Quiksilver Reports Fiscal 2012 Third Quarter Financial Results
Forward looking statements:
This press release contains forward-looking statements including but not limited to statements regarding the company’s anticipated growth initiatives, expense reductions and other future activities. These forward-looking statements are subject to risks and uncertainties, and actual results may differ materially. Please refer to Quiksilver’s SEC filings for more information on the risk factors that could cause actual results to differ materially from expectations, and specifically the sections titled “Risk Factors” and “Forward-Looking Statements” in Quiksilver’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.
NOTE: For further information about Quiksilver, Inc., please visit our website at www.quiksilverinc.com . We also invite you to explore our brand sites, www.roxy.com , www.dcshoes.com , www.lib-tech.com and www.hawkclothing.com .
| QUIKSILVER, INC. AND SUBSIDIARIES | ||||||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | ||||||||||||||||
| Three months ended | Nine months ended | |||||||||||||||
| In thousands, except per share amounts | July 31, | July 31, | ||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
| Revenues, net | $ | 512,439 | $ | 503,317 | $ | 1,454,273 | $ | 1,407,860 | ||||||||
| Cost of goods sold | 258,951 | 248,199 | 730,686 | 667,103 | ||||||||||||
| Gross profit | 253,488 | 255,118 | 723,587 | 740,757 | ||||||||||||
| Selling, general and administrative expense | 225,788 | 221,172 | 680,213 | 648,356 | ||||||||||||
| Asset impairments | 141 | - | 556 | 74,610 | ||||||||||||
| Operating income | 27,559 | 33,946 | 42,818 | 17,791 | ||||||||||||
| Interest expense | 14,834 | 15,663 | 45,464 | 59,727 | ||||||||||||
| Foreign currency gain | (2,242 | ) | (1,456 | ) | (4,701 | ) | (5,886 | ) | ||||||||
| Income (loss) before provision for income taxes | 14,967 | 19,739 | 2,055 | (36,050 | ) | |||||||||||
| Provision for income taxes | 2,508 | 8,996 | 14,913 | 49,937 | ||||||||||||
| Net income (loss) | 12,459 | 10,743 | (12,858 | ) | (85,987 | ) | ||||||||||
| Less: net loss (income) attributable to non-controlling interest | 151 | (306 | ) | (2,257 | ) | (3,169 | ) | |||||||||
| Net income (loss) attributable to Quiksilver, Inc. | $ | 12,610 | $ | 10,437 | $ | (15,115 | ) | $ | (89,156 | ) | ||||||
| Net income (loss) per share attributable to Quiksilver, Inc.: | ||||||||||||||||
| Basic | $ | 0.08 | $ | 0.06 | $ | (0.09 | ) | $ | (0.55 | ) | ||||||
| Diluted | $ | 0.07 | $ | 0.06 | $ | (0.09 | ) | $ | (0.55 | ) | ||||||
| Weighted average common shares outstanding: | ||||||||||||||||
| Basic | 164,518 | 162,822 | 163,930 | 162,198 | ||||||||||||
| Diluted | 173,899 | 183,488 | 163,930 | 162,198 | ||||||||||||
| QUIKSILVER, INC. AND SUBSIDIARIES | ||||||||||
| CONSOLIDATED BALANCE SHEETS (UNAUDITED) | ||||||||||
| In thousands | July 31, 2012 | July 31, 2011 | ||||||||
| ASSETS | ||||||||||
| Current Assets | ||||||||||
| Cash and cash equivalents | $ | 81,903 | $ | 126,210 | ||||||
| Trade accounts receivable (net of allowance of $43,468 and $54,381, respectively) | 398,522 | 385,927 | ||||||||
| Other receivables | 31,444 | 16,657 | ||||||||
| Income taxes receivable | - | 4,674 | ||||||||
| Inventories | 391,052 | 364,833 | ||||||||
| Deferred income taxes - short-term | 14,691 | 18,134 | ||||||||
| Prepaid expenses and other current assets | 32,678 | 31,787 | ||||||||
| Total Current Assets | 950,290 | 948,222 | ||||||||
| Fixed assets, net | 233,842 | 237,138 | ||||||||
| Intangible assets, net | 136,745 | 138,934 | ||||||||
| Goodwill | 258,815 | 273,549 | ||||||||
| Other assets | 48,267 | 56,868 | ||||||||
| Deferred income taxes - long-term | 99,125 | 72,855 | ||||||||
| Total Assets | $ | 1,727,084 | $ | 1,727,566 | ||||||
| LIABILITIES AND EQUITY | ||||||||||
| Current Liabilities | ||||||||||
| Lines of credit | $ | 15,032 | $ | 8,928 | ||||||
| Accounts payable | 233,523 | 238,866 | ||||||||
| Accrued liabilities | 111,140 | 134,365 | ||||||||
| Current portion of long-term debt | 44,640 | 4,820 | ||||||||
| Income taxes payable | 3,652 | - | ||||||||
| Total Current Liabilities | 407,987 | 386,979 | ||||||||
| Long-term debt, net of current portion | 723,772 | 733,415 | ||||||||
| Other long-term liabilities | 32,249 | 56,056 | ||||||||
| Total Liabilities | 1,164,008 | 1,176,450 | ||||||||
| Equity | ||||||||||
| Common stock | 1,687 | 1,680 | ||||||||
| Additional paid-in capital | 539,124 | 527,122 | ||||||||
| Treasury stock | (6,778 | ) | (6,778 | ) | ||||||
| Accumulated deficit | (47,680 | ) | (100,463 | ) | ||||||
| Accumulated other comprehensive income | 66,976 | 117,318 | ||||||||
| Total Quiksilver, Inc. Stockholders' Equity | 553,329 | 538,879 | ||||||||
| Non-controlling interest | 9,747 | 12,237 | ||||||||
| Total Equity | 563,076 | 551,116 | ||||||||
| Total Liabilities and Equity | $ | 1,727,084 | $ | 1,727,566 | ||||||
| QUIKSILVER, INC. AND SUBSIDIARIES | ||||||||
| INFORMATION RELATED TO OPERATING SEGMENTS (UNAUDITED) | ||||||||
| Three months ended | Nine months ended | |||||||
| In thousands | July 31, | July 31, | ||||||
| 2012 | 2011 | 2012 | 2011 | |||||
| Revenues, net: | ||||||||
| Americas | $ 286,136 | $ 260,159 | $ 712,519 | $ 664,618 | ||||
| Europe | 154,076 | 176,438 | 518,504 | 548,578 | ||||
| Asia/Pacific | 71,623 | 65,495 | 220,242 | 190,636 | ||||
| Corporate operations | 604 | 1,225 | 3,008 | 4,028 | ||||
| 512,439 | 503,317 | 1,454,273 | 1,407,860 | |||||
| Gross Profit: | ||||||||
| Americas | $ 126,101 | $ 115,065 | $ 311,738 | $ 308,032 | ||||
| Europe | 88,136 | 106,451 | 298,905 | 332,083 | ||||
| Asia/Pacific | 39,258 | 34,347 | 113,361 | 101,842 | ||||
| Corporate operations | (7) | (745) | (417) | (1,200) | ||||
| 253,488 | 255,118 | 723,587 | 740,757 | |||||
| SG&A Expense: | ||||||||
| Americas | $ 92,781 | $ 87,984 | $ 270,669 | $ 256,117 | ||||
| Europe | 80,862 | 85,402 | 250,160 | 250,388 | ||||
| Asia/Pacific | 37,747 | 36,314 | 114,988 | 108,961 | ||||
| Corporate operations | 14,398 | 11,472 | 44,396 | 32,890 | ||||
| 225,788 | 221,172 | 680,213 | 648,356 | |||||
| Asset Impairments: | ||||||||
| Americas | $ 141 | $ - | $ 556 | $ 465 | ||||
| Europe | - | - | - | - | ||||
| Asia/Pacific | - | - | - | 74,145 | ||||
| Corporate operations | - | - | - | - | ||||
| 141 | - | 556 | 74,610 | |||||
| Operating Income (Loss): | ||||||||
| Americas | $ 33,179 | $ 27,081 | $ 40,513 | $ 51,450 | ||||
| Europe | 7,274 | 21,049 | 48,745 | 81,695 | ||||
| Asia/Pacific | 1,511 | (1,967) | (1,627) | (81,264) | ||||
| Corporate operations | (14,405) | (12,217) | (44,813) | (34,090) | ||||
| 27,559 | 33,946 | 42,818 | 17,791 | |||||
| QUIKSILVER, INC. AND SUBSIDIARIES | ||||||||||||||
| GAAP TO PRO-FORMA RECONCILIATION (UNAUDITED) | ||||||||||||||
| Three months ended | Nine months ended | |||||||||||||
| In thousands, except per share amounts | July 31, | July 31, | ||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||
| Net income (loss) attributable to Quiksilver, Inc. | $ | 12,610 | $ | 10,437 | $ | (15,115 | ) | $ | (89,156 | ) | ||||
| Restructuring charges (credits), net of tax of $204, $0, $204, and $0, respectively | 3,688 | - | 7,307 | (2,118 | ) | |||||||||
| Non-cash asset impairments, net of tax of $0, $0, $32, and $0, respectively | 141 | - | 524 | 74,610 | ||||||||||
| Effect of APAC tax valuation allowance | - | - | - | 25,980 | ||||||||||
| Non-cash interest charges, net of tax of $0, $0, $0, and $4,618, respectively | - | - | - | 10,691 | ||||||||||
| Pro-forma income (loss) | 16,439 | 10,437 | (7,284 | ) | 20,007 | |||||||||
| Pro-forma income (loss) per share attributable to Quiksilver, Inc.: | ||||||||||||||
| Basic | $ | 0.10 | $ | 0.06 | $ | (0.04 | ) | $ | 0.12 | |||||
| Diluted | $ | 0.09 | $ | 0.06 | $ | (0.04 | ) | $ | 0.11 | |||||
| Weighted average common shares outstanding: | ||||||||||||||
| Basic | 164,518 | 162,822 | 163,930 | 162,198 | ||||||||||
| Diluted | 173,899 | 183,488 | 163,930 | 182,688 | ||||||||||
| QUIKSILVER, INC. AND SUBSIDIARIES | ||||||||||||||
| ADJUSTED EBITDA & PRO-FORMA ADJUSTED EBITDA RECONCILIATION (UNAUDITED) | ||||||||||||||
| Three months ended | Nine months ended | |||||||||||||
| In thousands | July 31, | July 31, | ||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||
| Net income (loss) attributable to Quiksilver, Inc. | $ | 12,610 | $ | 10,437 | $ | (15,115 | ) | $ | (89,156 | ) | ||||
| Provision for income taxes | 2,508 | 8,996 | 14,913 | 49,937 | ||||||||||
| Interest expense | 14,834 | 15,663 | 45,464 | 59,727 | ||||||||||
| Depreciation and amortization | 12,312 | 12,684 | 39,437 | 40,154 | ||||||||||
| Non-cash stock-based compensation expense | 4,872 | 4,935 | 17,272 | 9,916 | ||||||||||
| Non-cash asset impairments | 141 | - | 556 | 74,610 | ||||||||||
| Adjusted EBITDA | 47,277 | 52,715 | 102,527 | 145,188 | ||||||||||
| Restructuring charges (credits) | 3,892 | - | 7,511 | (2,118 | ) | |||||||||
| Pro-forma Adjusted EBITDA | 51,169 | 52,715 | 110,038 | 143,070 | ||||||||||
Definition of Adjusted EBITDA:
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
