 4,060 | ||||||
| Amortization of debt issuance costs | 1,017 | 626 | ||||||
| Other, net | 362 | 91 | ||||||
| Changes in assets and liabilities, net of effect from purchases of businesses: | ||||||||
| Accounts receivable | (109,916 | ) | 64,645 | |||||
| Inventory | (38,091 | ) | (20,499 | ) | ||||
| Software development costs and licenses | (111,317 | ) | (87,584 | ) | ||||
| Prepaid expenses, other current and other non-current assets | 3,319 | (14,734 | ) | |||||
| Deferred revenue | 24,420 | 3,759 | ||||||
| Accounts payable, accrued expenses and other liabilities | 96,066 | (7,821 | ) | |||||
| Net cash used in discontinued operations | (814 | ) | (1,161 | ) | ||||
| Net cash used in operating activities | (82,318 | ) | (10,232 | ) | ||||
| Investing activities: | ||||||||
| Purchase of fixed assets | (8,021 | ) | (4,780 | ) | ||||
| Net cash used in discontinued operations | - | (1,475 | ) | |||||
| Net cash used in investing activities | (8,021 | ) | (6,255 | ) | ||||
| Financing activities: | ||||||||
| Proceeds from exercise of employee stock options | - | 195 | ||||||
| Net cash provided by financing activities | - | 195 | ||||||
| Effects of foreign exchange rates on cash and cash equivalents | (1,656 | ) | 5,673 | |||||
| Net decrease in cash and cash equivalents | (91,995 | ) | (10,619 | ) | ||||
| Cash and cash equivalents, beginning of period | 420,279 | 280,359 | ||||||
| Cash and cash equivalents, end of period | $ | 328,284 | $ | 269,740 | ||||
| TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES | ||||||||||||||||||||
| RECONCILIATION OF GAAP TO Non-GAAP MEASURES (Unaudited) | ||||||||||||||||||||
| (in thousands, except per share amounts) | ||||||||||||||||||||
| Three months ended September 30, | Six months ended September 30, | |||||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||||||
| Net Revenues | ||||||||||||||||||||
| GAAP Net Revenues | $ | 273,084 | $ | 107,034 | $ | 499,223 | $ | 441,414 | ||||||||||||
| Net effect from deferral in net revenues | 14,949 | - | 14,949 | - | ||||||||||||||||
| Non-GAAP Net Revenues | $ | 288,033 | $ | 107,034 | $ | 514,172 | $ | 441,414 | ||||||||||||
| Gross Profit | ||||||||||||||||||||
| GAAP Gross Profit | $ | 114,597 | $ | 32,331 | $ | 154,005 | $ | 155,492 | ||||||||||||
| Net effect from deferral in net revenues | 10,032 | - | 10,032 | - | ||||||||||||||||
| Stock-based compensation | 1,296 | 381 | 6,244 | 3,585 | ||||||||||||||||
| Non-GAAP Gross Profit | $ | 125,925 | $ | 32,712 | $ | 170,281 | $ | 159,077 | ||||||||||||
| Income (Loss) from Operations | ||||||||||||||||||||
| GAAP Loss from Operations | $ | (3,933 | ) | $ | (41,509 | ) | $ | (104,815 | ) | $ | (43,372 | ) | ||||||||
| Net effect from deferral in net revenues | 10,032 | - | 10,032 | - | ||||||||||||||||
| Stock-based compensation | 7,091 | 4,612 | 14,097 | 12,660 | ||||||||||||||||
| Business reorganization and related | 374 | 768 | 374 | 768 | ||||||||||||||||
| Professional fees and legal matters | - | - | - | 176 | ||||||||||||||||
| Non-GAAP Income (Loss) from Operations | $ | 13,564 | $ | (36,129 | ) | $ | (80,312 | ) | $ | (29,768 | ) | |||||||||
| Net Income (Loss) | ||||||||||||||||||||
| GAAP Net Loss | $ | (12,491 | ) | $ | (47,371 | ) | $ | (123,329 | ) | $ | (56,084 | ) | ||||||||
| Net effect from deferral in net revenues | 10,032 | - | 10,032 | - | ||||||||||||||||
| Stock-based compensation | 7,091 | 4,612 | 14,097 | 12,660 | ||||||||||||||||
| Business reorganization and related | 374 | 768 | 374 | 768 | ||||||||||||||||
| Professional fees and legal matters | - | - | - | 176 | ||||||||||||||||
| Non-cash amortization of discount on Convertible Notes | 4,656 | 2,063 | 9,199 | 4,060 | ||||||||||||||||
| Non-cash tax expense | 483 | 466 | 956 | 821 | ||||||||||||||||
| Discontinued operations | 54 | 110 | 120 | 204 | ||||||||||||||||
| Non-GAAP Net Income (Loss) | $ | 10,199 | $ | (39,352 | ) | $ | (88,551 | ) | $ | (37,395 | ) | |||||||||
| Diluted Earnings (Loss) Per Share | ||||||||||||||||||||
| GAAP earnings (loss) per share | $ | (0.15 | ) | $ | (0.57 | ) | $ | (1.45 | ) | $ | (0.68 | ) | ||||||||
| Non-GAAP earnings (loss) per share | $ | 0.11 | $ | (0.47 | ) | $ | (1.04 | ) | $ | (0.45 | ) | |||||||||
| Number of diluted shares used in computation | ||||||||||||||||||||
| GAAP | 85,396 | 82,940 | 85,197 | 82,722 | ||||||||||||||||
| Non-GAAP (1) | 91,743 | 82,940 | 85,197 | 82,722 | ||||||||||||||||
| (1) For the three months ended September 30, 2012, the diluted shares used in the computation of Non-GAAP diluted EPS include participating shares of 6,347. | ||||||||||||||||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
