Emeritus Announces Operating Results For Second Quarter 2012
The conference call will be webcast live over the internet from the Company’s web site at www.emeritus.com under the “Investors” section. The conference call can also be accessed by dialing (877) 705-6003, or for international participants (201) 493-6725. A replay of the conference call will be available after 8:00 P.M. Eastern Time on Thursday, August 2, 2012, until midnight Eastern Time on Thursday, August 9, 2012. The dial-in numbers for the replay are (877) 870-5176 or, for international participants, (858) 384-5517. To access the telephonic replay, enter the conference ID 397336.
Non-GAAP Financial Measures
Adjusted EBITDA/EBITDAR and CFFO are financial measures of operating performance that are not calculated in accordance with U.S. generally accepted accounting principles (GAAP). The Company believes that these non-GAAP measures are useful in identifying trends in day-to-day performance because they exclude items that are of little or no significance to operations and provide indicators to management of progress in achieving optimal operating performance. In addition, these measures are used by many research analysts and investors to evaluate the performance and the value of companies in the senior living industry. The Company strongly urges you to review the reconciliation of net income (loss) to Adjusted EBITDA/EBITDAR and the reconciliation of net cash provided by operating activities to CFFO, provided below, along with the Company’s consolidated balance sheets, statements of operations, and statements of cash flows. The Company defines Adjusted EBITDA/EBITDAR and CFFO and provides other information about these non-GAAP measures in the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, to be filed with the Securities and Exchange Commission.
The table below shows the reconciliation of net income (loss) to Adjusted EBITDA/EBITDAR for the three and six months ended June 30, 2012 and 2011 (in thousands):
| Three Months Ended | Six Months Ended | ||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | ||||||||||||||||
| Net income (loss) | $ | (21,753 | ) | $ | 22,096 | $ | (41,148 | ) | $ | (582 | ) | ||||||||
| Depreciation and amortization | 32,993 | 29,438 | 65,563 | 57,525 | |||||||||||||||
| Interest income | (98 | ) | (123 | ) | (202 | ) | (234 | ) | |||||||||||
| Interest expense | 38,587 | 37,975 | 77,632 | 74,239 | |||||||||||||||
| Net equity losses for unconsolidated joint ventures | 80 | 61 | 472 | 435 | |||||||||||||||
| Provision for income taxes | 324 | 294 | 596 | 575 | |||||||||||||||
| Loss from discontinued operations | 5,007 | 397 | 5,007 | 397 | |||||||||||||||
| Amortization of above/below market rents | 1,624 | 1,966 | 3,378 | 3,933 | |||||||||||||||
| Amortization of deferred gains | (264 | ) | (284 | ) | (533 | ) | (572 | ) | |||||||||||
| Stock-based compensation | 2,834 | 2,366 | 5,679 | 4,709 | |||||||||||||||
| Change in fair value of derivative financial instruments | 534 | (509 | ) | 745 | (509 | ) | |||||||||||||
| Deferred revenue | (151 | ) | 654 | (450 | ) | 1,140 | |||||||||||||
| Deferred straight-line rent | 1,096 | 2,440 | 2,298 | 4,932 | |||||||||||||||
| Contract buyout costs | – | – | – | 6,256 | |||||||||||||||
| Impairment of long-lived assets | – | – | 2,135 | – | |||||||||||||||
| Gain on sale of investments | – | – | – | (1,569 | ) | ||||||||||||||
| Acquisition gain | – | (42,110 | ) | – | (42,110 | ) | |||||||||||||
| Acquisition, development, and financing expenses | 1,112 | 1,957 | 1,433 | 2,470 | |||||||||||||||
| Self-insurance reserve adjustments | 1,849 | 3,141 | 2,246 | 3,173 | |||||||||||||||
| Adjusted EBITDA | 63,774 | 59,759 | 124,851 | 114,208 | |||||||||||||||
| Community lease expense, net | 28,296 | 26,796 | 56,511 | 53,333 | |||||||||||||||
| Adjusted EBITDAR | $ | 92,070 | $ | 86,555 | $ | 181,362 | $ | 167,541 | |||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||
| Net cash provided by operating activities | $ | 42,324 | $ | 17,736 | $ | 68,516 | $ | 17,470 | |||||||||||||
| Changes in operating assets and liabilities, net | (16,009 | ) | 4,025 | (17,273 | ) | 19,793 | |||||||||||||||
| Contract buyout costs | – | – | – | 6,256 | |||||||||||||||||
| Repayment of capital lease and financing obligations | (4,183 | ) | (3,503 | ) | (8,077 | ) | (6,898 | ) | |||||||||||||
| Recurring capital expenditures | (3,718 | ) | (4,310 | ) | (8,173 | ) | (8,632 | ) | |||||||||||||
| Distributions from unconsolidated joint ventures, net | 61 | 801 | 87 | 1,351 | |||||||||||||||||
| Cash From Facility Operations | 18,475 | 14,749 | 35,080 | 29,340 | |||||||||||||||||
| Self-insurance reserve adjustments, prior years | 1,849 | 3,141 | 2,246 | 3,173 | |||||||||||||||||
| Cash From Facility Operations, as adjusted | $ | 20,324 | $ | 17,890 | $ | 37,326 | $ | 32,513 | |||||||||||||
| CFFO per share | $ | 0.41 | $ | 0.33 | $ | 0.79 | $ | 0.66 | |||||||||||||
| CFFO per share, as adjusted | $ | 0.46 | $ | 0.40 | $ | 0.84 | $ | 0.73 | |||||||||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
