Pier 1 Imports, Inc. Reports Second Quarter Financial Results
Management’s expectations and assumptions regarding future results are subject to risks, uncertainties and other factors that could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements included in this press release. Any forward-looking projections or statements should be considered in conjunction with the cautionary statements and risks contained in the Company’s Annual Report on Form 10-K. Refer to the Company’s most recent SEC filings for any updates concerning these and other risks and uncertainties that may affect the Company’s operations and performance. The Company assumes no obligation to update or revise its forward-looking statements even if experience or future changes make it clear that any projected results expressed or implied will not be realized.
Pier 1 Imports, Inc. is the original global importer of imported decorative home furnishings and gifts. Information about the Company is available on www.pier1.com.
| Pier 1 Imports, Inc. | |||||||||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||
| (in thousands except per share amounts) | |||||||||||||||||||
| (unaudited) | |||||||||||||||||||
| Three Months Ended | |||||||||||||||||||
| August 25, | % of | August 27, | % of | ||||||||||||||||
| 2012 | Sales | 2011 | Sales | ||||||||||||||||
| Net sales | $ | 367,615 | 100.0 | % | $ | 339,552 | 100.0 | % | |||||||||||
| Cost of sales | 216,066 | 58.8 | % | 205,031 | 60.4 | % | |||||||||||||
| Gross Profit | 151,549 | 41.2 | % | 134,521 | 39.6 | % | |||||||||||||
| Selling, general and administrative expenses | 112,021 | 30.5 | % | 105,752 | 31.1 | % | |||||||||||||
| Depreciation and amortization | 7,214 | 1.9 | % | 5,035 | 1.5 | % | |||||||||||||
| Operating income | 32,314 | 8.8 | % | 23,734 | 7.0 | % | |||||||||||||
| Nonoperating (income) and expenses: | |||||||||||||||||||
| Interest, investment income and other | (443 | ) | (2,573 | ) | |||||||||||||||
| Interest (income) expense | (2,107 | ) | 714 | ||||||||||||||||
| (2,550 | ) | -0.7 | % | (1,859 | ) | -0.5 | % | ||||||||||||
| Income before income taxes | 34,864 | 9.5 | % | 25,593 | 7.5 | % | |||||||||||||
| Income tax provision | 8,633 | 2.4 | % | 8,955 | 2.6 | % | |||||||||||||
| Net income | $ | 26,231 | 7.1 | % | $ | 16,638 | 4.9 | % | |||||||||||
| Earnings per share: | |||||||||||||||||||
| Basic | $ | 0.25 | $ | 0.14 | |||||||||||||||
| Diluted | $ | 0.24 | $ | 0.14 | |||||||||||||||
| Dividends declared per share: | $ | 0.04 | $ | 0.00 | |||||||||||||||
| Average shares outstanding during period: | |||||||||||||||||||
| Basic | 105,786 | 115,288 | |||||||||||||||||
| Diluted | 107,447 | 117,085 | |||||||||||||||||
| Pier 1 Imports, Inc. | |||||||||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||
| (in thousands except per share amounts) | |||||||||||||||||||
| (unaudited) | |||||||||||||||||||
| Six Months Ended | |||||||||||||||||||
| August 25, | % of | August 27, | % of | ||||||||||||||||
| 2012 | Sales | 2011 | Sales | ||||||||||||||||
| Net sales | $ | 728,734 | 100.0 | % | $ | 674,155 | 100.0 | % | |||||||||||
| Cost of sales | 426,911 | 58.6 | % | 405,567 | 60.2 | % | |||||||||||||
| Gross Profit | 301,823 | 41.4 | % | 268,588 | 39.8 | % | |||||||||||||
| Selling, general and administrative expenses | 228,351 | 31.3 | % | 214,902 | 31.9 | % | |||||||||||||
| Depreciation and amortization | 13,745 | 1.9 | % | 10,066 | 1.5 | % | |||||||||||||
| Operating income | 59,727 | 8.2 | % | 43,620 | 6.5 | % | |||||||||||||
| Nonoperating (income) and expenses: | |||||||||||||||||||
| Interest, investment income and other | (1,871 | ) | (5,202 | ) | |||||||||||||||
| Interest (income) expense | (1,293 | ) | 1,539 | ||||||||||||||||
| (3,164 | ) | -0.4 | % | (3,663 | ) | -0.6 | % | ||||||||||||
| Income before income taxes | 62,891 | 8.6 | % | 47,283 | 7.0 | % | |||||||||||||
| Income tax provision | 18,835 | 2.6 | % | 16,546 | 2.4 | % | |||||||||||||
| Net income | $ | 44,056 | 6.0 | % | $ | 30,737 | 4.6 | % | |||||||||||
| Earnings per share: | |||||||||||||||||||
| Basic | $ | 0.41 | $ | 0.26 | |||||||||||||||
| Diluted | $ | 0.40 | $ | 0.26 | |||||||||||||||
| Dividends declared per share: | $ | 0.08 | $ | 0.00 | |||||||||||||||
| Average shares outstanding during period: | |||||||||||||||||||
| Basic | 107,192 | 116,294 | |||||||||||||||||
| Diluted | 109,154 | 118,270 | |||||||||||||||||
| Pier 1 Imports, Inc. | ||||||||||||||||
| CONSOLIDATED BALANCE SHEETS | ||||||||||||||||
| (in thousands except share amounts) | ||||||||||||||||
| (unaudited) | ||||||||||||||||
| August 25, | February 25, | August 27, | ||||||||||||||
| 2012 | 2012 | 2011 | ||||||||||||||
| ASSETS | ||||||||||||||||
| Current assets: | ||||||||||||||||
| Cash and cash equivalents, including temporary investments | ||||||||||||||||
| of $75,536, $248,624 and $151,000, respectively | $ | 115,138 | $ | 287,868 | $ | 190,805 | ||||||||||
| Accounts receivable, net | 21,736 | 16,282 | 14,093 | |||||||||||||
| Inventories | 420,801 | 322,482 | 370,668 | |||||||||||||
| Prepaid expenses and other current assets | 24,799 | 23,682 | 20,507 | |||||||||||||
| Total current assets | 582,474 | 650,314 | 596,073 | |||||||||||||
| Properties, net | 125,659 | 103,640 | 73,882 | |||||||||||||
| Other noncurrent assets | 71,714 | 69,409 | 30,237 | |||||||||||||
| $ | 779,847 | $ | 823,363 | $ | 700,192 | |||||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||
| Current liabilities: | ||||||||||||||||
| Accounts payable | $ | 91,430 | $ | 63,827 | $ | 79,076 | ||||||||||
| Gift cards and other deferred revenue | 48,544 | 53,123 | 66,024 | |||||||||||||
| Accrued income taxes payable | 10,859 | 16,759 | 6,920 | |||||||||||||
| Other accrued liabilities | 98,882 | 111,679 | 101,238 | |||||||||||||
| Total current liabilities | 249,715 | 245,388 | 253,258 | |||||||||||||
| Long-term debt | 9,500 | 9,500 | 9,500 | |||||||||||||
| Other noncurrent liabilities | 60,647 | 74,832 | 72,805 | |||||||||||||
| Shareholders' equity: | ||||||||||||||||
| Common stock, $0.001 par, 500,000,000 shares authorized, | ||||||||||||||||
| 125,232,000 issued | 125 | 125 | 125 | |||||||||||||
| Paid-in capital | 229,002 | 231,919 | 229,683 | |||||||||||||
| Retained earnings | 498,248 | 462,751 | 324,550 | |||||||||||||
| Cumulative other comprehensive loss | (3,687 | ) | (4,473 | ) | (431 | ) | ||||||||||
| Less -- 19,244,000, 15,512,000 and 14,828,000 | ||||||||||||||||
| common shares in treasury, at cost, respectively | (263,703 | ) | (196,679 | ) | (189,298 | ) | ||||||||||
| 459,985 | 493,643 | 364,629 | ||||||||||||||
| $ | 779,847 | $ | 823,363 | $ | 700,192 | |||||||||||
| Pier 1 Imports, Inc. | |||||||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||||||
| (in thousands) | |||||||||||||||
| (unaudited) | |||||||||||||||
| Six Months Ended | |||||||||||||||
| August 25, | August 27, | ||||||||||||||
| 2012 | 2011 | ||||||||||||||
| Cash flow from operating activities: | |||||||||||||||
| Net income | $ | 44,056 | $ | 30,737 | |||||||||||
| Adjustments to reconcile to net cash (used in) provided by | |||||||||||||||
| operating activities: | |||||||||||||||
| Depreciation and amortization | 17,649 | 16,569 | |||||||||||||
| Stock-based compensation expense | 5,989 | 3,340 | |||||||||||||
| Deferred compensation | 3,312 | 3,046 | |||||||||||||
| Amortization of credit card deferred revenue | (2,843 | ) | (9,226 | ) | |||||||||||
| Amortization of deferred gains | (2,618 | ) | (6,248 | ) | |||||||||||
| Change in reserve for uncertain tax positions | (7,352 | ) | 386 | ||||||||||||
| Other | (1,807 | ) | 579 | ||||||||||||
| Changes in cash from: | |||||||||||||||
| Inventories | (98,319 | ) | (58,898 | ) | |||||||||||
| Proprietary credit card receivables | (2,130 | ) | 330 | ||||||||||||
| Prepaid expenses and other assets | (6,680 | ) | (1,804 | ) | |||||||||||
| Accounts payable and accrued expenses | 11,476 | 9,952 | |||||||||||||
| Accrued income taxes payable, net of payments | (9,546 | ) | 6,688 | ||||||||||||
| Net cash used in operating activities | (48,813 | ) | (4,549 | ) | |||||||||||
| Cash flow from investing activities: | |||||||||||||||
| Capital expenditures | (37,858 | ) | (21,255 | ) | |||||||||||
| Proceeds from disposition of properties | 38 | 1,331 | |||||||||||||
| Proceeds from sale of restricted investments | 1,176 | 311 | |||||||||||||
| Purchase of restricted investments | (2,784 | ) | (822 | ) | |||||||||||
| Net cash used in investing activities | (39,428 | ) | (20,435 | ) | |||||||||||
| Cash flow from financing activities: | |||||||||||||||
| Cash dividends | (8,559 | ) | - | ||||||||||||
| Purchases of treasury stock | (79,281 | ) | (89,254 | ) | |||||||||||
| Proceeds from stock options exercised, | |||||||||||||||
| stock purchase plan and other, net | 3,351 | 6,601 | |||||||||||||
| Debt issuance costs | - | (3,029 | ) | ||||||||||||
| Net cash used in financing activities | (84,489 | ) | (85,682 | ) | |||||||||||
| Change in cash and cash equivalents | (172,730 | ) | (110,666 | ) | |||||||||||
| Cash and cash equivalents at beginning of period | 287,868 | 301,471 | |||||||||||||
| Cash and cash equivalents at end of period | $ | 115,138 | $ | 190,805 | |||||||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
