This Day On The Street
Continue to site
ADVERTISEMENT
This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here

MEMSIC Announces Second-Quarter 2012 Results

Pursuant to the requirements of Regulation G, we have provided a reconciliation of EBITDA to GAAP net income as an exhibit to this release.

About MEMSIC, Inc.

MEMSIC, Inc., headquartered in Andover, Massachusetts, provides advanced semiconductor sensors and multi-sensor system solutions based on micro-electromechanical systems (MEMS) technology and sophisticated integration technologies in both the IC level and module level. MEMSIC's unique and proprietary approach combines leading-edge sensor technologies, such as magnetic sensors and accelerometers, with mixed signal processing circuitry to produce reliable, high quality, cost-effective solutions for the mobile phone, automotive, consumer, industrial, and general aviation markets. The company’s shares are listed on the NASDAQ Stock Exchange (NASDAQ GM: MEMS).

Safe Harbor Statement

Statements included in this press release that are not historical in nature are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements are based upon the current beliefs and expectations of the Company's management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements for reasons identified under the heading "Risk Factors" in the Company's most recent annual report on Form 10-K and other periodic reports filed with the Securities and Exchange Commission. The forward-looking statements contained in this press release are made as of the date hereof, and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of future events, new information or otherwise.

     
 
MEMSIC, Inc.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
   
June 30, December 31,
2012 2011
 
ASSETS
Current assets:
Cash and cash equivalents $ 24,016,667 $ 51,914,128
Restricted cash 2,924,181 3,791,189
Short-term investments 34,888,943 6,814,728
Accounts receivable, net of allowance for doubtful accounts of $6,441 4,106,366 6,068,904
as of June 30, 2012 and December 31, 2011
Inventories 10,902,304 11,459,153
Other current assets   2,495,971     2,050,787  
Total current assets 79,334,432 82,098,889
 
Property and equipment, net 29,991,934 30,998,489
Long-term investments 2,600,000 2,600,000
Goodwill 570,979 606,976
Intangible assets, net 10,334,402 11,091,532
Other assets   138,974     136,633  
Total assets $ 122,970,721   $ 127,532,519  
 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 3,830,804 $ 8,439,605
Accrued expenses 2,936,261 2,630,966
Advance research funding 2,924,181 3,791,189
Current portion of note payable to bank   1,000,000     500,000  
Total current liabilities 10,691,246 15,361,760
 
 
Note payable to bank, net of current portion 16,430,000 17,430,000
Building liability 7,977,739 8,161,288
Other liabilities   106,343     124,180  
Total other liabilities 24,514,082 25,715,468
 
Stockholders’ equity:
 
Common stock, $0.00001 par value; authorized, 45,000,000 shares; 24,128,614 and 23,983,813
shares issued and outstanding at June 30, 2012 and December 31, 2011, respectively 241 240
 
Additional paid-in capital 102,210,810 101,266,272
Accumulated other comprehensive income 4,035,217 4,363,930
Accumulated deficit   (19,169,045 )   (19,908,135 )
MEMSIC, Inc. stockholders' equity 87,077,223 85,722,307
 
Non-controlling interest related to joint ventures   688,170     732,984  
Total stockholders' equity   87,765,393     86,455,291  
 
Total liabilities and stockholders’ equity $ 122,970,721   $ 127,532,519  
 
 
 
MEMSIC, Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
         
Three months ended June 30, Six months ended June 30,
2012   2011 2012   2011
 
Net sales $ 14,415,237 $ 15,372,634 $ 34,432,290 $ 28,327,554
Cost of goods sold   8,630,850     10,374,465     21,230,804     18,387,664  
Gross profit 5,784,387 4,998,169 13,201,486 9,939,890
 
Operating expenses:
Research and development 1,769,201 2,112,136 3,472,360 4,409,973
Sales and marketing 1,228,408 1,529,907 2,660,707 2,994,653
General and administrative 2,399,923 2,096,988 4,635,995 3,976,879
Depreciation 378,354 422,982 817,295 797,351
Amortization   413,886     402,231     810,008     808,166  
Total operating expenses   6,189,772     6,564,244     12,396,365     12,987,022  
 
Operating income (loss) (405,385 ) (1,566,075 ) 805,121 (3,047,132 )
 
Other income:
Interest and dividend income 125,259 98,366 233,034 181,855
Foreign exchange (loss) gain (193,190 ) 328,799 (225,453 ) 519,475
Other, net   25,468     13,844     38,641     82,420  
Total other income (expense) (42,463 ) 441,009 46,222 783,750
 
Profit (loss) before income taxes (447,848 ) (1,125,066 ) 851,343 (2,263,382 )
Provision (benefit) for income taxes   29,355     (3,084 )   97,938     114,310  
Net income (loss) (477,203 ) (1,121,982 ) 753,405 (2,377,692 )
 
Less: net income (loss) attributable to non-controlling interests   (15,789 )   (13,681 )   14,315     58,790  
Net income (loss) attributable to MEMSIC, Inc. $ (461,414 ) $ (1,108,301 ) $ 739,090   $ (2,436,482 )
 
Net income (loss) per common share attributable to MEMSIC, Inc.:
Basic $ (0.02 ) $ (0.05 ) $ 0.03   $ (0.10 )
Diluted $ (0.02 ) $ (0.05 ) $ 0.03   $ (0.10 )
 
Weighted average shares outstanding used in calculating
net income (loss) per common share:
Basic   23,986,332     23,823,321     23,919,650     23,818,467  
Diluted   23,986,332     23,823,321     24,404,777     23,818,467  
 
 
 
MEMSIC, Inc.

Reconciliation of Net Income (Loss) to Earnings Before Interest, Taxes and Depreciation and Amortization (EBITDA) (Unaudited)

           
 
Three months ended June 30, Six months ended June 30,
2012 2011 2012 2011
 
Net income (loss) $ (461,414 ) $ (1,108,301 ) $ 739,090 $ (2,436,482 )
Interest (income) expense, net (125,259 ) (98,366 ) (233,034 ) (181,855 )
Income tax expense 29,355 (3,084 ) 97,938 114,310
Depreciation and amortization   1,305,595     1,085,682     2,613,747     2,155,002  
EBITDA $ 748,277   $ (124,069 ) $ 3,217,741   $ (349,025 )
 




3 of 4

Check Out Our Best Services for Investors

Action Alerts PLUS

Portfolio Manager Jim Cramer and Director of Research Jack Mohr reveal their investment tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
Quant Ratings

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
Stocks Under $10

David Peltier uncovers low dollar stocks with serious upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
14-Days Free
Only $9.95
14-Days Free
SYM TRADE IT LAST %CHG

Markets

DOW 18,285.74 +0.34 0.00%
S&P 500 2,130.82 +4.97 0.23%
NASDAQ 5,090.7940 +19.0510 0.38%

Partners Compare Online Brokers

Free Reports

Top Rated Stocks Top Rated Funds Top Rated ETFs