Semtech Announces Second Quarter Of Fiscal Year 2013 Results
About Semtech
Semtech Corporation is a leading supplier of analog and mixed-signal semiconductors for high-end consumer, computing, communications and industrial equipment. Products are designed to benefit the engineering community as well as the global community. The company is dedicated to reducing the impact it, and its products, have on the environment. Internal green programs seek to reduce waste through material and manufacturing control, use of green technology and designing for resource reduction. Publicly traded since 1967, Semtech is listed on the NASDAQ Global Select Market under the symbol SMTC. For more information, visit http://www.semtech.com.
Semtech and the Semtech logo are marks of Semtech Corporation.
| SEMTECH CORPORATION | |||||||||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||||||||||||||
| (Table in thousands - except per share amount) | |||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||
| July 29, | April 29, | July 31, | July 29, | July 31, | |||||||||||||||||||||||
| 2012 | 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||||||
| Q2 2013 | Q1 2013 | Q2 2012 | FY 2013 | FY 2012 | |||||||||||||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||||||||||||
| Net sales | $ | 150,704 | $ | 116,642 | $ | 130,254 | $ | 267,346 | $ | 252,625 | |||||||||||||||||
| Cost of sales | 76,179 | 61,305 | 51,534 | 137,484 | 100,051 | ||||||||||||||||||||||
| Gross profit | 74,525 | 55,337 | 78,720 | 129,862 | 152,574 | ||||||||||||||||||||||
| Operating costs and expenses: | |||||||||||||||||||||||||||
| Selling, general and administrative | 31,220 | 44,818 | 22,481 | 76,038 | 49,186 | ||||||||||||||||||||||
| Product development and engineering | 32,613 | 24,083 | 22,228 | 56,696 | 40,753 | ||||||||||||||||||||||
| Intangible amortization and impairments | 7,977 | 5,578 | 2,103 | 13,555 | 4,205 | ||||||||||||||||||||||
| Total operating costs and expenses | 71,810 | 74,479 | 46,812 | 146,289 | 94,144 | ||||||||||||||||||||||
| Operating income (loss) | 2,715 | (19,142 | ) | 31,908 | (16,427 | ) | 58,430 | ||||||||||||||||||||
| Interest expense | (3,404 | ) | (1,513 | ) | - | (4,917 | ) | - | |||||||||||||||||||
| Interest income and other (expense), net | (628 | ) | (116 | ) | (117 | ) | (744 | ) | (557 | ) | |||||||||||||||||
| (Loss) income before taxes | (1,317 | ) | (20,771 | ) | 31,791 | (22,088 | ) | 57,873 | |||||||||||||||||||
| (Benefit) provision for taxes | (11,339 | ) | (22,980 | ) | 4,653 | (34,319 | ) | 8,153 | |||||||||||||||||||
| Net income | $ | 10,022 | $ | 2,209 | $ | 27,138 | $ | 12,231 | $ | 49,720 | |||||||||||||||||
| Earnings per share: | |||||||||||||||||||||||||||
| Basic | $ | 0.15 | 0.03 | $ | 0.41 | $ | 0.19 | $ | 0.76 | ||||||||||||||||||
| Diluted | $ | 0.15 | $ | 0.03 | $ | 0.40 | $ | 0.18 | $ | 0.74 | |||||||||||||||||
| Weighted average number of shares: | |||||||||||||||||||||||||||
| Basic | 65,587 | 65,282 | 65,547 | 65,435 | 65,050 | ||||||||||||||||||||||
| Diluted | 67,165 | 67,233 | 68,186 | 67,207 | 67,638 | ||||||||||||||||||||||
| SEMTECH CORPORATION | |||||||||
| CONSOLIDATED BALANCE SHEETS | |||||||||
| (Table in thousands) | |||||||||
| July 29, | Jan 29, | ||||||||
| 2012 | 2012 | ||||||||
| (Unaudited) | |||||||||
| ASSETS | |||||||||
| Current assets: | |||||||||
| Cash and cash equivalents | $ | 165,858 | $ | 227,022 | |||||
| Temporary investments | - | 83,121 | |||||||
| Accounts receivable, net | 77,284 | 49,644 | |||||||
| Inventories | 75,951 | 46,995 | |||||||
| Deferred tax assets | 13,876 | 5,339 | |||||||
| Other current assets | 47,063 | 15,191 | |||||||
| Total current assets | 380,032 | 427,312 | |||||||
| Property, plant and equipment, net | 98,174 | 69,713 | |||||||
| Long-term investments | 7,518 | 17,522 | |||||||
| Deferred income taxes | 47,411 | - | |||||||
| Goodwill | 389,806 | 129,651 | |||||||
| Other intangible assets, net | 223,095 | 66,720 | |||||||
| Other assets | 22,170 | 15,403 | |||||||
| Total assets | $ | 1,168,206 | $ | 726,321 | |||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||
| Current liabilities: | |||||||||
| Accounts payable | $ | 44,052 | $ | 26,699 | |||||
| Accrued liabilities | 32,390 | 32,389 | |||||||
| Deferred revenue | 5,842 | 3,853 | |||||||
| Current portion - long term debt | 21,835 | - | |||||||
| Deferred tax liabilities | 4,601 | 4,041 | |||||||
| Total current liabilities | 108,720 | 66,982 | |||||||
| Deferred tax liabilities - non-current | 52,923 | 1,000 | |||||||
| Long term debt - less current | 319,788 | - | |||||||
| Other long-term liabilities | 29,509 | 28,151 | |||||||
| Shareholders’ equity | 657,266 | 630,188 | |||||||
| Total liabilities & shareholders' equity | $ | 1,168,206 | $ | 726,321 | |||||
| SEMTECH CORPORATION | |||||||||||
| CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS | |||||||||||
| (Table in thousands) | |||||||||||
| Six Months Ended | |||||||||||
| July 29, | July 31, | ||||||||||
| 2012 | 2011 | ||||||||||
| (Unaudited) | (Unaudited) | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Net income | $ | 12,231 | $ | 49,720 | |||||||
| Adjustments to reconcile net income to net cash provided by operations | |||||||||||
| Depreciation and amortization | 13,708 | 8,811 | |||||||||
| Amortization of acquisition related fair value adjustments | 37,437 | - | |||||||||
| Accretion of deferred financing costs and debt discount | 1,081 | - | |||||||||
| Accrued interest expense | 227 | - | |||||||||
| Deferred income taxes | (12,425 | ) | 6,239 | ||||||||
| Stock-based compensation | 10,245 | 12,108 | |||||||||
| Excess tax benefits on stock based compensation | (2,913 | ) | (1,719 | ) | |||||||
| Loss on disposition of property, plant, and equipment | 85 | 7 | |||||||||
| Changes in assets and liabilities | (47,805 | ) | (34,580 | ) | |||||||
| Net cash provided by operating activities | 11,871 | 40,586 | |||||||||
| Cash flows from investing activities: | |||||||||||
| Purchase of available-for-sale investments | (10,106 | ) | (83,830 | ) | |||||||
| Proceeds from sales and maturities of available-for-sale investments | 103,199 | 50,004 | |||||||||
| Proceeds from sales of property, plant, and equipment | - | 5 | |||||||||
| Purchase of property, plant, and equipment | (10,715 | ) | (15,259 | ) | |||||||
| Acquisitions, net of cash acquired | (491,717 | ) | - | ||||||||
| Net cash used in investing activities | (409,339 | ) | (49,080 | ) | |||||||
| Cash flows from financing activities: | |||||||||||
| Proceeds from debt issue, net of discount | 347,000 | - | |||||||||
| Deferred financing cost | (10,062 | ) | - | ||||||||
| Excess tax benefits on stock based compensation | 2,913 | 1,719 | |||||||||
| Proceeds from issuance of common stock | 2,413 | 28,896 | |||||||||
| Repurchase of outstanding common stock | (269 | ) | (551 | ) | |||||||
| Payment of debt | (5,625 | ) | - | ||||||||
| Net cash provided by financing activities | 336,370 | 30,064 | |||||||||
| Effect of foreign currency translation on cash and cash equivalents | (66 | ) | - | ||||||||
| Net (decrease) increase in cash and cash equivalents | (61,164 | ) | 21,570 | ||||||||
| Cash and cash equivalents at beginning of period | 227,022 | 119,019 | |||||||||
| Cash and cash equivalents at end of period | $ | 165,858 | $ | 140,589 | |||||||
| SEMTECH CORPORATION | |||||||||||||||||||||||||||
| SUPPLEMENTAL INFORMATION - NOTES TO CONSOLIDATED GAAP STATEMENTS OF INCOME | |||||||||||||||||||||||||||
| (Tables in thousands - except per share amounts) | |||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||
| July 29, | April 29, | July 31, | July 29, | July 31, | |||||||||||||||||||||||
| 2012 | 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||||||
| Stock-based Compensation Expense | Q2 2013 | Q1 2013 | Q2 2012 | FY 2013 | FY 2012 | ||||||||||||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||||||||||||
| Cost of sales | $ | 297 | $ | 231 | $ | 195 | $ | 528 | $ | 474 | |||||||||||||||||
| Selling, general and administrative | 2,657 | 3,224 | 2,666 | 5,881 | 8,284 | ||||||||||||||||||||||
| Product development and engineering | 1,965 | 1,871 | 1,760 | 3,836 | 3,350 | ||||||||||||||||||||||
| Total stock-based compensation expense | $ | 4,919 | $ | 5,326 | $ | 4,621 | $ | 10,245 | $ | 12,108 | |||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||
| July 29, | April 29, | July 31, | July 29, | July 31, | |||||||||||||||||||||||
| 2012 | 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||||||
| Gross Profit - Reconciliation GAAP to Non-GAAP | Q2 2013 | Q1 2013 | Q2 2012 | FY 2013 | FY 2012 | ||||||||||||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||||||||||||
| GAAP gross profit | $ | 74,525 | $ | 55,337 | $ | 78,720 | $ | 129,862 | $ | 152,574 | |||||||||||||||||
| Adjustments to GAAP gross profit: | |||||||||||||||||||||||||||
| Stock-based compensation expense | 297 | 231 | 195 | 528 | 474 | ||||||||||||||||||||||
| Expiration of acquired return rights | (371 | ) | (305 | ) | - | (676 | ) | - | |||||||||||||||||||
| Fair value adjustment related to acquired inventory | 17,726 | 12,916 | - | 30,642 | - | ||||||||||||||||||||||
| Non-GAAP gross profit | $ | 92,177 | $ | 68,179 | $ | 78,915 | $ | 160,356 | $ | 153,048 | |||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||
| July 29, | April 29, | July 31, | July 29, | July 31, | |||||||||||||||||||||||
| 2012 | 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||||||
| Net Income - Reconciliation GAAP to Non-GAAP | Q2 2013 | Q1 2013 | Q2 2012 | FY 2013 | FY 2012 | ||||||||||||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||||||||||||
| GAAP net income | $ | 10,022 | $ | 2,209 | $ | 27,138 | $ | 12,231 | $ | 49,720 | |||||||||||||||||
| Adjustments to GAAP net income: | |||||||||||||||||||||||||||
| Stock-based compensation expense | 4,919 | 5,326 | 4,621 | 10,245 | 12,108 | ||||||||||||||||||||||
| Acquisition related fair value adjustments | 18,065 | 13,133 | - | 31,198 | - | ||||||||||||||||||||||
| Option and restatement related expenses | - | - | 55 | - | 187 | ||||||||||||||||||||||
| Transaction and other acquisition related expenses | 606 | 3,032 | - | 3,638 | |||||||||||||||||||||||
| Intangible amortization and impairments | 7,977 | 5,578 | 2,103 | 13,555 | 4,205 | ||||||||||||||||||||||
| Restructuring and integration related expenses | 1,151 | 14,534 | - | 15,685 | - | ||||||||||||||||||||||
| Total before taxes | 32,718 | 41,603 | 6,779 | 74,321 | 16,500 | ||||||||||||||||||||||
| Associated tax effect | (15,276 | ) | (25,875 | ) | (703 | ) | (41,151 | ) | (3,042 | ) | |||||||||||||||||
| Total of supplemental information net of taxes | 17,442 | 15,728 | 6,076 | 33,170 | 13,458 | ||||||||||||||||||||||
| Non-GAAP net income | $ | 27,464 | $ | 17,937 | $ | 33,214 | $ | 45,401 | $ | 63,178 | |||||||||||||||||
| Diluted GAAP earnings per share | $ | 0.15 | $ | 0.03 | $ | 0.40 | $ | 0.18 | $ | 0.74 | |||||||||||||||||
| Adjustments per above | 0.26 | 0.24 | 0.09 | 0.50 | 0.19 | ||||||||||||||||||||||
| Diluted non-GAAP earnings per share | $ | 0.41 | $ | 0.27 | $ | 0.49 | $ | 0.68 | $ | 0.93 | |||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||
| July 29, | April 29, | July 31, | July 29, | July 31, | |||||||||||||||||||||||
| 2012 | 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||||||
| Tax Impact Associated With Supplemental Information | Q2 2013 | Q1 2013 | Q2 2012 | FY 2013 | FY 2012 | ||||||||||||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||||||||||||
| Adjustments to GAAP net income: | |||||||||||||||||||||||||||
| Stock-based compensation expense | $ | 4,029 | $ | 737 | $ | 150 | $ | 4,766 | $ | 1,958 | |||||||||||||||||
| Acquisition related fair value adjustments | 4,238 | 675 | - | 4,913 | - | ||||||||||||||||||||||
| Option and restatement related expenses | - | - | 23 | - | 67 | ||||||||||||||||||||||
| Transaction and other acquisition related expenses | 296 | 60 | - | 356 | - | ||||||||||||||||||||||
| Intangible amortization and impairments | 1,495 | 705 | 530 | 2,200 | 1,017 | ||||||||||||||||||||||
| Restructuring and integration related expenses | 2,174 | 255 | - | 2,429 | - | ||||||||||||||||||||||
| Release of prior accrued taxes on foreign earnings | - | 23,443 | - | 23,443 | - | ||||||||||||||||||||||
| Effect of enacted tax rate changes | 3,044 | - | - | 3,044 | - | ||||||||||||||||||||||
| Total of associated tax effect | $ | 15,276 | $ | 25,875 | $ | 703 | $ | 41,151 | $ | 3,042 | |||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||||||
| July 29, | April 29, | July 31, | |||||||||||||||||||||||||
| 2012 | 2012 | 2011 | |||||||||||||||||||||||||
| Q2 2013 | Q1 2013 | Q2 2012 | |||||||||||||||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||||||||||||||
| Free Cash Flow: | |||||||||||||||||||||||||||
| Cash Flow from Operations | 23,605 | (11,734 | ) | 34,245 | |||||||||||||||||||||||
| Net Capital Expenditure | (6,085 | ) | (4,630 | ) | (7,790 | ) | |||||||||||||||||||||
| Free Cash Flow: | 17,520 | (16,364 | ) | 26,455 | |||||||||||||||||||||||
| Q3 FY13 Earnings Per Share Guidance | ||||||||||||||||
| GAAP to Non-GAAP Reconciliation (net of tax) | ||||||||||||||||
| Low | High | |||||||||||||||
| GAAP EPS | $ | 0.15 | $ | 0.20 | ||||||||||||
| Stock based compensation expense | 0.09 | 0.08 | ||||||||||||||
| Acquisition related fair value adjustments | 0.06 | 0.07 | ||||||||||||||
| Amortization of acquired intangibles | 0.11 | 0.10 | ||||||||||||||
| Non-GAAP EPS | $ | 0.41 | $ | 0.45 | ||||||||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
