Colony Financial Announces Second Quarter 2012 Financial Results
All forward-looking statements reflect the Company’s good faith beliefs, assumptions and expectations, but they are not guarantees of future performance. Furthermore, the Company disclaims any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, of new information, data or methods, future events or other changes. For a further discussion of these and other factors that could cause the Company’s future results to differ materially from any forward-looking statements, see the section entitled “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011 filed with the Securities and Exchange Commission on March 9, 2012 and other risks described in documents subsequently filed by the Company from time to time with the SEC.
| COLONY FINANCIAL, INC. | ||||||||
| CONSOLIDATED BALANCE SHEETS | ||||||||
| (In thousands, except share and per share data) | ||||||||
| June 30, 2012 | December 31, | |||||||
| (Unaudited) | 2011 | |||||||
| ASSETS | ||||||||
| Cash | $ | 8,164 | $ | 3,872 | ||||
| Investments in unconsolidated joint ventures | 582,721 | 443,500 | ||||||
| Loans held for investment, net | 319,312 | 232,619 | ||||||
| Beneficial interests in debt securities, available-for-sale, at fair value | 32,339 | 32,427 | ||||||
| Other assets | 28,504 | 15,101 | ||||||
| Total assets | $ | 971,040 | $ | 727,519 | ||||
| LIABILITIES AND EQUITY | ||||||||
| Liabilities: | ||||||||
| Line of credit | $ | 33,000 | $ | 69,000 | ||||
| Secured financing | 117,283 | 13,845 | ||||||
| Accrued and other liabilities | 13,111 | 16,304 | ||||||
| Due to affiliates | 4,564 | 3,788 | ||||||
| Dividends payable | 15,562 | 11,092 | ||||||
| Total liabilities | 183,520 | 114,029 | ||||||
| Commitments and contingencies | ||||||||
| Equity: | ||||||||
| Stockholders’ equity: | ||||||||
| Preferred stock, $0.01 par value, 8.5% Series A Cumulative Redeemable Perpetual liquidation preference of $25 per share, 50,000,000 shares authorized, 5,800,000 and no shares issued and outstanding, respectively | 58 | - | ||||||
| Common stock, $0.01 par value, 450,000,000 shares authorized, 33,115,665 and 32,624,889 shares issued and outstanding, respectively | 331 | 326 | ||||||
| Additional paid-in capital | 742,229 | 599,470 | ||||||
| Retained earnings | 6,260 | 5,510 | ||||||
| Accumulated other comprehensive loss | (2,378 | ) | (2,330 | ) | ||||
| Total stockholders’ equity | 746,500 | 602,976 | ||||||
| Noncontrolling interests | 41,020 | 10,514 | ||||||
| Total equity | 787,520 | 613,490 | ||||||
| Total liabilities and equity | $ | 971,040 | $ | 727,519 | ||||
| COLONY FINANCIAL, INC. | ||||||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
| (In thousands, except share and per share data) | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
| Income | ||||||||||||||||
| Equity in income of unconsolidated joint ventures | $ | 15,994 | $ | 9,416 | $ | 31,435 | $ | 17,900 | ||||||||
| Interest income | 9,051 | 3,508 | 14,877 | 5,673 | ||||||||||||
| Other income from affiliates | 569 | 346 | 1,119 | 907 | ||||||||||||
| Total income | 25,614 | 13,270 | 47,431 | 24,480 | ||||||||||||
| Expenses | ||||||||||||||||
| Management fees (including $608, $0, $2,364 and $0 of share-based compensation, respectively) | 3,944 | 2,228 | 8,464 | 3,524 | ||||||||||||
| Investment expenses | 1,091 | 323 | 1,771 | 1,010 | ||||||||||||
| Interest expense | 1,829 | 486 | 3,323 | 996 | ||||||||||||
| Administrative expenses | 1,478 | 1,533 | 3,232 | 3,048 | ||||||||||||
| Total expenses | 8,342 | 4,570 | 16,790 | 8,578 | ||||||||||||
| Net unrealized loss on derivatives | (160 | ) | (46 | ) | (340 | ) | (46 | ) | ||||||||
| Foreign exchange loss, net of foreign currency hedges | (116 | ) | (90 | ) | (164 | ) | (144 | ) | ||||||||
| Income before income taxes | 16,996 | 8,564 | 30,137 | 15,712 | ||||||||||||
| Income tax provision (benefit) | 441 | 226 | 805 | (2 | ) | |||||||||||
| Net income | 16,555 | 8,338 | 29,332 | 15,714 | ||||||||||||
| Net income attributable to noncontrolling interests | 1,454 | 301 | 1,763 | 314 | ||||||||||||
| Net income attributable to Colony Financial, Inc. | 15,101 | 8,037 | 27,569 | 15,400 | ||||||||||||
| Preferred dividends | 3,082 | - | 3,458 | - | ||||||||||||
| Net income attributable to common stockholders | $ | 12,019 | $ | 8,037 | $ | 24,111 | $ | 15,400 | ||||||||
| Net income per common share: | ||||||||||||||||
| Basic | $ | 0.36 | $ | 0.25 | $ | 0.73 | $ | 0.62 | ||||||||
| Diluted | $ | 0.36 | $ | 0.25 | $ | 0.73 | $ | 0.62 | ||||||||
| Weighted average number of common shares outstanding: | ||||||||||||||||
| Basic | 32,745,500 | 31,911,500 | 32,696,100 | 24,684,900 | ||||||||||||
| Diluted | 32,806,900 | 32,199,000 | 32,731,400 | 24,972,400 | ||||||||||||
| Dividends declared per common share | $ | 0.35 | $ | 0.32 | $ | 0.69 | $ | 0.64 | ||||||||
| COLONY FINANCIAL, INC. | |||||||
| CORE EARNINGS | |||||||
| (In thousands, except share and per share data) | |||||||
| (Unaudited) | |||||||
| Three Months Ended | |||||||
| June 30, | |||||||
| 2012 | 2011 | ||||||
| GAAP net income attributable to common stockholders | $ | 12,019 | $ | 8,037 | |||
| Adjustments to GAAP net income to reconcile to Core Earnings: | |||||||
| Noncash equity compensation expense | 693 | 29 | |||||
| Incentive fee | 523 | - | |||||
| Depreciation expense | 654 | ||||||
| Net unrealized (gain) loss on derivatives | (100 | ) | 46 | ||||
| Core Earnings | $ | 13,789 | $ | 8,112 | |||
| Basic | $ | 0.42 | $ | 0.25 | |||
| Diluted | $ | 0.42 | $ | 0.25 | |||
| Basic weighted average number of common shares outstanding | 32,745,500 | 31,911,500 | |||||
| Diluted weighted average number of common shares outstanding | 32,806,900 | 32,199,000 | |||||
| Six Months Ended | |||||||
| June 30, | |||||||
| 2012 | 2011 | ||||||
| GAAP net income attributable to common stockholders | $ | 24,111 | $ | 15,400 | |||
| Adjustments to GAAP net income to reconcile to Core Earnings: | |||||||
| Noncash equity compensation expense | 2,609 | 59 | |||||
| Incentive fee | 936 | - | |||||
| Depreciation expense | 1,504 | ||||||
| Net unrealized loss on derivatives | 80 | 46 | |||||
| Core Earnings | $ | 29,240 | $ | 15,505 | |||
| Basic | $ | 0.88 | $ | 0.63 | |||
| Diluted | $ | 0.88 | $ | 0.62 | |||
| Basic weighted average number of common shares outstanding | 32,696,100 | 24,684,900 | |||||
| Diluted weighted average number of common shares outstanding | 32,731,400 | 24,972,400 | |||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
