This Day On The Street
Continue to site right-arrow
ADVERTISEMENT
This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here
Stocks Under $10 with 50-100% upside potential - 14 days FREE!

Approach Resources Inc. Reports Second Quarter 2012 Results

Stocks in this article: AREX

Approach Resources Inc. is an independent oil and gas company with core operations, production and reserves located in the Permian Basin in West Texas. The Company targets multiple oil and liquids-rich formations in the Permian Basin, where the Company operates approximately 146,000 net acres. The Company’s estimated proved reserves as of June 30, 2012, total 83.7 million barrels of oil equivalent, made up of 64% oil and NGLs and 36% natural gas. For more information about the Company, please visit www.approachresources.com. Please note that the Company routinely posts important information about the Company under the Investor Relations section of its website.

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this press release specifically include the expectations of management regarding the Company’s 2012 capital budget, development program and production and operating expenses guidance. These statements are based on certain assumptions made by the Company based on management's experience, perception of historical trends and technical analyses, current conditions, anticipated future developments and other factors believed to be appropriate and reasonable by management. When used in this press release, the words “will,” “potential,” “believe,” “estimate,” “intend,” “expect,” “may,” “should,” “anticipate,” “could,” “plan,” “predict,” “project,” “profile,” “model” or their negatives, other similar expressions or the statements that include those words, are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements. Further information on such assumptions, risks and uncertainties is available in the Company’s Securities and Exchange Commission (“SEC”) filings. The Company’s SEC filings are available on the Company’s website at www.approachresources.com . Any forward-looking statement speaks only as of the date on which such statement is made and the Company undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law.

For a glossary of oil and gas terms and abbreviations used in this release, please see our Annual Report on Form 10-K filed with the SEC on March 12, 2012.

 

UNAUDITED RESULTS OF OPERATIONS

       
Three Months Ended

June 30,

Six Months Ended

June 30,

2012

  2011 2012   2011
   
Revenues (in thousands):
Oil $ 19,108 $ 10,201 $ 37,114 $ 18,224
NGLs 7,547 12,235 16,654 17,289
Gas   3,272     6,687   6,777     13,793
Total oil, NGL and gas sales 29,927 29,123 60,545 49,306
 
Realized gain (loss) on commodity derivatives 361     66 (123 )   262
Total oil, NGL and gas sales including derivative impact $ 30,288     $ 29,189 $ 60,422     $ 49,568
 
Production:
Oil (MBbls) 230 104 420 193
NGLs (MBbls) 224 236 438 341
Gas (MMcf) 1,495     1,608 2,987     3,260
Total (MBoe) 702 608 1,356 1,077
Total (MBoe/d) 7.7 6.7 7.5 6.0
 
Average prices:
Oil (per Bbl) $ 83.21 $ 97.89 $ 88.28 $ 94.57
NGLs (per Bbl) 33.75 51.88 38.03 50.70
Gas (per Mcf)   2.19       4.16     2.27       4.23
Total (per Boe) $ 42.61 $ 47.90 $ 44.64 $ 45.78
 
Realized gain (loss) on commodity derivatives (per Boe) 0.51     0.11 (0.09 )   0.24
Total including derivative impact (per Boe) $ 43.12 $ 48.01 $ 44.55 $ 46.02

 

Costs and expenses (per Boe):
Lease operating (1) $ 7.13 $ 5.93 $ 6.84 $ 5.81
Severance and production taxes 2.10 2.80 2.22 2.60
Exploration (0.06 ) 0.46 0.92 4.56
General and administrative 7.19 7.55 7.97 7.51
Depletion, depreciation and amortization 20.78 13.14 18.90 13.04

(1) Lease operating expense per Boe includes ad valorem taxes.

 
APPROACH RESOURCES INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except shares and per-share amounts)
 
Three Months Ended Six Months Ended
June 30, June 30,
2012 2011 2012 2011
REVENUES:
Oil, NGL and gas sales $ 29,927 $ 29,123 $ 60,545 $ 49,306
 
EXPENSES:
Lease operating 5,009 3,609 9,271 6,256
Severance and production taxes 1,477 1,701 3,013 2,804
Exploration (38 ) 280 1,249 4,908
General and administrative 5,051 4,593 10,815 8,093
Depletion, depreciation and amortization   14,596   7,987   25,626   14,039
Total expenses   26,095   18,170   49,974   36,100
 
OPERATING INCOME 3,832 10,953 10,571 13,206
 
OTHER:
Interest expense, net (1,380 ) (863 ) (2,267 ) (1,375 )
Realized gain (loss) on commodity derivatives 361 66 (123 ) 262
Unrealized gain on commodity derivatives 9,439 2,231 6,767 2,082
Gain on sale of oil and gas properties     3     491
 
INCOME BEFORE INCOME TAX PROVISION 12,252 12,390 14,948 14,666
INCOME TAX PROVISION   4,390   4,400   5,372   5,213
 
NET INCOME $ 7,862 $ 7,990 $ 9,576 $ 9,453
 
EARNINGS PER SHARE:
Basic $ 0.23 $ 0.28 $ 0.29 $ 0.33
Diluted $ 0.23 $ 0.28 $ 0.29 $ 0.33
 
WEIGHTED AVERAGE SHARES OUTSTANDING:
Basic 33,524,361 28,458,270 33,387,065 28,376,414
Diluted 33,550,068 28,687,457 33,493,875 28,615,647
 
     

UNAUDITED SELECTED FINANCIAL DATA

 
Unaudited Consolidated Balance Sheet Data June 30, December 31,
(in thousands) 2012 2011
Cash and cash equivalents $ 402 $ 301
Other current assets 13,420 11,085
Property and equipment, net, successful efforts method 717,045 595,284
Other assets   3,471   1,224
Total assets $ 734,338 $ 607,894
 
Current liabilities $ 51,382 $ 43,625
Long-term debt 145,400 43,800
Other long-term liabilities 57,223 53,020
Stockholders’ equity   480,333   467,449
Total liabilities and stockholders’ equity $ 734,338 $ 607,894
 
   
Unaudited Consolidated Cash Flow Data Six Months Ended June 30,
(in thousands) 2012 2011
Net cash provided (used) by:
Operating activities $ 46,124 $ 46,067
Investing activities $ (148,300 ) $ (161,883 )
Financing activities $ 102,277 $ 93,180
Effect of foreign currency translation $ $ 2
 
     

UNAUDITED COMMODITY DERIVATIVES INFORMATION

 
Commodity and Time Period Contract Type Volume Transacted Contract Price
 
Crude Oil
Crude Oil – 2012 Collar 700 Bbls/d $85.00/Bbl – $97.50/Bbl
Crude Oil – 2012 Collar 500 Bbls/d $90.00/Bbl – $106.10/Bbl
Crude Oil – 2013 Collar 650 Bbls/d $90.00/Bbl – $105.80/Bbl
Crude Oil – 2014 Collar 550 Bbls/d $90.00/Bbl – $105.50/Bbl
 
Natural Gas Liquids
Natural Gasoline

February 2012 – December 2012

Swap 225 Bbls/d $95.55/Bbl
Normal Butane

March 2012 – December 2012

Swap 225 Bbls/d $73.92/Bbl
 
Natural Gas
Natural Gas – 2012 Call 230,000 MMBtu/month $6.00/MMBtu
Natural Gas

July 2012 – December 2012

Swap 360,000 MMBtu/month $2.70/MMBtu
 

Supplemental Non-GAAP Financial and Other Measures

This release contains certain financial measures that are non-GAAP measures. We have provided reconciliations below of the non-GAAP financial measures to the most directly comparable GAAP financial measures and on the Non-GAAP Financial Information page in the Investor Relations section of our website at www.approachresources.com.

Adjusted Net Income

This release contains the non-GAAP financial measures adjusted net income and adjusted net income per diluted share, which excludes (1) unrealized gain on commodity derivatives, (2) gain on sale of oil and gas properties, and (3) related income taxes. The amounts included in the calculation of adjusted net income and adjusted net income per diluted share below were computed in accordance with GAAP. We believe adjusted net income and adjusted net income per diluted share are useful to investors because they provide readers with a more meaningful measure of our profitability before recording certain items whose timing or amount cannot be reasonably determined. However, these measures are provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website. The following table provides a reconciliation of adjusted net income to net income for the three and six months ended June 30, 2012 and 2011 (in thousands, except per-share amounts).

     
Three Months Ended

June 30,

Six Months Ended

June 30,

2012     2011 2012     2011
   
 
Net income $ 7,862 $ 7,990 $ 9,576 $ 9,453
Adjustments for certain items:
Unrealized gain on commodity derivatives (9,439 ) (2,231 ) (6,767 ) (2,082 )
Gain on sale of oil and gas properties (3 ) (491 )
Related income tax effect   3,209       760   2,301       875
 
Adjusted net income $ 1,632     $ 6,516 $ 5,110     $ 7,755
Adjusted net income per diluted share $ 0.05     $ 0.23 $ 0.15     $ 0.27
 

EBITDAX

We define EBITDAX as net income, plus (1) exploration expense, (2) depletion, depreciation and amortization expense, (3) share-based compensation expense, (4) unrealized gain on commodity derivatives, (5) gain on sale of oil and gas properties, (6) interest expense, and (7) income taxes. EBITDAX is not a measure of net income or cash flow as determined by GAAP. The amounts included in the calculation of EBITDAX were computed in accordance with GAAP. EBITDAX is presented herein and reconciled to the GAAP measure of net income because of its wide acceptance by the investment community as a financial indicator of a company's ability to internally fund development and exploration activities. This measure is provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website. The following table provides a reconciliation of EBITDAX to net income for the three and six months ended June 30, 2012 and 2011, respectively (in thousands, except per-share amounts).

     
Three Months Ended

June 30,

Six Months Ended

June 30,

2012     2011 2012     2011  
   
 
Net income $ 7,862 $ 7,990 $ 9,576 $ 9,453
Exploration (38 ) 280 1,249 4,908
Depletion, depreciation and amortization 14,596 7,987 25,626 14,039
Share-based compensation 1,311 1,713 3,543 2,548
Unrealized gain on commodity derivatives (9,439 ) (2,231 ) (6,767 ) (2,082

)

 

Gain on sale of oil and gas properties (3 ) (491 )
Interest expense, net 1,380 863 2,267 1,375
Income tax provision   4,390       4,400   5,372       5,213  
 
EBITDAX $ 20,062     $ 20,999 $ 40,866     $ 34,963  
EBITDAX per diluted share $ 0.60     $ 0.73 $ 1.22     $ 1.22  
 

Liquidity

Liquidity is calculated by adding the net funds available under our revolving credit facility and cash and cash equivalents. We use liquidity as an indicator of the Company’s ability to fund development and exploration activities. However, this measurement has limitations. This measurement can vary from year-to-year for the Company and can vary among companies based on what is or is not included in the measurement on a company’s financial statements. This measurement is provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website. The table below summarizes our liquidity at June 30, 2012 (in thousands).

     
Liquidity at

June 30, 2012

Borrowing base $ 270,000
Cash and cash equivalents 402
Long-term debt (145,400 )
Unused letters of credit   (350 )
 
Liquidity $ 124,652
 

Long-Term Debt-to-Capital

Long-term debt-to-capital ratio is calculated as of June 30, 2012, and by dividing long-term debt (GAAP) by the sum of total stockholders’ equity (GAAP) and long-term debt (GAAP). We use the long-term debt-to-capital ratio as a measurement of our overall financial leverage. However, this ratio has limitations. This ratio can vary from year-to-year for the Company and can vary among companies based on what is or is not included in the ratio on a company’s financial statements. This ratio is provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website. The table below summarizes our long-term debt-to-capital ratio at June 30, 2012, and December 31, 2011 (in thousands).

     
June 30, 2012 December 31, 2011
Long-term debt $ 145,400 $ 43,800
Total stockholders’ equity   480,333   467,449
$ 625,733 $ 511,249
 
Long-term debt-to-capital   23.2 %   8.6 %




5 of 6

Select the service that is right for you!

COMPARE ALL SERVICES
Action Alerts PLUS
Try it NOW

Jim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
  • Weekly roundups
TheStreet Quant Ratings
Try it NOW
Only $49.95/yr

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
  • Upgrade/downgrade alerts
Stocks Under $10
Try it NOW

David Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
  • Weekly roundups
Dividend Stock Advisor
Try it NOW

Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.

Product Features:
  • Diversified model portfolio of dividend stocks
  • Alerts when market news affect the portfolio
  • Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Real Money Pro
Try it NOW

All of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.

Product Features:
  • Real Money + Doug Kass Plus 15 more Wall Street Pros
  • Intraday commentary & news
  • Ultra-actionable trading ideas
Options Profits
Try it NOW

Our options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.

Product Features:
  • 100+ monthly options trading ideas
  • Actionable options commentary & news
  • Real-time trading community
  • Options TV
To begin commenting right away, you can log in below using your Disqus, Facebook, Twitter, OpenID or Yahoo login credentials. Alternatively, you can post a comment as a "guest" just by entering an email address. Your use of the commenting tool is subject to multiple terms of service/use and privacy policies - see here for more details.
Submit an article to us!

Markets

DOW 18,053.71 +23.50 0.13%
S&P 500 2,088.77 +6.89 0.33%
NASDAQ 4,806.8590 +33.3870 0.70%

Brokerage Partners

Rates from Bankrate.com

  • Mortgage
  • Credit Cards
  • Auto

Free Newsletters from TheStreet

My Subscriptions:

After the Bell

Before the Bell

Booyah! Newsletter

Midday Bell

TheStreet Top 10 Stories

Winners & Losers

Register for Newsletters
Top Rated Stocks Top Rated Funds Top Rated ETFs