Millennial Media Reports Q2’12 Financial Results
Forward-Looking Statements
The statements in this press release that are not historical facts constitute “forward-looking statements” that involve risks and uncertainties and are made pursuant to the Private Securities Litigation Reform Act of 1995. These forward-looking statements include expectations regarding financial results for the third quarter and full year of 2012, our growth and that of the mobile app economy, and our continued expansion as the leading mobile advertising platform company. The achievement or success of the matters covered by such forward-looking statements involve risks, uncertainties and assumptions, and if any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our results could differ materially from the results expressed or implied by the forward-looking statements we make. These risks and uncertainties include, but are not limited to risks associated with our ability to expand our developer and advertiser base, keep pace with technological and market developments and remain competitive against larger companies in our industry as well as potential new entrants into our markets. Further information on these and other factors that could affect our results is included in our Quarterly Report on Form 10-Q that will be filed for the quarter ended June 30, 2012 and other filings we make with the Securities and Exchange Commission from time to time. These documents are available on the ‘SEC Filings’ section of the Investor Relations page of our website at http://investors.millennialmedia.com.
The statements made in this release are based on information available to us as of the date of this release, and we assume no obligation and do not intend to update these forward-looking statements, except as required by law.
| Millennial Media, Inc. | ||||||||||
| Consolidated Balance Sheets | ||||||||||
| (in thousands, except share and per share data) | ||||||||||
| December 31, | June 30, | |||||||||
| 2011 | 2012 | |||||||||
| Assets | (unaudited) | |||||||||
| Current assets: | ||||||||||
| Cash and cash equivalents | $ | 16,707 | $ | 123,472 | ||||||
| Accounts receivable, net of allowances of $1,216 and $1,634 | ||||||||||
| as of December 31, 2011 and June 30, 2012, respectively | 34,986 | 43,123 | ||||||||
| Prepaid expenses and other current assets | 1,417 | 1,808 | ||||||||
| Total current assets | 53,110 | 168,403 | ||||||||
| Property and equipment, net | 3,688 | 4,781 | ||||||||
| Goodwill | 1,348 | 1,348 | ||||||||
| Intangible assets, net | 1,179 | 1,046 | ||||||||
| Deferred offering costs | 1,985 | – | ||||||||
| Other assets | 575 | 636 | ||||||||
| Total assets | $ | 61,885 | $ | 176,214 | ||||||
| Liabilities, redeemable convertible preferred stock and stockholders’ (deficit) equity | ||||||||||
| Current liabilities: | ||||||||||
| Accounts payable and accrued expenses | $ | 2,883 | $ | 2,687 | ||||||
| Accrued cost of revenue | 20,963 | 24,011 | ||||||||
| Accrued payroll and payroll related expenses | 5,153 | 4,750 | ||||||||
| Deferred revenue | 157 | 100 | ||||||||
| Total current liabilities | 29,156 | 31,548 | ||||||||
| Series B warrant outstanding | 183 | – | ||||||||
| Other long-term liabilities | 299 | 287 | ||||||||
| Total liabilities | 29,638 | 31,835 | ||||||||
| Redeemable convertible preferred stock: | ||||||||||
| Series A-1 preferred stock, $0.001 par value, 6,341,465 and 0 | ||||||||||
| shares authorized, issued and outstanding as of December 31, 2011 | ||||||||||
| and June 30, 2012, respectively | 1,880 | – | ||||||||
| Series A-2 preferred stock, $0.001 par value, 9,448,220 and 0 | ||||||||||
| shares authorized, issued and outstanding as of December 31, 2011 | ||||||||||
| and June 30, 2012, respectively | 7,033 | – | ||||||||
| Series B preferred stock, $0.001 par value, 12,737,605 and 0 | ||||||||||
| shares authorized, 12,686,855 and 0 issued and outstanding | ||||||||||
| as of December 31, 2011 and June 30, 2012, respectively | 19,882 | – | ||||||||
| Series C preferred stock, $0.001 par value, 10,759,630 and 0 | ||||||||||
| shares authorized, issued and outstanding as of December 31, 2011 | ||||||||||
| and June 30, 2012, respectively | 18,441 | – | ||||||||
| Series D preferred stock, $0.001 par value, 8,442,833 and 0 | ||||||||||
| shares authorized, issued and outstanding as of December 31, 2011 | ||||||||||
| and June 30, 2012, respectively | 29,432 | – | ||||||||
| Total redeemable convertible preferred stock | 76,668 | – | ||||||||
| Stockholders’ (deficit) equity: | ||||||||||
| Preferred stock, $0.001 par value, 5,000,000 shares authorized, | ||||||||||
| 0 shares issued and outstanding as of December 31, 2011 | ||||||||||
| and June 30, 2012 | – | – | ||||||||
| Common stock, $0.001 par value, 250,000,000 shares authorized, | ||||||||||
| 18,011,035 and 76,122,017 shares issued and outstanding as of | ||||||||||
| December 31, 2011 and June 30, 2012, respectively | 17 | 75 | ||||||||
| Additional paid-in capital | – | 195,184 | ||||||||
| Accumulated other comprehensive loss | (25 | ) | (59 | ) | ||||||
| Accumulated deficit | (44,413 | ) | (50,821 | ) | ||||||
| Total stockholders’ (deficit) equity | (44,421 | ) | 144,379 | |||||||
| Total liabilities, redeemable convertible preferred stock and stockholders’ (deficit) equity | $ | 61,885 | $ | 176,214 | ||||||
| Millennial Media, Inc. | ||||||||||||||||||||
| Unaudited Consolidated Statements of Operations | ||||||||||||||||||||
| (in thousands, except share and per share data) | ||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||
| 2011 | 2012 | 2011 | 2012 | |||||||||||||||||
| Revenue | $ | 22,447 | $ | 39,411 | $ | 43,940 | $ | 72,342 | ||||||||||||
| Cost of revenue | 13,675 | 23,761 | 27,244 | 43,677 | ||||||||||||||||
| Gross profit | 8,772 | 15,650 | 16,696 | 28,665 | ||||||||||||||||
| Operating expenses: | ||||||||||||||||||||
| Sales and marketing | 3,582 | 5,992 | 6,974 | 10,638 | ||||||||||||||||
| Technology and development | 1,150 | 2,769 | 1,798 | 5,417 | ||||||||||||||||
| General and administrative | 4,658 | 9,228 | 8,565 | 17,939 | ||||||||||||||||
| Total operating expenses | 9,390 | 17,989 | 17,337 | 33,994 | ||||||||||||||||
| Loss from operations | (618 | ) | (2,339 | ) | (641 | ) | (5,329 | ) | ||||||||||||
| Other income (expense) | ||||||||||||||||||||
| Interest expense | (1 | ) | (17 | ) | (1 | ) | (37 | ) | ||||||||||||
| Other income (expense) | (26 | ) | 123 | (26 | ) | (834 | ) | |||||||||||||
| Total other income (expense) | (27 | ) | 106 | (27 | ) | (871 | ) | |||||||||||||
| Loss before income taxes | (645 | ) | (2,233 | ) | (668 | ) | (6,200 | ) | ||||||||||||
| Income tax benefit (expense) | 493 | (5 | ) | 493 | (10 | ) | ||||||||||||||
| Net loss | (152 | ) | (2,238 | ) | (175 | ) | (6,210 | ) | ||||||||||||
| Accretion of dividends on redeemable convertible preferred stock | (1,241 | ) | - | (2,469 | ) | (1,328 | ) | |||||||||||||
| Net loss attributable to common stockholders | $ | (1,393 | ) | $ | (2,238 | ) | $ | (2,644 | ) | $ | (7,538 | ) | ||||||||
| Net loss per share: | ||||||||||||||||||||
| Basic and diluted | $ | (0.09 | ) | $ | (0.03 | ) | $ | (0.16 | ) | $ | (0.17 | ) | ||||||||
| Weighted average common shares outstanding: | ||||||||||||||||||||
| Basic and diluted | 16,327,305 | 73,033,280 | 16,303,807 | 44,860,018 | ||||||||||||||||
| Stock-based compensation expense included above: | ||||||||||||||||||||
| Sales and marketing | $ | 40 | $ | 78 | $ | 63 | $ | 124 | ||||||||||||
| Technology and development | 232 | 468 | 236 | 852 | ||||||||||||||||
| General and administrative | 125 | 418 | 200 | 1,071 | ||||||||||||||||
| Millennial Media, Inc. | ||||||||||||||
| The following table presents a reconciliation of adjusted EBITDA to net loss for each of the periods indicated: | ||||||||||||||
| Three Months Ended | ||||||||||||||
| June 30, | ||||||||||||||
| 2011 | 2012 | |||||||||||||
| (in thousands) | ||||||||||||||
| Net loss | $ | (152 | ) | $ | (2,238 | ) | ||||||||
| Adjustments: | ||||||||||||||
| Interest (income) expense, net | 1 | 17 | ||||||||||||
| Income tax (benefit) expense | (493 | ) | 5 | |||||||||||
| Depreciation and amortization expense | 148 | 522 | ||||||||||||
| Stock-based compensation expense | 397 | 963 | ||||||||||||
| Total net adjustments | 53 | 1,507 | ||||||||||||
| Adjusted EBITDA | $ | (99 | ) | $ | (731 | ) | ||||||||
| Six Months Ended | ||||||||||||||
| June 30, | ||||||||||||||
| 2011 | 2012 | |||||||||||||
| (in thousands) | ||||||||||||||
| Net loss | $ | (175 | ) | $ | (6,210 | ) | ||||||||
| Adjustments: | ||||||||||||||
| Interest (income) expense, net | 1 | 37 | ||||||||||||
| Income tax (benefit) expense | (493 | ) | 10 | |||||||||||
| Depreciation and amortization expense | 236 | 962 | ||||||||||||
| Stock-based compensation expense | 499 | 2,047 | ||||||||||||
| Total net adjustments | 243 | 3,056 | ||||||||||||
| Adjusted EBITDA | $ | 68 | $ | (3,154 | ) | |||||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
