This Day On The Street
Continue to site right-arrow
ADVERTISEMENT
This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here
Stocks Under $10 with 50-100% upside potential - 14 days FREE!

Textainer Group Holdings Limited Reports Second-Quarter 2012 Results And Increases Quarterly Dividend

Stocks in this article: TGH

Management also believes that net income excluding gain on sale of containers to noncontrolling interest, adjusted net income and adjusted net income per diluted common share are useful in evaluating our operating performance because unrealized (gains) losses on interest rate swaps and caps, net and gain on sale of containers to NCI are both noncash items and unrealized (gains) losses on interest rate swaps is a non-operating item. We believe Non-GAAP Measures provide useful information on our earnings from ongoing operations. We believe that adjusted EBITDA provides useful information on our ability to service our long-term debt and other fixed obligations and on our ability to fund our expected growth with internally generated funds. Non-GAAP Measures have limitations as analytical tools, and you should not consider either of them in isolation, or as a substitute for analysis of our operating results or cash flows as reported under GAAP. Some of these limitations are:

  • They do not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
  • They do not reflect changes in, or cash requirements for, our working capital needs;
  • Adjusted EBITDA does not reflect interest expense or cash requirements necessary to service interest or principal payments on our debt;
  • Although depreciation is a noncash charge, the assets being depreciated may be replaced in the future, and neither Adjusted EBITDA, adjusted net income or adjusted net income per diluted common share reflects any cash requirements for such replacements;
  • They are not adjusted for all noncash income or expense items that are reflected in our statements of cash flows; and
  • Other companies in our industry may calculate these measures differently than we do, limiting their usefulness as comparative measures.
       
Three Months Ended Six Months Ended
June 30, June 30,
2012 2011 2012 2011
(Dollars in thousands) (Dollars in thousands)
(Unaudited) (Unaudited)
Reconciliation of adjusted EBITDA:

Net income attributable to Textainer Group Holdings Limited common shareholders

$ 45,809 $ 51,697 $ 95,719 $ 88,887
Adjustments:
Interest income (35 ) (7 ) (63 ) (14 )
Interest expense 18,531 9,011 33,250 16,534
Realized losses on interest rate swaps and caps, net 2,529 2,765 5,079 5,407
Unrealized (gains) losses on interest rate swaps and caps, net (1,025 ) 4,453 (2,073 ) 2,242
Income tax expense 4,122 3,766 6,445 6,380
Net (loss) income attributable to the noncontrolling interest (687 ) 9,514 (1,134 ) 15,137
Depreciation expense 22,801 24,001 44,381 42,867
Amortization expense 1,299 1,574 2,605 3,332
Gain on sale of containers to noncontrolling interest - (19,773 ) - (19,773 )

Impact of reconciling items on net (loss) income attributable to the noncontrolling interest

  (646 )   (456 )   (1,157 )   (4,612 )
Adjusted EBITDA $ 92,698   $ 86,545   $ 183,052   $ 156,387  
 
 
Net cash provided by operating activities $ 108,525 $ 95,994
Adjustments:
Bad debt expense, net (2,461 ) (544 )
Amortization of debt issuance costs (6,370 ) (3,679 )
Amortization of acquired net below market leases 33 294
Amortization of deferred revenue 4,532 3,907
Amortization of unearned income on direct financing and sales-type leases 5,407 4,551
Gains on sale of containers, net 19,451 15,811
Share-based compensation expense (4,190 ) (3,261 )
Interest income (63 ) (14 )
Interest expense 33,250 16,534
Realized losses on interest rate swaps and caps, net 5,079 5,407
Income tax expense 6,445 6,380
Changes in operating assets and liabilities 14,571 19,619

Impact of reconciling items on net (loss) income attributable to the noncontrolling interest

 

 

(1,157

)  

(4,612

)
Adjusted EBITDA $ 183,052   $ 156,387  
   
Three Months Ended Six Months Ended
June 30, June 30,
2012   2011 2012   2011
(Dollars in thousands) (Dollars in thousands)
(Unaudited) (Unaudited)

Reconciliation of net income excluding gain on sale of containers to noncontrolling interest:

Net income attributable to Textainer Group Holdings Limited common shareholders

$

45,809

$ 51,697 $ 95,719 $ 88,887
Adjustments:
Gain on sale of containers to noncontrolling interest - (19,773 ) - (19,773 )

Impact of reconciling item on net (loss) income attributable to noncontrolling interest

  -     4,943     -     4,943  

Net income excluding gain on sale of containers to noncontrolling interest

$ 45,809   $ 36,867   $ 95,719   $ 74,057  
 
Reconciliation of adjusted net income:

Net income attributable to Textainer Group Holdings Limited common shareholders

$ 45,809 $ 51,697 $ 95,719 $ 88,887
Adjustments:
Unrealized (gains) losses on interest rate swaps and caps, net (1,025 ) 4,453 (2,073 ) 2,242
Gain on sale of containers to noncontrolling interest - (19,773 ) - (19,773 )

Impact of reconciling items on net (loss) income attributable to noncontrolling interest

  (110 )   4,050     (130 )   4,519  
Adjusted net income $ 44,674   $ 40,427   $ 93,516   $ 75,875  
 
Reconciliation of adjusted net income per diluted common share:

Net income attributable to Textainer Group Holdings Limited common shareholders per diluted common share

$ 0.91 $ 1.03 $ 1.90 $ 1.78
Adjustments:
Unrealized (gains) losses on interest rate swaps and caps, net (0.02 ) 0.09 (0.05 ) 0.04
Gain on sale of containers to noncontrolling interest - (0.40 ) - (0.40 )

Impact of reconciling items on net (loss) income attributable to noncontrolling interest

  -     0.09     -     0.10  
Adjusted net income per diluted common share $ 0.89   $ 0.81   $ 1.85   $ 1.52  




8 of 9

Select the service that is right for you!

COMPARE ALL SERVICES
Action Alerts PLUS
Try it NOW

Jim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
  • Weekly roundups
TheStreet Quant Ratings
Try it NOW
Only $49.95/yr

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
  • Upgrade/downgrade alerts
Stocks Under $10
Try it NOW

David Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
  • Weekly roundups
Dividend Stock Advisor
Try it NOW

Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.

Product Features:
  • Diversified model portfolio of dividend stocks
  • Alerts when market news affect the portfolio
  • Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Real Money Pro
Try it NOW

All of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.

Product Features:
  • Real Money + Doug Kass Plus 15 more Wall Street Pros
  • Intraday commentary & news
  • Ultra-actionable trading ideas
Options Profits
Try it NOW

Our options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.

Product Features:
  • 100+ monthly options trading ideas
  • Actionable options commentary & news
  • Real-time trading community
  • Options TV
To begin commenting right away, you can log in below using your Disqus, Facebook, Twitter, OpenID or Yahoo login credentials. Alternatively, you can post a comment as a "guest" just by entering an email address. Your use of the commenting tool is subject to multiple terms of service/use and privacy policies - see here for more details.
Submit an article to us!

Markets

DOW 18,053.71 +23.50 0.13%
S&P 500 2,088.77 +6.89 0.33%
NASDAQ 4,806.8590 +33.3870 0.70%

Brokerage Partners

Rates from Bankrate.com

  • Mortgage
  • Credit Cards
  • Auto

Free Newsletters from TheStreet

My Subscriptions:

After the Bell

Before the Bell

Booyah! Newsletter

Midday Bell

TheStreet Top 10 Stories

Winners & Losers

Register for Newsletters
Top Rated Stocks Top Rated Funds Top Rated ETFs