Viasystems Announces Second Quarter 2012 Results
Adjusted EPS has certain material limitations, primarily due to the exclusion of certain amounts from earnings that are material to the company’s consolidated results of operations, such as costs associated with acquisitions and equity registrations, restructuring and impairment charges, certain interest and other expenses, and certain adjustments to net income to arrive at net income available to common stockholders. As a result, Adjusted EPS differs materially from the earnings per share calculations reported by other companies in the industry, limiting its usefulness as a comparative measure.
Investor Conference Call
Viasystems will broadcast live via internet an investor conference call at 11:00 a.m. Eastern Time today, August 8, 2012. The live listen-only audio of the conference call will be available at http://investor.viasystems.com. The live conference call will be available by telephone for professional investors and analysts by dialing 877-640-9867 (toll-free) or 914-495-8546.
A telephonic replay of the conference call will be available for one week at 855-859-2056 or 404-537-3406. Replay listeners should enter the conference ID 14038874. The webcast replay will be available at http://investor.viasystems.com for an indefinite period.
Forward Looking Statements Certain statements in this communication constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are made on the basis of the current beliefs, expectations and assumptions of the management of Viasystems regarding future events and are subject to significant risks and uncertainty. Statements regarding our expected performance in the future are forward-looking statements. Investors are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date they are made. Viasystems undertakes no obligation to update or revise these statements, whether as a result of new information, future events or otherwise, except to the extent required by law. Actual results may differ materially from those expressed or implied. Such differences may result from a variety of factors, including but not limited to: legal or regulatory proceedings; the ability of Viasystems to successfully integrate DDi’s operations, product lines and technology and to realize additional opportunities for growth; any actions taken by the company, including but not limited to, restructuring or strategic initiatives (including capital investments or asset acquisitions or dispositions); or developments beyond the company’s control, including but not limited to, changes in domestic or global economic conditions, competitive conditions and consumer preferences, adverse weather conditions or natural disasters, health concerns, international, political or military developments and technological developments. Additional factors that may cause results to differ materially from those described in the forward-looking statements are set forth under the heading “Item 1A. Risk Factors,” in the Annual Report on Form 10-K filed by Viasystems with the SEC on February 15, 2012, Item 1A. Risk Factors,” in the Quarterly Report on Form 10-Q filed by Viasystems with the SEC on May 9, 2012 and in Viasystems’ other filings made from time to time with the SEC and available at the SEC’s website, www.sec.gov. About Viasystems Viasystems Group, Inc. is a technology leader and a worldwide provider of complex multi-layer printed circuit boards (PCBs) and electro-mechanical solutions (E-M Solutions). Its PCBs serve as the “electronic backbone” of almost all electronic equipment, and its E-M Solutions products and services include integration of PCBs and other components into finished or semi-finished electronic equipment, for which it also provides custom and standard metal enclosures, cabinets, racks and sub-racks, backplanes and busbars. Viasystems’ approximately 15,600 employees around the world serve over 1,000 customers in the automotive, telecommunications, industrial & instrumentation, computer and datacommunications, and military and aerospace end markets. For additional information about Viasystems, please visit the company’s website at www.viasystems.com.| VIASYSTEMS GROUP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ( dollars in thousands, except per share amounts) (Unaudited) | |||||||||||
| Three Months Ended | |||||||||||
| June 30, 2012 | March 31, 2012 | June 30, 2011 | |||||||||
| Net sales | $ | 296,861 | $ | 262,089 | $ | 270,744 | |||||
| Operating expenses: | |||||||||||
| Cost of goods sold, exclusive of items shown separately | 235,556 | 211,057 | 219,574 | ||||||||
| Selling, general and administrative | 31,228 | 21,492 | 19,268 | ||||||||
| Depreciation | 18,579 | 17,006 | 16,332 | ||||||||
| Amortization | 802 | 388 | 430 | ||||||||
| Restructuring and impairment | 1,958 | 6,987 | – | ||||||||
| Operating income | 8,738 | 5,159 | 15,140 | ||||||||
| Other expense (income): | |||||||||||
| Interest expense, net | 12,144 | 7,352 | 7,225 | ||||||||
| Amortization of deferred financing costs | 766 | 504 | 504 | ||||||||
| Loss on early extinguishment of debt | 24,234 | – | – | ||||||||
| Other, net | (710 | ) | 224 | 532 | |||||||
| (Loss) income before income taxes | (27,696 | ) | (2,921 | ) | 6,879 | ||||||
| Income taxes | 5,342 | 2,216 | 3,311 | ||||||||
| Net (loss) income | $ | (33,038 | ) | $ | (5,137 | ) | $ | 3,568 | |||
| Less: | |||||||||||
| Net income (loss) attributable to noncontrolling interest | 271 | (495 | ) | 385 | |||||||
| Net (loss) income attributable to common stockholders | $ | (33,309 | ) | $ | (4,642 | ) | $ | 3,183 | |||
| Basic (loss) earnings per share | $ | (1.67 | ) | $ | (0.23 | ) | $ | 0.16 | |||
| Diluted (loss) earnings per share | $ | (1.67 | ) | $ | (0.23 | ) | $ | 0.16 | |||
| Basic weighted average shares outstanding | 19,990,628 | 19,984,414 | 19,980,153 | ||||||||
| Diluted weighted average shares outstanding | 19,990,628 | 19,984,414 | 20,135,530 | ||||||||
| This information is intended to be reviewed in conjunction with the company’s filings with the Securities and Exchange Commission. | |||||||||||
| VIASYSTEMS GROUP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS ( dollars in thousands) | |||||||
| June 30, 2012 | December 31, 2011 | ||||||
| ASSETS | (unaudited) | ||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 85,092 | $ | 71,281 | |||
| Restricted cash | 6,830 | – | |||||
| Accounts receivable, net | 222,604 | 196,065 | |||||
| Inventories | 135,939 | 116,457 | |||||
| Prepaid expenses and other | 40,946 | 34,280 | |||||
| Total current assets | 491,411 | 418,083 | |||||
| Property, plant and equipment, net | 418,802 | 307,290 | |||||
| Goodwill and other noncurrent assets | 278,177 | 113,876 | |||||
| Total assets | $ | 1,188,390 | $ | 839,249 | |||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
| Current liabilities: | |||||||
| Current maturities of long-term debt | $ | 12,213 | $ | 10,054 | |||
| Accounts payable | 211,403 | 195,908 | |||||
| Accrued and other liabilities | 103,107 | 75,388 | |||||
| Total current liabilities | 326,723 | 281,350 | |||||
| Long-term debt, less current maturities | 564,051 | 216,716 | |||||
| Other non-current liabilities | 50,228 | 48,111 | |||||
| Total liabilities | 941,002 | 546,177 | |||||
| Total stockholders’ equity | 247,388 | 293,072 | |||||
| Total liabilities and stockholders’ equity | $ | 1,188,390 | $ | 839,249 | |||
| This information is intended to be reviewed in conjunction with the company’s filings with the Securities and Exchange Commission. | |||||||
| VIASYSTEMS GROUP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS ( dollars in thousands) (unaudited) | |||||||||
| Six Months Ended | Six Months Ended | ||||||||
| June 30, 2012 | June 30, 2011 | ||||||||
| Net cash provided by operating activities | $ | 32,152 | $ | 17,675 | |||||
| Cash flows from investing activities: | |||||||||
| Acquisition of DDi, net of cash acquired | (253,464 | ) | – | ||||||
| Capital expenditures | (52,490 | ) | (49,808 | ) | |||||
| Acquisition of remaining interest in joint venture | (10,106 | ) | – | ||||||
| Proceeds from disposals of property | 102 | 104 | |||||||
| Net cash used in investing activities | (315,958 | ) | (49,704 | ) | |||||
| Cash flows from financing activities: | |||||||||
| Proceeds from 7.875% Senior Secured Notes | 550,000 | – | |||||||
| Repayment of 12.0% Senior Secured Notes | (236,295 | ) | – | ||||||
| Financing and other fees | (16,006 | ) | – | ||||||
| Repayments of mortgages and credit facilities, net of borrowings | (82 | ) | – | ||||||
| Repayments of capital lease obligations | – | (154 | ) | ||||||
| Distributions to noncontrolling interest | – | (229 | ) | ||||||
| Net cash provided by (used in) financing activities | 297,617 | (383 | ) | ||||||
| Net change in cash and cash equivalents | 13,811 | (32,412 | ) | ||||||
| Beginning cash | 71,281 | 103,599 | |||||||
| Ending cash | $ | 85,092 | $ | 71,187 | |||||
| This information is intended to be reviewed in conjunction with the company’s filings with the Securities and Exchange Commission. | |||||||||
| VIASYSTEMS GROUP, INC. AND SUBSIDIARIES SUPPLEMENTAL INFORMATION CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS AS ADJUSTED FOR EFFECTS OF ACQUISITION AND REFINANCING ( dollars in thousands) (Unaudited) | ||||||||||||
| Three Months Ended June 30, 2012 | ||||||||||||
| As Reported | Special Items | Non-GAAP Adjusted | ||||||||||
| Net sales | $ | 296,861 | $ | $ | 296,861 | |||||||
| Operating expenses: | ||||||||||||
| Cost of goods sold, exclusive of items shown separately | 235,556 | (3,947 | ) | (a) | 231,609 | |||||||
| Selling, general and administrative | 31,228 | (7,978 | ) | (b) | 23,250 | |||||||
| Depreciation | 18,579 | 18,579 | ||||||||||
| Amortization | 802 | 802 | ||||||||||
| Restructuring and impairment | 1,958 | (199 | ) | (c) | 1,759 | |||||||
| Operating income | 8,738 | 20,862 | ||||||||||
| Other expense (income): | ||||||||||||
| Interest expense, net | 12,144 | (4,302 | ) | (d) | 7,842 | |||||||
| Amortization of deferred financing costs | 766 | (206 | ) | (e) | 560 | |||||||
| Loss on early extinguishment of debt | 24,234 | (24,234 | ) | (f) | – | |||||||
| Other, net | (710 | ) | (710 | ) | ||||||||
| (Loss) income before income taxes | (27,696 | ) | 13,170 | |||||||||
| Income taxes | 5,342 | (3,700 | ) | (g) | 1,642 | |||||||
| Net (loss) income | $ | (33,038 | ) | $ | 11,528 | |||||||
| (a) | Represents the excess of i) the fair value of inventories purchased in connection with the acquisition of DDi, over ii) the manufactured cost of inventories purchased in connection with the acquisition of DDi. | |
| (b) | Represents fees and expenses related to the acquisition of DDi. | |
| (c) | Represents costs of severance for employees made redundant following the acquisition of DDi. | |
| (d) | Represents i) approximately $2,200 cash interest expense and approximately $133 non-cash interest expense on the 12.0% 2015 Notes incurred during the “call period” between the April 30, 2012 issuance date of the 7.875% 2019 Notes and the May 30, 2012 final termination date of the 12.0% 2015 Notes, plus ii) approximately $1,969 cash interest expense on the 7.875% 2019 Notes between the April 30, 2012 issuance of the 2019 Notes and the May 31, 2012 acquisition date of DDi. | |
| (e) | Represents i) approximately $116 amortization expense on the 12.0% 2015 Notes incurred during the “call period” between the April 30, 2012 issuance date of the 7.875% 2019 Notes and the May 30, 2012 final termination date of the 12.0% 2015 Notes, plus ii) approximately $90 amortization expense on the 7.875% 2019 Notes between the April 30, 2012 issuance of the 2019 Notes and the May 31, 2012 acquisition date of DDi. | |
| (f) | Represents cash and non-cash costs incurred in connection with the early termination of the 12.0% 2015 Notes on May 30, 2012. | |
| (g) | Represents income tax expense charged in the quarter ended June 30, 2012 in connection with uncertain realizability of deferred tax assets. |
| VIASYSTEMS GROUP, INC. AND SUBSIDIARIES SUPPLEMENTAL INFORMATION NET SALES AND BALANCE SHEET STATISTICS (dollars in millions) (Unaudited) | |||||||||||||||||||
| Three Months Ended | |||||||||||||||||||
| June 30, 2012 (a) | March 31, 2012 (a) | June 30, 2011(a) | |||||||||||||||||
| Net sales by segment | |||||||||||||||||||
| Printed Circuit Boards (a) | $ | 240.4 | 81 | % | $ | 213.1 | 81 | % | $ | 215.1 | 79 | % | |||||||
| Assembly | 56.5 | 19 | % | 49.0 | 19 | % | 55.6 | 21 | % | ||||||||||
| $ | 296.9 | 100 | % | $ | 262.1 | 100 | % | $ | 270.7 | 100 | % | ||||||||
| Percentage of Pro Forma (b) Net Sales | PF (b) Net Sales Increase | ||||||||||||||||||
| Three Months Ended | Sequential: | Year/Year: | |||||||||||||||||
| Jun. 30, | Mar. 31, | Jun. 30, | 2Q12 vs | 2Q12 vs | |||||||||||||||
| 2012 | 2012 | 2011 | 1Q12 | 2Q11 | |||||||||||||||
| Pro forma (b) net sales by end market | |||||||||||||||||||
| Automotive | 30 | % | 32 | % | 30 | % | (2 | %) | 2 | % | |||||||||
| Industrial & Instrumentation | 29 | % | 26 | % | 29 | % | 14 | % | 3 | % | |||||||||
| Computer and Datacommunications | 17 | % | 18 | % | 15 | % | (7 | %) | 13 | % | |||||||||
| Telecommunications | 15 | % | 14 | % | 17 | % | 11 | % | (13 | %) | |||||||||
| Military and Aerospace | 9 | % | 10 | % | 9 | % | (2 | %) | (1 | %) | |||||||||
| 100 | % | 100 | % | 100 | % | 3 | % | 1 | % | ||||||||||
| 2Q12 (c) | 1Q12 | 4Q11 | 3Q11 | 2Q11 | ||||||||||
| Working capital metrics | ||||||||||||||
| Days’ sales outstanding | 58.8 | 63.4 | 65.6 | 63.9 | 64.0 | |||||||||
| Inventory turns | 8.0 | 7.5 | 7.1 | 7.9 | 8.6 | |||||||||
| Days’ payables outstanding | 70.0 | 79.7 | 85.8 | 80.0 | 77.4 | |||||||||
| Cash cycle (days) | 33.8 | 32.0 | 30.8 | 29.4 | 28.4 | |||||||||
| VIASYSTEMS GROUP, INC. AND SUBSIDIARIES SUPPLEMENTAL INFORMATION RECONCILIATION OF OPERATING INCOME TO ADJUSTED EBITDA ( dollars in millions) (Unaudited) | |||||||||||
| Three Months Ended | |||||||||||
| June 30, 2012 | March 31, 2012 | June 30, 2011 | |||||||||
| Operating income | $ | 8.7 | $ | 5.2 | $ | 15.1 | |||||
| Add-back: | |||||||||||
| Depreciation and amortization | 19.4 | 17.4 | 16.8 | ||||||||
| Costs relating to acquisitions and equity registrations | 11.9 | 1.0 | 0.1 | ||||||||
| Non-cash stock compensation expense | 2.7 | 2.5 | 2.3 | ||||||||
| Restructuring and impairment | 2.0 | 7.0 | – | ||||||||
| Adjusted EBITDA | $ | 44.7 | $ | 33.1 | $ | 34.3 | |||||
| VIASYSTEMS GROUP, INC. AND SUBSIDIARIES SUPPLEMENTAL INFORMATION RECONCILIATION OF DILUTED EARNINGS PER SHARE TO ADJUSTED EARNINGS PER SHARE ( dollars in thousands, except per share amounts) (Unaudited) | ||||||||||||||
| Three Months Ended | ||||||||||||||
| June 30, 2012 | March 31, 2012 | June 30, 2011 | ||||||||||||
| Net (loss) income attributable to common stockholders (GAAP) | $ | (33,309 | ) | $ | (4,642 | ) | $ | 3,183 | ||||||
| Adjustments: | ||||||||||||||
| Non-cash stock compensation expense | 2,669 | 2,521 | 2,339 | |||||||||||
| Amortization | 1,568 | 892 | 934 | |||||||||||
| Loss on early extinguishment of debt | 24,234 | – | – | |||||||||||
| Costs related to acquisitions and equity registrations | 11,925 | (a) | 1,012 | 99 | ||||||||||
| Transition period interest | 4,169 | (b) | – | – | ||||||||||
| Restructuring and impairment | 1,958 | 6,987 | – | |||||||||||
| Special income tax items | 1,716 | (683 | ) | (745 | ) | |||||||||
| Non-cash interest | 266 | 399 | 399 | |||||||||||
| Income tax effects of adjustments | (44 | ) | – | 2 | ||||||||||
| Adjusted net income attributable to common stockholders | $ | 15,152 | $ | 6,486 | $ | 6,211 | ||||||||
| Diluted weighted average shares outstanding | 20,252,446 | 20,172,532 | 20,135,530 | |||||||||||
| Diluted (loss) earnings per share (GAAP) | $ | (1.67 | ) | $ | (0.23 | ) | $ | 0.16 | ||||||
| Adjusted EPS | $ | 0.75 | $ | 0.32 | $ | 0.31 | ||||||||
| (a) | Includes i) approximately $7,978 fees and expenses related to the acquisition of DDi, plus ii) $3,947 representing the fair value write-up of inventories purchased in connection with the DDi acquisition. | |
| (b) | Represents i) approximately $2,200 cash interest expense on the 12.0% 2015 Notes incurred during the “call period” between the April 30, 2012 issuance date of the 7.875% 2019 Notes and the May 30, 2012 final termination date of the 12.0% 2015 Notes, plus ii) approximately $1,969 cash interest expense on the 7.875% 2019 Notes between the April 30, 2012 issuance of the 2019 Notes and the May 31, 2012 acquisition date of DDi. |
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
