Exterran Holdings Reports Second-Quarter 2012 Results
These forward-looking statements are also affected by the risk factors, forward-looking statements and challenges and uncertainties described in Exterran Holdings’ Annual Report on Form 10-K for the year ended December 31, 2011, and those set forth from time to time in Exterran Holdings’ filings with the Securities and Exchange Commission, which are currently available at www.exterran.com. Except as required by law, Exterran Holdings expressly disclaims any intention or obligation to revise or update any forward-looking statements whether as a result of new information, future events or otherwise.
| EXTERRAN HOLDINGS, INC. | ||||||||||||
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||
| (In thousands, except per share amounts) | ||||||||||||
| Three Months Ended | ||||||||||||
| June 30, | March 31, | June 30, | ||||||||||
| 2012 | 2012 | 2011 | ||||||||||
| Revenues: | ||||||||||||
| North America contract operations | $ | 148,564 | $ | 150,588 | $ | 146,581 | ||||||
| International contract operations | 112,628 | 112,786 | 110,944 | |||||||||
| Aftermarket services | 101,902 | 89,645 | 84,812 | |||||||||
| Fabrication | 267,641 | 262,222 | 301,731 | |||||||||
| 630,735 | 615,241 | 644,068 | ||||||||||
| Costs and expenses: | ||||||||||||
| Cost of sales (excluding depreciation and amortization expense): | ||||||||||||
| North America contract operations | 70,423 | 74,236 | 73,906 | |||||||||
| International contract operations | 47,092 | 43,889 | 49,766 | |||||||||
| Aftermarket services | 77,528 | 71,731 | 77,647 | |||||||||
| Fabrication | 241,357 | 235,602 | 269,352 | |||||||||
| Selling, general and administrative | 94,134 | 94,839 | 90,450 | |||||||||
| Depreciation and amortization | 88,909 | 85,111 | 90,412 | |||||||||
| Long-lived asset impairment | 128,543 | 4,122 | 2,063 | |||||||||
| Restructuring charges | 1,266 | 3,047 | - | |||||||||
| Interest expense | 36,968 | 37,991 | 34,586 | |||||||||
| Equity in income of non-consolidated affiliates | (4,728 | ) | (37,339 | ) | - | |||||||
| Other (income) expense, net | 8,752 | (6,094 | ) | (2,853 | ) | |||||||
| 790,244 | 607,135 | 685,329 | ||||||||||
| Income (loss) before income taxes | (159,509 | ) | 8,106 | (41,261 | ) | |||||||
| Benefit from income taxes | (35,502 | ) | (343 | ) | (14,113 | ) | ||||||
| Income (loss) from continuing operations | (124,007 | ) | 8,449 | (27,148 | ) | |||||||
| Loss from discontinued operations, net of tax | (42,891 | ) | (1,162 | ) | (3,076 | ) | ||||||
| Net income (loss) | (166,898 | ) | 7,287 | (30,224 | ) | |||||||
| Less: Net (income) loss attributable to the noncontrolling interest | 14,290 | (1,792 | ) | 2,198 | ||||||||
| Net income (loss) attributable to Exterran stockholders | $ | (152,608 | ) | $ | 5,495 | $ | (28,026 | ) | ||||
| Basic income (loss) per common share: | ||||||||||||
| Income (loss) from continuing operations attributable to Exterran stockholders | $ | (1.73 | ) | $ | 0.10 | $ | (0.40 | ) | ||||
| Loss from discontinued operations attributable to Exterran stockholders | (0.67 | ) | (0.01 | ) | (0.05 | ) | ||||||
| Net income (loss) attributable to Exterran stockholders | $ | (2.40 | ) | $ | 0.09 | $ | (0.45 | ) | ||||
| Diluted income (loss) per common share: | ||||||||||||
| Income (loss) from continuing operations attributable to Exterran stockholders | $ | (1.73 | ) | $ | 0.10 | $ | (0.40 | ) | ||||
| Loss from discontinued operations attributable to Exterran stockholders | (0.67 | ) | (0.01 | ) | $ | (0.05 | ) | |||||
| Net income (loss) attributable to Exterran stockholders | $ | (2.40 | ) | $ | 0.09 | $ | (0.45 | ) | ||||
| Weighted average common and equivalent shares outstanding: | ||||||||||||
| Basic | 63,478 | 64,515 | 62,669 | |||||||||
| Diluted | 63,478 | 64,596 | 62,669 | |||||||||
| Income (loss) attributable to Exterran stockholders: | ||||||||||||
| Income (loss) from continuing operations | $ | (109,717 | ) | $ | 6,657 | $ | (24,950 | ) | ||||
| Loss from discontinued operations, net of tax | (42,891 | ) | (1,162 | ) | (3,076 | ) | ||||||
| Net income (loss) attributable to Exterran stockholders | $ | (152,608 | ) | $ | 5,495 | $ | (28,026 | ) | ||||
| EXTERRAN HOLDINGS, INC. | ||||||||||||
| UNAUDITED SUPPLEMENTAL INFORMATION | ||||||||||||
| (In thousands, except percentages) | ||||||||||||
| Three Months Ended | ||||||||||||
| June 30, | March 31, | June 30, | ||||||||||
| 2012 | 2012 | 2011 | ||||||||||
| Revenues: | ||||||||||||
| North America contract operations | $ | 148,564 | $ | 150,588 | $ | 146,581 | ||||||
| International contract operations | 112,628 | 112,786 | 110,944 | |||||||||
| Aftermarket services | 101,902 | 89,645 | 84,812 | |||||||||
| Fabrication | 267,641 | 262,222 | 301,731 | |||||||||
| Total | $ | 630,735 | $ | 615,241 | $ | 644,068 | ||||||
| Gross Margin (1): | ||||||||||||
| North America contract operations | $ | 78,141 | $ | 76,352 | $ | 72,675 | ||||||
| International contract operations | 65,536 | 68,897 | 61,178 | |||||||||
| Aftermarket services | 24,374 | 17,914 | 7,165 | |||||||||
| Fabrication | 26,284 | 26,620 | 32,379 | |||||||||
| Total | $ | 194,335 | $ | 189,783 | $ | 173,397 | ||||||
| Selling, General and Administrative | $ | 94,134 | $ | 94,839 | $ | 90,450 | ||||||
| % of Revenues | 15 | % | 15 | % | 14 | % | ||||||
| EBITDA, as adjusted (1) | $ | 101,457 | $ | 96,151 | $ | 82,786 | ||||||
| % of Revenues | 16 | % | 16 | % | 13 | % | ||||||
| Capital Expenditures | $ | 112,382 | $ | 115,472 | $ | 53,884 | ||||||
| Less: Proceeds from Sale of PP&E | (16,248 | ) | (9,785 | ) | (3,134 | ) | ||||||
| Net Capital Expenditures | $ | 96,134 | $ | 105,687 | $ | 50,750 | ||||||
| Gross Margin Percentage: | ||||||||||||
| North America contract operations | 53 | % | 51 | % | 50 | % | ||||||
| International contract operations | 58 | % | 61 | % | 55 | % | ||||||
| Aftermarket services | 24 | % | 20 | % | 8 | % | ||||||
| Fabrication | 10 | % | 10 | % | 11 | % | ||||||
| Total | 31 | % | 31 | % | 27 | % | ||||||
| Total Available Horsepower (at period end): | ||||||||||||
| North America contract operations | 3,285 | 3,558 | 3,605 | |||||||||
| International contract operations | 1,254 | 1,257 | 1,196 | |||||||||
| Total | 4,539 | 4,815 | 4,801 | |||||||||
| Total Operating Horsepower (at period end): | ||||||||||||
| North America contract operations | 2,811 | 2,825 | 2,784 | |||||||||
| International contract operations | 996 | 957 | 980 | |||||||||
| Total | 3,807 | 3,782 | 3,764 | |||||||||
| Total Operating Horsepower (average): | ||||||||||||
| North America contract operations | 2,820 | 2,827 | 2,782 | |||||||||
| International contract operations | 989 | 956 | 978 | |||||||||
| Total | 3,809 | 3,783 | 3,760 | |||||||||
| Horsepower Utilization (at period end): | ||||||||||||
| North America contract operations | 86 | % | 79 | % | 77 | % | ||||||
| International contract operations | 79 | % | 76 | % | 82 | % | ||||||
| Total | 84 | % | 79 | % | 78 | % | ||||||
| Fabrication Backlog: | ||||||||||||
| Compression & accessory | $ | 297,012 | $ | 330,992 | $ | 221,014 | ||||||
| Production & processing equipment | 677,629 | 551,975 | 487,760 | |||||||||
| Installation | 311,737 | 72,364 | 27,413 | |||||||||
| Total | $ | 1,286,378 | $ | 955,331 | $ | 736,187 | ||||||
| Debt to Capitalization: | ||||||||||||
| Debt | $ | 1,803,906 | $ | 1,709,451 | $ | 1,704,200 | ||||||
| Exterran stockholders' equity | 1,351,212 | 1,500,005 | 1,712,861 | |||||||||
| Capitalization | $ | 3,155,118 | $ | 3,209,456 | $ | 3,417,061 | ||||||
| Total Debt to Capitalization | 57 | % | 53 | % | 50 | % | ||||||
| (1) Management believes disclosure of EBITDA, as adjusted, and Gross Margin, both non-GAAP measures, provides useful information to investors because these measures, when viewed with our GAAP results and accompanying reconciliations, provide a more complete understanding of our performance than GAAP results alone. Management uses these non-GAAP measures as supplemental measures to review current period operating performance, comparability measures and performance measures for period to period comparisons. In addition, management uses EBITDA, as adjusted, as a valuation measure. |
| EXTERRAN HOLDINGS, INC. | ||||||||||||
| UNAUDITED SUPPLEMENTAL INFORMATION | ||||||||||||
| (In thousands, except per share amounts) | ||||||||||||
| Three Months Ended | ||||||||||||
| June 30, | March 31, | June 30, | ||||||||||
| 2012 | 2012 | 2011 | ||||||||||
| Reconciliation of GAAP to Non-GAAP Financial Information: | ||||||||||||
| Net income (loss) | $ | (166,898 | ) | $ | 7,287 | $ | (30,224 | ) | ||||
| Loss from discontinued operations, net of tax | (42,891 | ) | (1,162 | ) | (3,076 | ) | ||||||
| Income (loss) from continuing operations | (124,007 | ) | 8,449 | (27,148 | ) | |||||||
| Depreciation and amortization | 88,909 | 85,111 | 90,412 | |||||||||
| Long-lived asset impairment | 128,543 | 4,122 | 2,063 | |||||||||
| Restructuring charges | 1,266 | 3,047 | - | |||||||||
| Investment in non-consolidated affiliates impairment | - | 224 | - | |||||||||
| Proceeds from sale of joint venture assets | (4,728 | ) | (37,563 | ) | - | |||||||
| Interest expense | 36,968 | 37,991 | 34,586 | |||||||||
| (Gain) loss on currency exchange rate remeasurement of intercompany balances | 10,008 | (4,887 | ) | (3,014 | ) | |||||||
| Benefit from income taxes | (35,502 | ) | (343 | ) | (14,113 | ) | ||||||
| EBITDA, as adjusted (1) | 101,457 | 96,151 | 82,786 | |||||||||
| Selling, general and administrative | 94,134 | 94,839 | 90,450 | |||||||||
| Equity in income of non-consolidated affiliates | (4,728 | ) | (37,339 | ) | - | |||||||
| Investment in non-consolidated affiliates impairment | - | (224 | ) | - | ||||||||
| Proceeds from sale of joint venture assets | 4,728 | 37,563 | - | |||||||||
| Gain (loss) on currency exchange rate remeasurement of intercompany balances | (10,008 | ) | 4,887 | 3,014 | ||||||||
| Other (income) expense, net | 8,752 | (6,094 | ) | (2,853 | ) | |||||||
| Gross Margin (1) | $ | 194,335 | $ | 189,783 | $ | 173,397 | ||||||
| Net income (loss) attributable to Exterran stockholders | $ | (152,608 | ) | $ | 5,495 | $ | (28,026 | ) | ||||
| Loss from discontinued operations | 42,891 | 1,162 | 3,076 | |||||||||
| Charges, after-tax: | ||||||||||||
| Long-lived asset impairment (including the impact on noncontrolling interest) | 82,940 | 2,247 | 1,193 | |||||||||
| Restructuring charges | 1,005 | 1,920 | - | |||||||||
| Investment in non-consolidated affiliates impairment | - | 224 | - | |||||||||
| Proceeds from sale of joint venture assets | (4,728 | ) | (37,563 | ) | - | |||||||
| Net loss from continuing operations attributable to Exterran stockholders, excluding charges | $ | (30,500 | ) | $ | (26,515 | ) | $ | (23,757 | ) | |||
| Diluted Income (loss) from continuing operations attributable to Exterran stockholders per common share | $ | (1.73 | ) | $ | 0.10 | $ | (0.40 | ) | ||||
| Adjustment for charges, after-tax, per common share (2) | 1.25 | (0.52 | ) | 0.02 | ||||||||
| Diluted net loss from continuing operations attributable to Exterran stockholders per common share, excluding charges (1) (2) | $ | (0.48 | ) | $ | (0.42 | ) | $ | (0.38 | ) | |||
| (1) Management believes disclosure of EBITDA, as adjusted, Diluted net income (loss) from continuing operations attributable to Exterran stockholders per common share, excluding charges, and Gross Margin, non-GAAP measures, provides useful information to investors because these measures, when viewed with our GAAP results and accompanying reconciliations, provide a more complete understanding of our performance than GAAP results alone. Management uses these non-GAAP measures as supplemental measures to review current period operating performance, comparability measures and performance measures for period to period comparisons. In addition, management uses EBITDA, as adjusted, as a valuation measure. |
| (2) The weighted average per common shares outstanding in the diluted income (loss) calculation, excluding charges for the three months ended March 31, 2012 is adjusted to exclude the following shares that are included in the calculation of diluted income (loss) per share as the effects would have been anti-dilutive: 1,330,000 shares of unvested restricted stock, 54,000 shares on the exercise of options and vesting of restricted stock units and 27,000 shares on the settlement of employee stock purchase plan shares. |
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
