Tyler Technologies Reports Earnings For Third Quarter 2012
This document contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 that are not historical in nature and typically address future or anticipated events, trends, expectations or beliefs with respect to our financial condition, results of operations or business. Forward-looking statements often contain words such as “believes,” “expects,” “anticipates,” “foresees,” “forecasts,” “estimates,” “plans,” “intends,” “continues,” “may,” “will,” “should,” “projects,” “might,” “could” or other similar words or phrases. Similarly, statements that describe our business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements. We believe there is a reasonable basis for our forward-looking statements, but they are inherently subject to risks and uncertainties and actual results could differ materially from the expectations and beliefs reflected in the forward-looking statements. We presently consider the following to be among the important factors that could cause actual results to differ materially from our expectations and beliefs: (1) changes in the budgets or regulatory environments of our customers, primarily local and state governments, that could negatively impact information technology spending; (2) our ability to achieve our financial forecasts due to various factors, including project delays by our customers, reductions in transaction size, fewer transactions, delays in delivery of new products or releases or a decline in our renewal rates for service agreements; (3) economic, political and market conditions, including the recent global economic and financial crisis, and the general tightening of access to debt or equity capital; (4) technological and market risks associated with the development of new products or services or of new versions of existing or acquired products or services; (5) our ability to successfully complete acquisitions and achieve growth or operational synergies through the integration of acquired businesses, while avoiding unanticipated costs and disruptions to existing operations; (6) competition in the industry in which we conduct business and the impact of competition on pricing, customer retention and pressure for new products or services; (7) the ability to attract and retain qualified personnel and dealing with the loss or retirement of key members of management or other key personnel; and (8) costs of compliance and any failure to comply with government and stock exchange regulations. A detailed discussion of these factors and other risks that affect our business are described in our filings with the Securities and Exchange Commission, including the detailed “Risk Factors” contained in our most recent annual report on Form 10-K. We expressly disclaim any obligation to publicly update or revise our forward-looking statements.
| TYLER TECHNOLOGIES, INC. | |||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | |||||||||||||||||
| (Amounts in thousands, except per share data) | |||||||||||||||||
| (Unaudited) | |||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | ||||||||||||||
| Revenues: | |||||||||||||||||
| Software licenses | $ | 8,704 | $ | 7,631 | $ | 24,440 | $ | 22,761 | |||||||||
| Subscriptions | 11,335 | 7,989 | 31,856 | 22,230 | |||||||||||||
| Software services | 22,099 | 17,644 | 62,366 | 52,400 | |||||||||||||
| Maintenance | 44,452 | 37,011 | 126,362 | 107,579 | |||||||||||||
| Appraisal services | 5,594 | 5,761 | 17,047 | 17,945 | |||||||||||||
| Hardware and other | 1,661 | 1,148 | 5,865 | 4,397 | |||||||||||||
| Total revenues | 93,845 | 77,184 | 267,936 | 227,312 | |||||||||||||
| Cost of revenues: | |||||||||||||||||
| Software licenses | 458 | 536 | 1,508 | 2,320 | |||||||||||||
| Acquired software | 478 | 243 | 1,370 | 782 | |||||||||||||
| Software services, maintenance and subscriptions | 43,485 | 35,689 | 126,416 | 106,371 | |||||||||||||
| Appraisal services | 3,598 | 3,776 | 11,270 | 11,302 | |||||||||||||
| Hardware and other | 882 | 808 | 4,310 | 3,645 | |||||||||||||
| Total cost of revenues | 48,901 | 41,052 | 144,874 | 124,420 | |||||||||||||
| Gross profit | 44,944 | 36,132 | 123,062 | 102,892 | |||||||||||||
| Selling, general and administrative expenses | 20,909 | 18,755 | 63,943 | 54,509 | |||||||||||||
| Research and development expense | 4,273 | 4,196 | 14,775 | 13,780 | |||||||||||||
| Amortization of customer and trade name intangibles | 1,103 | 801 | 3,186 | 2,408 | |||||||||||||
| Operating income | 18,659 | 12,380 | 41,158 | 32,195 | |||||||||||||
| Other expense, net | 849 | 562 | 2,325 | 1,586 | |||||||||||||
| Income before income taxes | 17,810 | 11,818 | 38,833 | 30,609 | |||||||||||||
| Income tax provision | 6,978 | 4,312 | 15,215 | 11,751 | |||||||||||||
| Net income | $ | 10,832 | $ | 7,506 | $ | 23,618 | $ | 18,858 | |||||||||
| Earnings per common share: | |||||||||||||||||
| Basic | $ | 0.36 | $ | 0.24 | $ | 0.78 | $ | 0.60 | |||||||||
| Diluted | $ | 0.33 | $ | 0.23 | $ | 0.72 | $ | 0.57 | |||||||||
| Comprehensive income | $ | 10,914 | $ | 7,506 | $ | 23,700 | $ | 18,858 | |||||||||
| EBITDA (1) | $ | 21,625 | $ | 14,823 | $ | 50,203 | $ | 39,572 | |||||||||
| Weighted average common shares outstanding: | |||||||||||||||||
| Basic | 30,387 | 31,097 | 30,267 | 31,247 | |||||||||||||
| Diluted | 32,986 | 32,960 | 32,838 | 33,027 | |||||||||||||
| (1) Reconciliation of EBITDA | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2012 | 2011 | 2012 | 2011 | ||||||||||||||
| Net income | $ | 10,832 | $ | 7,506 | $ | 23,618 | $ | 18,858 | |||||||||
| Amortization of customer and trade name intangibles | 1,103 | 801 | 3,186 | 2,408 | |||||||||||||
| Depreciation and other amortization included in cost of revenues, SG&A and other expenses | 2,177 | 1,758 | 6,430 | 5,370 | |||||||||||||
| Interest expense included in other expense, net | 535 | 446 | 1,754 | 1,185 | |||||||||||||
| Income tax provision | 6,978 | 4,312 | 15,215 | 11,751 | |||||||||||||
| EBITDA | $ | 21,625 | $ | 14,823 | $ | 50,203 | $ | 39,572 | |||||||||
| TYLER TECHNOLOGIES, INC. | |||||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||
| (Amounts in thousands) | |||||||||
| September 30 | |||||||||
| 2012 | December 31, | ||||||||
| (Unaudited) | 2011 | ||||||||
| ASSETS | |||||||||
| Current assets: | |||||||||
| Cash and cash equivalents | $ | 103 | $ | 1,326 | |||||
| Short-term investments available-for-sale | - | 25 | |||||||
| Accounts receivable, net | 78,218 | 90,012 | |||||||
| Other current assets | 10,692 | 10,634 | |||||||
| Deferred income taxes | 5,051 | 5,095 | |||||||
| Total current assets | 94,064 | 107,092 | |||||||
| Accounts receivable, long-term portion | 681 | 2,095 | |||||||
| Property and equipment, net | 43,017 | 40,915 | |||||||
| Non-current investments available-for-sale | 2,029 | 1,953 | |||||||
| Other assets: | |||||||||
| Goodwill and other intangibles, net | 155,069 | 141,722 | |||||||
| Other | 1,234 | 1,614 | |||||||
| Total assets | $ | 296,094 | $ | 295,391 | |||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||
| Current liabilities: | |||||||||
| Accounts payable and accrued liabilities | $ | 24,527 | $ | 27,962 | |||||
| Deferred revenue | 120,127 | 123,678 | |||||||
| Total current liabilities | 144,654 | 151,640 | |||||||
| Revolving line of credit | 28,000 | 60,700 | |||||||
| Deferred income taxes | 5,431 | 4,941 | |||||||
| Shareholders' equity | 118,009 | 78,110 | |||||||
| Total liabilities and shareholders' equity | $ | 296,094 | $ | 295,391 | |||||
| TYLER TECHNOLOGIES, INC. | |||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
| (In thousands) | |||||||||||
| (Unaudited) | |||||||||||
| Nine months ended September 30, | |||||||||||
| 2012 | 2011 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Net income | $ | 23,618 | $ | 18,858 | |||||||
| Adjustments to reconcile net income to net cash | |||||||||||
| provided by operations: | |||||||||||
| Depreciation and amortization | 9,616 | 7,778 | |||||||||
| Share-based compensation expense | 5,506 | 4,585 | |||||||||
| Excess tax benefit from exercise of share-based arrangements | (3,283 | ) | (1,721 | ) | |||||||
| Changes in operating assets and liabilities, exclusive of | |||||||||||
| effects of acquired companies | 6,797 | 15,605 | |||||||||
| Net cash provided by operating activities | 42,254 | 45,105 | |||||||||
| Cash flows from investing activities: | |||||||||||
| Proceeds from sales of investments | 75 | 50 | |||||||||
| Cost of acquisitions, net of cash acquired | (15,229 | ) | - | ||||||||
| Additions to property and equipment | (6,351 | ) | (9,926 | ) | |||||||
| Decrease in other | 41 | 199 | |||||||||
| Net cash used by investing activities | (21,464 | ) | (9,677 | ) | |||||||
| Cash flows from financing activities: | |||||||||||
| (Decrease) increase in net borrowings on revolving line of credit | (32,700 | ) | 31,500 | ||||||||
| Purchase of treasury shares | - | (68,525 | ) | ||||||||
| Contributions from employee stock purchase plan | 1,832 | 1,472 | |||||||||
| Proceeds from exercise of stock options | 5,572 | 1,570 | |||||||||
| Excess tax benefit from exercise of share-based arrangements | 3,283 | 1,721 | |||||||||
| Net cash used by financing activities | (22,013 | ) | (32,262 | ) | |||||||
| Net (decrease) increase in cash and cash equivalents | (1,223 | ) | 3,166 | ||||||||
| Cash and cash equivalents at beginning of period | 1,326 | 2,114 | |||||||||
| Cash and cash equivalents at end of period | $ | 103 | $ | 5,280 | |||||||
| Reconciliation of free cash flow: | Nine months ended September 30, | ||||||||||
| 2012 | 2011 | ||||||||||
| Cash provided by operating activities | $ | 42,254 | $ | 45,105 | |||||||
| Capital expenditures | (6,351 | ) | (9,926 | ) | |||||||
| Free cash flow | 35,903 | 35,179 | |||||||||
| Capital expenditures for real estate | 3,078 | 6,657 | |||||||||
| Free cash flow, excluding real estate | $ | 38,981 | $ | 41,836 | |||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
