Builders FirstSource Reports Third Quarter 2012 Results
Outlook
Concluding, Mr. Sherman added, "We expect the momentum we've achieved from the improvement in the housing industry and our recent market share gains to continue to positively impact our operating results. We remain focused on growing market share and improving our margins in order to drive profitability as the market continues to recover."
Conference Call
Builders FirstSource will host a conference call Friday, October 19, 2012, at 10:00 a.m. Central Time (CT) and will simultaneously broadcast it live over the Internet. To participate in the teleconference, please dial into the call a few minutes before the start time: 888-296-4302 (U.S. and Canada) and 719-325-2425 (international). A replay of the call will be available from 3:00 p.m. through October 24, 2012. To access the replay, please dial 888-203-1112 (U.S. and Canada) and 719-457-0820 (international). Please refer to pass code 4947290. To access the webcast, go to www.bldr.com and click on "Investors." The online archive of the webcast will be available for approximately 90 days.
About Builders FirstSource Headquartered in Dallas, Texas, Builders FirstSource is a leading supplier and manufacturer of structural and related building products for residential new construction. The company operates 53 distribution centers and 44 manufacturing facilities in 9 states, principally in the southern and eastern United States. Manufacturing facilities include plants that manufacture roof and floor trusses, wall panels, stairs, aluminum and vinyl windows, custom millwork and pre-hung doors. Builders FirstSource also distributes windows, interior and exterior doors, dimensional lumber and lumber sheet goods, millwork and other building products. For more information about Builders FirstSource, visit the company's website at www.bldr.com . Cautionary Notice Statements in this news release and the schedules hereto that are not purely historical facts or that necessarily depend upon future events, including statements about expected market share gains, plans to reduce costs, forecasted financial performance or other statements about anticipations, beliefs, expectations, hopes, intentions or strategies for the future, may be forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. Readers are cautioned not to place undue reliance on forward-looking statements. All forward-looking statements are based upon information available to Builders FirstSource, Inc. on the date this release was submitted. Builders FirstSource, Inc. undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Any forward-looking statements involve risks and uncertainties that could cause actual events or results to differ materially from the events or results described in the forward-looking statements, including risks or uncertainties related to the Company's growth strategies, including gaining market share, or the Company's revenues and operating results being highly dependent on, among other things, the homebuilding industry, lumber prices and the economy. Builders FirstSource, Inc. may not succeed in addressing these and other risks. Further information regarding factors that could affect our financial and other results can be found in the risk factors section of Builders FirstSource, Inc.'s most recent annual report on Form 10-K filed with the Securities and Exchange Commission. Consequently, all forward-looking statements in this release are qualified by the factors, risks and uncertainties contained therein.| BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES | ||||
| Condensed Consolidated Statements of Operations | ||||
| (unaudited) | ||||
| Three months ended | Nine months ended | |||
| September 30, | September 30, | |||
| 2012 | 2011 | 2012 | 2011 | |
| (in thousands, except per share amounts) | ||||
| Sales | $ 291,780 | $ 217,194 | $ 783,088 | $ 586,416 |
| Cost of sales | 234,067 | 172,755 | 626,592 | 467,741 |
| Gross margin | 57,713 | 44,439 | 156,496 | 118,675 |
| Selling, general and administrative expenses (includes stock-based compensation expense of $947 and $1,665 for the three months ended in 2012 and 2011, respectively, and $2,672 and $3,645 for the nine months ended in 2012 and 2011, respectively.) | 58,650 | 50,200 | 164,443 | 145,866 |
| Facility closure costs | 692 | 115 | 896 | 2,019 |
| Loss from operations | (1,629) | (5,876) | (8,843) | (29,210) |
| Interest expense, net | 10,618 | 5,319 | 34,184 | 16,859 |
| Loss from continuing operations before income taxes | (12,247) | (11,195) | (43,027) | (46,069) |
| Income tax expense | 33 | 268 | 351 | 1,917 |
| Loss from continuing operations | (12,280) | (11,463) | (43,378) | (47,986) |
| Loss from discontinued operations (net of income tax expense of $0 in 2012 and 2011, respectively) | (1,285) | (101) | (1,430) | (311) |
| Net loss | $ (13,565) | $ (11,564) | $ (44,808) | $ (48,297) |
| Basic and diluted net loss per share: | ||||
| Loss from continuing operations | $ (0.13) | $ (0.12) | $ (0.46) | $ (0.51) |
| Loss from discontinued operations | (0.01) | (0.00) | (0.01) | (0.00) |
| Net loss | $ (0.14) | $ (0.12) | $ (0.47) | $ (0.51) |
| Weighted average common shares: | ||||
| Basic and diluted | 95,514 | 94,976 | 95,401 | 94,929 |
| BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES | ||||
| Sales by Product Category | ||||
| (unaudited) | ||||
| Three months ended September 30, | ||||
| 2012 | 2011 | |||
| (in thousands) | ||||
| Prefabricated components | $ 56,137 | 19.2% | $ 41,038 | 18.9% |
| Windows & doors | 61,821 | 21.2% | 51,300 | 23.6% |
| Lumber & lumber sheet goods | 97,305 | 33.4% | 61,900 | 28.5% |
| Millwork | 28,048 | 9.6% | 22,174 | 10.2% |
| Other building products & services | 48,469 | 16.6% | 40,782 | 18.8% |
| Total sales | $ 291,780 | 100.0% | $ 217,194 | 100.0% |
| Nine months ended September 30, | ||||
| 2012 | 2011 | |||
| (in thousands) | ||||
| Prefabricated components | $ 150,818 | 19.3% | $ 112,048 | 19.1% |
| Windows & doors | 170,841 | 21.8% | 136,142 | 23.2% |
| Lumber & lumber sheet goods | 251,677 | 32.1% | 170,749 | 29.1% |
| Millwork | 75,845 | 9.7% | 61,417 | 10.5% |
| Other building products & services | 133,907 | 17.1% | 106,060 | 18.1% |
| Total sales | $ 783,088 | 100.0% | $ 586,416 | 100.0% |
| BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES | ||
| Condensed Consolidated Balance Sheets | ||
| (unaudited) | ||
| September 30, | December 31, | |
| 2012 | 2011 | |
| (in thousands, except per share amounts) | ||
| ASSETS | ||
| Current assets: | ||
| Cash and cash equivalents | $ 90,675 | $ 146,833 |
| Restricted cash | 11,058 | 13,229 |
| Accounts receivable, less allowance of $2,747 and $2,138 at September 30, 2012 and December 31, 2011, respectively | 123,080 | 76,429 |
| Inventories | 90,168 | 73,327 |
| Other current assets | 14,376 | 9,843 |
| Total current assets | 329,357 | 319,661 |
| Property, plant and equipment, net | 49,471 | 48,224 |
| Goodwill | 111,193 | 111,193 |
| Other assets, net | 8,751 | 9,725 |
| Total assets | $ 498,772 | $ 488,803 |
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||
| Current liabilities: | ||
| Accounts payable | $ 84,173 | $ 48,618 |
| Accrued liabilities | 36,346 | 25,183 |
| Current maturities of long-term debt | 59 | 54 |
| Total current liabilities | 120,578 | 73,855 |
| Long-term debt, net of current maturities | 298,433 | 297,455 |
| Other long-term liabilities | 20,901 | 16,269 |
| Total liabilities | 439,912 | 387,579 |
| Commitments and contingencies | ||
| Stockholders' equity: | ||
| Preferred stock, $0.01 par value, 10,000 shares authorized; zero shares issued and outstanding | - | - |
| Common stock, $0.01 par value, 200,000 shares authorized; 96,813 and 96,806 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively | 956 | 950 |
| Additional paid-in capital | 362,188 | 359,750 |
| Accumulated deficit | (304,284) | (259,476) |
| Total stockholders' equity | 58,860 | 101,224 |
| Total liabilities and stockholders' equity | $ 498,772 | $ 488,803 |
| BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES | ||
| Condensed Consolidated Statements of Cash Flows | ||
| (unaudited) | ||
| Nine months ended September 30, | ||
| 2012 | 2011 | |
| (in thousands) | ||
| Cash flows from operating activities: | ||
| Net loss | $ (44,808) | $ (48,297) |
| Adjustments to reconcile net loss to net cash used in operating activities: | ||
| Depreciation and amortization | 8,253 | 10,569 |
| Amortization of deferred loan costs | 514 | 628 |
| Amortization of debt discount | 1,022 | - |
| Fair value adjustment of stock warrants | 4,417 | - |
| Deferred income taxes | 338 | 1,692 |
| Bad debt expense | 458 | 366 |
| Stock compensation expense | 2,672 | 3,645 |
| Net gain on sale of assets | (27) | (276) |
| Changes in assets and liabilities: | ||
| Receivables | (47,109) | (27,594) |
| Inventories | (16,841) | (7,223) |
| Other current assets | (4,533) | (2,643) |
| Other assets and liabilities | 103 | 340 |
| Accounts payable | 35,555 | 17,495 |
| Accrued liabilities | 11,140 | 3,360 |
| Net cash used in operating activities | (48,846) | (47,938) |
| Cash flows from investing activities: | ||
| Purchases of property, plant and equipment | (9,156) | (2,735) |
| Proceeds from sale of property, plant and equipment | 219 | 394 |
| Decrease in restricted cash | 2,250 | - |
| Net cash used in investing activities | (6,687) | (2,341) |
| Cash flows from financing activities: | ||
| Payments of long-term debt and other loans | (39) | (36) |
| Deferred loan costs | (358) | - |
| Exercise of stock options | 268 | - |
| Repurchase of common stock | (496) | (2) |
| Net cash used in financing activities | (625) | (38) |
| Net change in cash and cash equivalents | (56,158) | (50,317) |
| Cash and cash equivalents at beginning of period | 146,833 | 103,234 |
| Cash and cash equivalents at end of period | $ 90,675 | $ 52,917 |
| BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES | ||||
| Supplemental Interest Expense Information | ||||
| (unaudited - dollars in thousands) | ||||
| Three months ended | Nine months ended | |||
| September 30, | September 30, | |||
| 2012 | 2011 | 2012 | 2011 | |
| Detail of Interest Expense: | ||||
| Term loan | $ 4,702 | $ - | $ 14,004 | $ - |
| Floating rate notes | 4,541 | 4,625 | 13,623 | 13,802 |
| Credit facility | 10 | 316 | 27 | 932 |
| Change in fair value of stock warrants * | 691 | - | 4,417 | - |
| Amortization of debt discount * | 355 | - | 1,022 | - |
| Amortization of deferred loan costs * | 174 | 209 | 515 | 628 |
| Other | 145 | 169 | 576 | 1,497 |
| Interest expense, net | $ 10,618 | $ 5,319 | $ 34,184 | $ 16,859 |
| * Non-cash item | ||||
| BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES | |||||
| Reconciliation of Non-GAAP Financial Measures to their GAAP Equivalents | |||||
| (unaudited - dollars in thousands) | |||||
| Note: The company provided detailed explanations of these non-GAAP financial measures in its Form 8-K filed with the Securities and Exchange Commission on October 18, 2012. | |||||
| Three months ended | |||||
| September 30, | |||||
| 2012 | 2011 | ||||
| Reconciliation to Adjusted EBITDA: | |||||
| Net loss | $ (13,565) | $ (11,564) | |||
| Reconciling items: | |||||
| Depreciation and amortization expense | 2,912 | 3,364 | |||
| Interest expense, net | 10,618 | 5,319 | |||
| Income tax expense | 33 | 268 | |||
| Loss from discontinued operations, net of tax | 1,285 | 101 | |||
| Facility closure costs | 692 | 115 | |||
| Stock compensation expense | 947 | 1,665 | |||
| Other | 38 | (9) | |||
| Adjusted EBITDA | $ 2,960 | $ (741) | |||
| Adjusted EBITDA as percentage of sales | 1.0% | -0.3% | |||
| Three months ended | |||||
| September 30, | |||||
| 2012 | 2011 | ||||
| Pre-Tax | Net of Tax | Pre-Tax | Net of Tax | ||
| Reconciliation to Adjusted loss from continuing operations: | |||||
| Loss from continuing operations | $ (12,280) | $ (11,463) | |||
| Reconciling items: | |||||
| Facility closure costs | 692 | 423 | 115 | 70 | |
| Warrant fair value adjustment | 691 | -- | |||
| Tax valuation allowance | 4,633 | 4,658 | |||
| Adjusted loss from continuing operations | $ (6,533) | $ (6,735) | |||
| Weighted average diluted shares outstanding | 95,514 | 94,976 | |||
| Adjusted loss from continuing operations per diluted share | $ (0.07) | $ (0.07) | |||
CONTACT: Chad Crow
Senior Vice President and Chief Financial Officer
Builders FirstSource, Inc.
(214) 880-3585
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
