Textainer Group Holdings Limited Reports Second-Quarter 2012 Results And Increases Quarterly Dividend
Textainer's views, estimates, plans and outlook as described within this document may change subsequent to the release of this press release. Textainer is under no obligation to modify or update any or all of the statements it has made herein despite any subsequent changes Textainer may make in its views, estimates, plans or outlook for the future.
| TEXTAINER GROUP HOLDINGS LIMITED AND SUBSIDIARIES | ||||||||||||||||||||||||||
| Condensed Consolidated Statements of Comprehensive Income | ||||||||||||||||||||||||||
| Three and Six Months Ended June 30, 2012 and 2011 | ||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||
| (All currency expressed in United States dollars in thousands, except per share amounts) | ||||||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||||
| Lease rental income | $ | 91,791 | $ | 83,049 | $ | 179,679 | $ | 155,408 | ||||||||||||||||||
| Management fees | 7,293 | 7,615 | 14,094 | 15,299 | ||||||||||||||||||||||
| Trading container sales proceeds | 12,744 | 5,655 | 24,281 | 10,420 | ||||||||||||||||||||||
| Gains on sale of containers, net | 8,162 | 9,417 | 19,451 | 15,811 | ||||||||||||||||||||||
| Total revenues | 119,990 | 105,736 | 237,505 | 196,938 | ||||||||||||||||||||||
| Operating expenses: | ||||||||||||||||||||||||||
| Direct container expense | 6,104 | 4,315 | 12,164 | 8,273 | ||||||||||||||||||||||
| Cost of trading containers sold | 11,130 | 5,024 | 21,132 | 9,190 | ||||||||||||||||||||||
| Depreciation expense | 22,801 | 24,001 | 44,381 | 42,867 | ||||||||||||||||||||||
| Amortization expense | 1,299 | 1,574 | 2,605 | 3,332 | ||||||||||||||||||||||
| General and administrative expense | 5,822 | 6,043 | 11,545 | 12,241 | ||||||||||||||||||||||
| Short-term incentive compensation expense | 1,322 | 1,494 | 2,314 | 2,453 | ||||||||||||||||||||||
| Long-term incentive compensation expense | 1,524 | 1,372 | 3,678 | 3,108 | ||||||||||||||||||||||
| Bad debt expense, net | 743 | 408 | 2,461 | 544 | ||||||||||||||||||||||
| Gain on sale of containers to noncontrolling interest | - | (19,773 | ) | - | (19,773 | ) | ||||||||||||||||||||
| Total operating expenses | 50,745 | 24,458 | 100,280 | 62,235 | ||||||||||||||||||||||
| Income from operations | 69,245 | 81,278 | 137,225 | 134,703 | ||||||||||||||||||||||
| Other income (expense): | ||||||||||||||||||||||||||
| Interest expense | (18,531 | ) | (9,011 | ) | (33,250 | ) | (16,534 | ) | ||||||||||||||||||
| Interest income | 35 | 7 | 63 | 14 | ||||||||||||||||||||||
| Realized losses on interest rate swaps and caps, net | (2,529 | ) | (2,765 | ) | (5,079 | ) | (5,407 | ) | ||||||||||||||||||
| Unrealized gains (losses) on interest rate swaps and caps, net | 1,025 | (4,453 | ) | 2,073 | (2,242 | ) | ||||||||||||||||||||
| Other, net | (1 | ) | (79 | ) | (2 | ) | (130 | ) | ||||||||||||||||||
| Net other expense | (20,001 | ) | (16,301 | ) | (36,195 | ) | (24,299 | ) | ||||||||||||||||||
| Income before income tax and noncontrolling interest | 49,244 | 64,977 | 101,030 | 110,404 | ||||||||||||||||||||||
| Income tax expense | (4,122 | ) | (3,766 | ) | (6,445 | ) | (6,380 | ) | ||||||||||||||||||
| Net income | 45,122 | 61,211 | 94,585 | 104,024 | ||||||||||||||||||||||
| Less: Net loss (income) attributable to the noncontrolling interest | 687 | (9,514 | ) | 1,134 | (15,137 | ) | ||||||||||||||||||||
| Net income attributable to Textainer Group Holdings | ||||||||||||||||||||||||||
| Limited common shareholders | $ | 45,809 | $ | 51,697 | $ | 95,719 | $ | 88,887 | ||||||||||||||||||
| Net income attributable to Textainer Group Holdings Limited common shareholders per share: | ||||||||||||||||||||||||||
| Basic | $ | 0.92 | $ | 1.06 | $ | 1.93 | $ | 1.82 | ||||||||||||||||||
| Diluted | $ | 0.91 | $ | 1.03 | $ | 1.90 | $ | 1.78 | ||||||||||||||||||
| Weighted average shares outstanding (in thousands): | ||||||||||||||||||||||||||
| Basic | 49,543 | 48,899 | 49,484 | 48,780 | ||||||||||||||||||||||
| Diluted | 50,358 | 49,975 | 50,442 | 49,855 | ||||||||||||||||||||||
| Other comprehensive income: | ||||||||||||||||||||||||||
| Foreign currency translation adjustments | (72 | ) | 38 | 5 | 120 | |||||||||||||||||||||
| Comprehensive income | 45,050 | 61,249 | 94,590 | 104,144 | ||||||||||||||||||||||
| Less: Comprehensive loss (income) attributable to the noncontrolling interest | 687 | (9,514 | ) | 1,134 | (15,137 | ) | ||||||||||||||||||||
| Comprehensive income attributable to Textainer Group Holdings | ||||||||||||||||||||||||||
| Limited common shareholders | $ | 45,737 | $ | 51,735 | $ | 95,724 | $ | 89,007 | ||||||||||||||||||
| TEXTAINER GROUP HOLDINGS LIMITED AND SUBSIDIARIES | ||||||||
| Condensed Consolidated Balance Sheets | ||||||||
| June 30, 2012 and December 31, 2011 | ||||||||
| (Unaudited) | ||||||||
| (All currency expressed in United States dollars in thousands) | ||||||||
| 2012 | 2011 | |||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 82,152 | $ | 74,816 | ||||
| Accounts receivable, net of allowance for doubtful accounts of $8,751 and $7,840 in 2012 and 2011, respectively | 88,689 | 86,428 | ||||||
| Net investment in direct financing and sales-type leases | 30,472 | 25,075 | ||||||
| Trading containers | 15,081 | 12,970 | ||||||
| Containers held for sale | 9,250 | 7,832 | ||||||
| Prepaid expenses | 17,945 | 10,243 | ||||||
| Deferred taxes | 2,441 | 2,443 | ||||||
| Due from affiliates, net | 14 | - | ||||||
| Total current assets | 246,044 | 219,807 | ||||||
| Restricted cash | 46,628 | 45,858 | ||||||
| Containers, net of accumulated depreciation of $407,021 and $377,731 at 2012 and 2011, respectively | 2,313,057 | 1,903,855 | ||||||
| Net investment in direct financing and sales-type leases | 106,888 | 85,121 | ||||||
| Fixed assets, net of accumulated depreciation of $8,805 and $9,027 at 2012 and 2011, respectively | 1,680 | 1,717 | ||||||
| Intangible assets, net of accumulated amortization of $33,549 and $33,340 at 2012 and 2011, respectively | 43,845 | 46,675 | ||||||
| Other assets | 15,912 | 7,171 | ||||||
| Total assets | $ | 2,774,054 | $ | 2,310,204 | ||||
| Liabilities and Equity | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 3,116 | $ | 2,616 | ||||
| Accrued expenses | 12,033 | 18,491 | ||||||
| Container contracts payable | 232,221 | 25,510 | ||||||
| Deferred revenue | 2,558 | 6,245 | ||||||
| Due to owners, net | 14,195 | 15,812 | ||||||
| Revolving credit facilities | 123,500 | - | ||||||
| Secured debt facility | - | 41,035 | ||||||
| Bonds payable | 131,500 | 91,500 | ||||||
| Total current liabilities | 519,123 | 201,209 | ||||||
| Revolving credit facilities | 36,084 | 133,047 | ||||||
| Secured debt facilities | 642,000 | 779,383 | ||||||
| Bonds payable | 772,041 | 464,226 | ||||||
| Deferred revenue | 73 | 1,136 | ||||||
| Interest rate swaps and caps | 14,037 | 16,110 | ||||||
| Income tax payable | 27,363 | 22,729 | ||||||
| Deferred taxes | 6,672 | 7,438 | ||||||
| Total liabilities | 2,017,393 | 1,625,278 | ||||||
| Equity: | ||||||||
| Textainer Group Holdings Limited shareholders' equity: | ||||||||
| Common shares, $0.01 par value. Authorized 140,000,000 shares; issued and outstanding 49,567,852 and 48,951,114 at 2012 and 2011, respectively | 496 | 490 | ||||||
| Additional paid-in capital | 165,114 | 154,460 | ||||||
| Accumulated other comprehensive loss | (23 | ) | (28 | ) | ||||
| Retained earnings | 586,521 | 528,906 | ||||||
| Total Textainer Group Holdings Limited shareholders’ equity | 752,108 | 683,828 | ||||||
| Noncontrolling interest | 4,553 | 1,098 | ||||||
| Total equity | 756,661 | 684,926 | ||||||
| Total liabilities and equity | $ | 2,774,054 | $ | 2,310,204 | ||||
| TEXTAINER GROUP HOLDINGS LIMITED AND SUBSIDIARIES | ||||||||
| Condensed Consolidated Statements of Cash Flows | ||||||||
| Six Months Ended June 30, 2012 and 2011 | ||||||||
| (Unaudited) | ||||||||
| (All currency expressed in United States dollars in thousands) | ||||||||
| Six Months Ended June 30, | ||||||||
| 2012 | 2011 | |||||||
| Cash flows from operating activities: | ||||||||
| Net income | $ | 94,585 | $ | 104,024 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Depreciation expense | 44,381 | 42,867 | ||||||
| Bad debt expense, net | 2,461 | 544 | ||||||
| Unrealized (gains) losses on interest rate swaps and caps, net | (2,073 | ) | 2,242 | |||||
| Amortization of debt issuance costs | 6,370 | 3,679 | ||||||
| Amortization of intangible assets | 2,605 | 3,332 | ||||||
| Amortization of acquired below-market leases | (33 | ) | (294 | ) | ||||
| Amortization of deferred revenue | (4,532 | ) | (3,907 | ) | ||||
| Amortization of unearned income on direct financing and sales-type leases | (5,407 | ) | (4,551 | ) | ||||
| Gains on sale of containers, net | (19,451 | ) | (15,811 | ) | ||||
| Gain on sale of containers to noncontrolling interest | - | (19,773 | ) | |||||
| Share-based compensation expense | 4,190 | 3,261 | ||||||
| Changes in operating assets and liabilities | (14,571 | ) | (19,619 | ) | ||||
| Total adjustments | 13,940 | (8,030 | ) | |||||
| Net cash provided by operating activities | 108,525 | 95,994 | ||||||
| Cash flows from investing activities: | ||||||||
| Purchase of containers and fixed assets | (316,021 | ) | (527,085 | ) | ||||
| Payment for Textainer Marine Containers Ltd. capital restructuring, net of cash acquired | - | (3,786 | ) | |||||
| Proceeds from sale of containers and fixed assets | 47,563 | 35,410 | ||||||
| Receipt of principal payments on direct financing and sales-type leases | 18,157 | 14,973 | ||||||
| Net cash used in investing activities | (250,301 | ) | (480,488 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Proceeds from revolving credit facilities | 150,530 | 137,000 | ||||||
| Principal payments on revolving credit facilities | (123,993 | ) | (40,000 | ) | ||||
| Proceeds from secured debt facilities | 654,000 | 336,000 | ||||||
| Principal payments on secured debt facilities | (832,697 | ) | (353,803 | ) | ||||
| Proceeds from bonds payable | 400,000 | 400,000 | ||||||
| Principal payments on bonds payable | (52,418 | ) | (25,750 | ) | ||||
| Increase in restricted cash | (770 | ) | (20,907 | ) | ||||
| Debt issuance costs | (18,500 | ) | (7,472 | ) | ||||
| Issuance of common shares upon exercise of share options | 3,763 | 5,626 | ||||||
| Excess tax benefit from share-based compensation awards | 2,707 | 3,034 | ||||||
| Capital contributions from noncontrolling interest | 4,589 | - | ||||||
| Dividends paid | (38,104 | ) | (29,273 | ) | ||||
| Net cash provided by financing activities | 149,107 | 404,455 | ||||||
| Effect of exchange rate changes | 5 | 120 | ||||||
| Net increase in cash and cash equivalents | 7,336 | 20,081 | ||||||
| Cash and cash equivalents, beginning of the year | 74,816 | 57,081 | ||||||
| Cash and cash equivalents, end of period | $ | 82,152 | $ | 77,162 | ||||
TEXTAINER GROUP HOLDINGS LIMITED AND SUBSIDIARIESReconciliation of GAAP financial measures to non-GAAP financial measuresThree and Six Months Ended June 30, 2012 and 2011(Unaudited)(All currency expressed in United States dollars in thousands, except per share amounts)
(1) The following is a reconciliation of certain GAAP measures to non-GAAP financial measures (such items listed in (a) to (d) below and defined as “Non-GAAP Measures”) for the three and six months ended June 30, 2012 and 2011, including:
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
