EFI Reports Third Quarter 2012 Results
The statements in this press release are made as of the date of this press release. EFI undertakes no obligation to update information contained in this press release. For further information regarding risks and uncertainties associated with EFI's businesses, please refer to the section entitled "Risk Factors" in the Company's SEC filings, including, but not limited to, its annual report on Form 10-K and its quarterly reports on Form 10-Q, copies of which may be obtained by contacting EFI's Investor Relations Department by phone at 650-357-3828 or by email at investor.relations@efi.com or EFI's Investor Relations website at www.efi.com .
Use of Non-GAAP Financial Information
To supplement our condensed consolidated financial results prepared under generally accepted accounting principles, or GAAP, we use non-GAAP measures of net income (loss), as the case may be, and earnings per diluted share that are GAAP net income (loss), as the case may be, and GAAP earnings per diluted share adjusted to exclude certain recurring and non-recurring costs, expenses and gains. A reconciliation of the adjustments to GAAP results for the three and nine months ended September 30, 2012 and 2011 is provided below. In addition, an explanation of how management uses non-GAAP financial information to evaluate its business, the substance behind management's decision to use this non-GAAP financial information, the material limitations associated with the use of non-GAAP financial information, the manner in which management compensates for those limitations, and the substantive reasons management believes that this non-GAAP financial information provides useful information to investors is included under "About our Non-GAAP Net Income and Adjustments" after the tables below.
These non-GAAP measures are not in accordance with or an alternative to GAAP and may be materially different from other non-GAAP measures, including similarly titled non-GAAP measures, used by other companies. The presentation of this additional information should not be considered in isolation from, as a substitute for, or superior to, net income (loss), as the case may be, or earnings per diluted share prepared in accordance with GAAP.
| Electronics For Imaging, Inc. | ||||
| Condensed Consolidated Statements of Operations | ||||
| (in thousands, except per share data) | ||||
| (unaudited) | ||||
| Three Months Ended | Nine Months Ended | |||
| September 30, | September 30, | |||
| 2012 | 2011 | 2012 | 2011 | |
| Revenue | $ 154,074 | $ 147,284 | $ 478,031 | $ 428,498 |
| Cost of revenue | 70,997 | 64,506 | 217,495 | 188,432 |
| Gross profit | 83,077 | 82,778 | 260,536 | 240,066 |
| Operating expenses: | ||||
| Research and development | 29,068 | 29,473 | 90,194 | 85,850 |
| Sales and marketing | 30,329 | 30,137 | 93,480 | 88,036 |
| General and administrative | 12,775 | 14,095 | 36,831 | 40,550 |
| Amortization of identified intangibles | 4,619 | 2,311 | 13,434 | 8,720 |
| Restructuring and other | 2,280 | 604 | 4,530 | 2,316 |
| Total operating expenses | 79,071 | 76,620 | 238,469 | 225,472 |
| Income from operations | 4,006 | 6,158 | 22,067 | 14,594 |
| Interest and other income, net | 1,555 | 1,363 | 800 | 4,571 |
| Income before income taxes | 5,561 | 7,521 | 22,867 | 19,165 |
| Benefit from (provision for) income taxes | 7,850 | (1,397) | 3,783 | (3,177) |
| Net income | $ 13,411 | $ 6,124 | $ 26,650 | $ 15,988 |
| Fully Diluted EPS calculation | ||||
| Net income | $ 13,411 | $ 6,124 | $ 26,650 | $ 15,988 |
| Net income per diluted common share | $ 0.28 | $ 0.13 | $ 0.56 | $ 0.34 |
| Shares used in diluted per share calculation | 48,009 | 47,307 | 47,670 | 47,701 |
| Electronics For Imaging, Inc. | ||||
| Reconciliation of GAAP Net Income to Non-GAAP Net Income | ||||
| (in thousands, except per share data) | ||||
| (unaudited) | ||||
| Three Months Ended | Nine Months Ended | |||
| September 30, | September 30, | |||
| 2012 | 2011 | 2012 | 2011 | |
| Net income | $ 13,411 | $ 6,124 | $ 26,650 | $ 15,988 |
| Amortization of identified intangibles | 4,619 | 2,311 | 13,434 | 8,720 |
| Stock based compensation – Cost of revenue | 293 | 657 | 826 | 1,334 |
| Stock based compensation – Research and development | 1,365 | 1,245 | 4,189 | 4,013 |
| Stock based compensation – Sales and marketing | 790 | 1,027 | 2,404 | 3,086 |
| Stock based compensation – General and administrative | 2,457 | 2,358 | 6,919 | 9,130 |
| Acquisition-related transaction costs | 384 | 673 | 1,208 | 1,540 |
| Change in fair value of contingent consideration | — | 1,476 | (1,404) | 1,476 |
| Restructuring and other | 2,280 | 604 | 4,530 | 2,316 |
| Litigation settlements | 506 | — | 255 | — |
| Gain on sale of minority investment in a privately-held company | — | (2,866) | — | (2,866) |
| Tax effect of non-GAAP adjustments | (12,797) | (2,005) | (17,355) | (8,302) |
| Non-GAAP net income | $ 13,308 | $ 11,604 | $ 41,656 | $ 36,435 |
| Non-GAAP net income per diluted common share | $ 0.28 | $ 0.25 | $ 0.87 | $ 0.76 |
| Shares used in per share calculation | 48,009 | 47,307 | 47,670 | 47,701 |
| Note: all items included within general and administrative expense unless otherwise indicated by the caption. | ||||
| Electronics For Imaging, Inc. | ||
| Condensed Consolidated Balance Sheets | ||
| (in thousands) | ||
| (unaudited) | ||
| September 30, | December 31, | |
| 2012 | 2011 | |
| Assets | ||
| Cash and cash equivalents | $ 110,870 | $ 120,058 |
| Short-term investments | 81,624 | 99,100 |
| Accounts receivable, net | 122,910 | 91,923 |
| Inventories | 63,653 | 44,788 |
| Assets held for sale | 62,144 | — |
| Other current assets | 39,288 | 20,792 |
| Total current assets | 480,489 | 376,661 |
| Property and equipment, net | 25,804 | 30,096 |
| Restricted investments | — | 56,850 |
| Goodwill | 202,203 | 164,323 |
| Intangible assets, net | 72,779 | 55,992 |
| Other assets | 49,640 | 55,812 |
| Total assets | $ 830,915 | $ 739,734 |
| Liabilities & Stockholders' equity | ||
| Accounts payable | $ 62,707 | $ 46,965 |
| Accrued and other liabilities | 99,515 | 82,289 |
| Income taxes payable | 6,069 | 2,583 |
| Total current liabilities | 168,291 | 131,837 |
| Contingent and other liabilities | 12,785 | 3,427 |
| Deferred tax liabilities | 13,446 | 4,090 |
| Long term taxes payable | 30,359 | 35,597 |
| Total liabilities | 224,881 | 174,951 |
| Total stockholders' equity | 606,034 | 564,783 |
| Total liabilities and stockholders' equity | $ 830,915 | $ 739,734 |
| Electronics For Imaging, Inc. | ||
| Condensed Consolidated Statements of Cash Flows | ||
| (in thousands) | ||
| (unaudited) | ||
| Nine Months Ended | ||
| September 30, | ||
| 2012 | 2011 | |
| Cash flows from operating activities: | ||
| Net income | $ 26,650 | $ 15,988 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Depreciation and amortization | 19,558 | 14,413 |
| Deferred taxes | 1,317 | (247) |
| Excess tax benefit from stock-based compensation | (1,186) | (1,872) |
| Stock-based compensation | 14,338 | 17,563 |
| Provision for inventory obsolescence | 2,574 | 6,055 |
| Gain on sale of minority investment in a privately-held company | — | (2,866) |
| Other non-cash charges and adjustments | 3,867 | 3,805 |
| Changes in operating assets and liabilities | (41,508) | (9,994) |
| Net cash provided by operating activities | 25,610 | 42,845 |
| Cash flows from investing activities: | ||
| Purchases of short-term investments | (34,611) | (75,178) |
| Proceeds from sales and maturities of short-term investments | 50,851 | 71,896 |
| Purchases, net of proceeds from sales, of property and equipment | (5,319) | (7,687) |
| Businesses purchased, net of cash acquired | (45,133) | (28,966) |
| Proceeds from sale of minority investment in a privately-held company | — | 2,866 |
| Proceeds from collection of notes receivable of acquired business | 5,216 | 713 |
| Net cash used for investing activities | (28,996) | (36,356) |
| Cash flows from financing activities: | ||
| Proceeds from issuance of common stock | 18,557 | 8,088 |
| Purchases of treasury stock and net settlement of restricted stock | (18,392) | (45,055) |
| Repayment of acquired business debt | (6,817) | (210) |
| Contingent consideration related to businesses acquired | (382) | — |
| Excess tax benefit from stock-based compensation | 1,186 | 1,872 |
| Net cash used for financing activities | (5,848) | (35,305) |
| Effect of foreign exchange rate changes on cash and cash equivalents | 46 | (23) |
| Decrease in cash and cash equivalents | (9,188) | (28,839) |
| Cash and cash equivalents at beginning of year | 120,058 | 126,363 |
| Cash and cash equivalents at end of period | $110,870 | $ 97,524 |
| Electronics For Imaging, Inc. | ||||
| Revenue by Operating Segment and Geographic Area | ||||
| (in thousands) | ||||
| (unaudited) | ||||
| Three Months Ended | Nine Months Ended | |||
| September 30, | September 30, | |||
| Revenue by Operating Segment | 2012 | 2011 | 2012 | 2011 |
| Industrial Inkjet | $ 79,096 | $ 59,411 | $ 234,008 | $ 167,689 |
| Productivity Software (1) | 24,252 | 21,520 | 74,043 | 57,506 |
| Fiery | 50,726 | 66,353 | 169,980 | 203,303 |
| Total | $ 154,074 | $ 147,284 | $ 478,031 | $ 428,498 |
| Revenue by Geographic Area | ||||
| Americas | $ 86,445 | $ 84,935 | $ 251,351 | $ 241,980 |
| EMEA | 41,137 | 46,589 | 147,823 | 133,770 |
| APAC | 26,492 | 15,760 | 78,857 | 52,748 |
| Japan | 7,471 | 7,267 | 22,290 | 28,587 |
| ROW | 19,021 | 8,493 | 56,567 | 24,161 |
| Total | $ 154,074 | $ 147,284 | $ 478,031 | $ 428,498 |
| (1) Previously referred to as APPS. In Q1 2012, we re-named our APPS operating segment as the "Productivity Software operating segment." | ||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
TheStreet Quant Ratings
TRY IT FREENew! $49.95/yr
Access the tool that DOMINATES the Russell 2000 and the S&P 500.
Product Features:
- Buy, hold, or sell recommendations for over 4,300 stocks
- Unlimited research reports on your favorite stocks
- A custom stock screener
- Upgrade/downgrade alerts
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Dividend Stock Advisor
TRY IT FREEJim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
