Freescale Semiconductor Announces Third Quarter 2012 Results
Non-GAAP Financial Measures
Included within this press release and the accompanying tables and notes are non-GAAP financial measures that supplement the company's consolidated financial information prepared under GAAP. The company describes these non-GAAP financial measures and reconciles them to the most directly comparable GAAP measures in the tables and notes attached to this press release. The company's management believes that these non-GAAP measures provide a more meaningful representation of the company’s ongoing financial performance than GAAP measures alone. In addition, the company uses Adjusted EBITDA to measure compliance with certain of its debt covenants. These non-GAAP measures are included solely for informational and comparative purposes and are not meant as a substitute for GAAP. You should consider them together with the consolidated financial information located in the tables attached to this press release.
About Freescale Semiconductor
Freescale Semiconductor is a global leader in embedded processing solutions, providing industry leading products that are advancing the automotive, consumer, industrial and networking markets. From microprocessors and microcontrollers to sensors, analog integrated circuits and connectivity - our technologies are the foundation for the innovations that make our world greener, safer, healthier and more connected. Some of our key applications and end-markets include automotive safety, hybrid and all-electric vehicles, next generation wireless infrastructure, smart energy management, portable medical devices, consumer appliances and smart mobile devices.
The company is based in Austin, Texas, and has design, research and development, manufacturing and sales operations around the world. http://www.freescale.com Freescale and the Freescale logo are trademarks of Freescale Semiconductor, Inc. All other product or service names are the property of their respective owners. © Freescale Semiconductor, Inc. 2012.| Freescale Semiconductor, Ltd. | ||||||||||||||||||
| Condensed Consolidated Statements of Operations | ||||||||||||||||||
| (Unaudited) | ||||||||||||||||||
| Three months ended | ||||||||||||||||||
| (in millions, except per share amounts) | Sept 28, | June 29, | Sept 30, | |||||||||||||||
| 2012 | 2012 | 2011 | ||||||||||||||||
| Net sales | $ | 1,009 | $ | 1,029 | $ | 1,142 | ||||||||||||
| Cost of sales | 585 | 589 | 661 | |||||||||||||||
| Gross margin | 424 | 440 | 481 | |||||||||||||||
| Selling, general and administrative | 110 | 116 | 129 | |||||||||||||||
| Research and development | 187 | 188 | 200 | |||||||||||||||
| Amortization expense for acquired intangible assets | 3 | 4 | 62 | |||||||||||||||
| Reorganization of business and other | (3 | ) | 20 | (20 | ) | |||||||||||||
| Operating earnings | 127 | 112 | 110 | |||||||||||||||
| Loss on extinguishment or modification of long-term debt, net | (3 | ) | - | (55 | ) | |||||||||||||
| Other expense, net | (134 | ) | (135 | ) | (129 | ) | ||||||||||||
| Loss before income taxes | (10 | ) | (23 | ) | (74 | ) | ||||||||||||
| Income tax expense | 14 | 11 | 14 | |||||||||||||||
| Net loss | $ | (24 | ) | $ | (34 | ) | $ | (88 | ) | |||||||||
| Loss per common share: | ||||||||||||||||||
| Basic | ($0.10 | ) | ($0.14 | ) | ($0.36 | ) | ||||||||||||
| Diluted | ($0.10 | ) | ($0.14 | ) | ($0.36 | ) | ||||||||||||
| Weighted average common shares outstanding: | ||||||||||||||||||
| Basic | 249 | 248 | 246 | |||||||||||||||
| Diluted | 251 | 250 | 248 | |||||||||||||||
| Freescale Semiconductor, Ltd. | |||||||||||||||
| Reconciliation of Non-GAAP Measures | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Three months ended | |||||||||||||||
| (in millions, except per share amounts) | Sept 28, | June 29, | Sept 30, | ||||||||||||
| 2012 | 2012 | 2011 | |||||||||||||
| Adjusted gross margin | $ | 424 | $ | 440 | $ | 527 | |||||||||
| Incremental depreciation expense (a) | - | - | 46 | ||||||||||||
| Gross margin | $ | 424 | $ | 440 | $ | 481 | |||||||||
| Adjusted operating earnings | $ | 127 | $ | 136 | $ | 200 | |||||||||
| Incremental depreciation expense (a) | - | - | 48 | ||||||||||||
| Amortization expense for acquired intangible assets (a) | 3 | 4 | 62 | ||||||||||||
| Reorganization of business and other (f) | (3 | ) | 20 | (20 | ) | ||||||||||
| Operating earnings | $ | 127 | $ | 112 | $ | 110 | |||||||||
| Adjusted net earnings | $ | 10 | $ | 17 | $ | 72 | |||||||||
| Purchase price accounting impact (a) | 3 | 4 | 110 | ||||||||||||
| Non-cash share-based compensation expense (b) | 12 | 10 | 6 | ||||||||||||
| Fair value adjustment on interest rate and commodity derivatives (c) | 7 | 8 | (3 | ) | |||||||||||
| Deferred and non-current tax impact (d) | 12 | 9 | 12 | ||||||||||||
| Loss on extinguishment or modification of long-term debt, net (e) | 3 | - | 55 | ||||||||||||
| Reorganization of business and other (f) | (3 | ) | 20 | (20 | ) | ||||||||||
| Net loss | $ | (24 | ) | $ | (34 | ) | $ | (88 | ) | ||||||
| Adjusted net earnings per common share: | |||||||||||||||
| Basic | $ | 0.04 | $ | 0.07 | $ | 0.29 | |||||||||
| Diluted | $ | 0.04 | $ | 0.07 | $ | 0.29 | |||||||||
| Weighted average common shares outstanding: | |||||||||||||||
| Basic | 249 | 248 | 246 | ||||||||||||
| Diluted | 251 | 250 | 248 | ||||||||||||
| Freescale Semiconductor, Ltd. | ||||||||||||||||
| Product Group Net Sales Information | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
| (in millions) | Three months ended | |||||||||||||||
| Sept 28, | June 29, | Sept 30, | ||||||||||||||
| 2012 | 2012 | 2011 | ||||||||||||||
| Automotive, Industrial & Multi-Market Solutions (1) | $ | 555 | $ | 568 | $ | 589 | ||||||||||
| Networking & Multimedia Solutions (2) | 368 | 335 | 404 | |||||||||||||
| Cellular (3) | 27 | 50 | 97 | |||||||||||||
| Other (4) | 59 | 76 | 52 | |||||||||||||
| $ | 1,009 | $ | 1,029 | $ | 1,142 | |||||||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
TheStreet Quant Ratings
TRY IT FREENew! $49.95/yr
Access the tool that DOMINATES the Russell 2000 and the S&P 500.
Product Features:
- Buy, hold, or sell recommendations for over 4,300 stocks
- Unlimited research reports on your favorite stocks
- A custom stock screener
- Upgrade/downgrade alerts
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Dividend Stock Advisor
TRY IT FREEJim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
