EXCO Resources, Inc. Reports Second Quarter 2012 Results
"We had another successful quarter drilling in the Haynesville shale in Louisiana and East Texas and we continued our successful drilling in the Marcellus shale in Lycoming County in Pennsylvania. We also experienced encouraging results from four successful Marcellus completions in Central Pennsylvania. Our cost containment efforts across the company were very successful in the second quarter with continued reductions in operating expenses and general administrative costs as well as continued decreases in drilling and completion costs.
"We continue to review a number of possible producing property acquisitions in our existing operating areas. Also, we continue to market an interest in our conventional assets to equity partners, and we have been working with BG Group and a strategic advisor to begin marketing our TGGT midstream entity.
"We are encouraged by the better than expected performance from our base production and are also encouraged by the recent strengthening of the natural gas price. Although the natural gas market remains challenging, we believe our financial position and liquidity are sufficient to allow us to continue to meet the challenges presented."
Net income
Our reported net income (loss) shown below, a GAAP measure, includes certain items not typically included by securities analysts in their published estimates of financial results. The following table provides a reconciliation of our net income (loss) to non-GAAP measures of adjusted net income:| Three months ended | Six months ended | |||||||||||||||||||||||||||||||
| June 30, 2012 | June 30, 2011 | June 30, 2012 | June 30, 2011 | |||||||||||||||||||||||||||||
| (in thousands, except per share amounts) | Amount | Per share | Amount | Per share | Amount | Per share | Amount | Per share | ||||||||||||||||||||||||
| Net income (loss), GAAP | $ | (496,433 | ) | $ | 82,362 | $ | (778,082 | ) | $ | 104,303 | ||||||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||||||||
| Non-cash mark-to-market (gains) losses on derivative financial instruments, before taxes | 77,073 | (20,056 | ) | 73,353 | 3,458 | |||||||||||||||||||||||||||
| Non-cash write down of oil and natural gas properties, before taxes | 428,801 | — | 704,665 | — | ||||||||||||||||||||||||||||
| Adjustments included in equity income | — | — | 18,799 | — | ||||||||||||||||||||||||||||
| Non-recurring other operating items | 6,673 | 2,980 | 8,625 | 5,955 | ||||||||||||||||||||||||||||
| Deferred finance cost amortization acceleration | 3,000 | — | 3,000 | — | ||||||||||||||||||||||||||||
| Income taxes on above adjustments (1) | (206,219 | ) | 6,830 | (323,377 | ) | (3,765 | ) | |||||||||||||||||||||||||
| Adjustment to deferred tax asset valuation allowance (2) | 198,573 | (32,944 | ) | 311,233 | (41,721 | ) | ||||||||||||||||||||||||||
| Total adjustments, net of taxes | 507,901 | (43,190 | ) | 796,298 | (36,073 | ) | ||||||||||||||||||||||||||
| Adjusted net income | $ | 11,468 | $ | 39,172 | $ | 18,216 | $ | 68,230 | ||||||||||||||||||||||||
| Net income (loss), GAAP (3) | $ | (496,433 | ) | $ | (2.32 | ) | $ | 82,362 | $ | 0.39 | $ | (778,082 | ) | $ | (3.63 | ) | $ | 104,303 | $ | 0.49 | ||||||||||||
| Adjustments shown above (3) | 507,901 | 2.37 | (43,190 | ) | (0.20 | ) | 796,298 | 3.72 | (36,073 | ) | (0.17 | ) | ||||||||||||||||||||
| Dilution attributable to stock options (4) | — | — | — | (0.01 | ) | — | — | — | (0.01 | ) | ||||||||||||||||||||||
| Adjusted net income | $ | 11,468 | $ | 0.05 | $ | 39,172 | $ | 0.18 | $ | 18,216 | $ | 0.09 | $ | 68,230 | $ | 0.31 | ||||||||||||||||
| Common stock and equivalents used for earnings per share (EPS): | ||||||||||||||||||||||||||||||||
| Weighted average common shares outstanding | 214,164 | 213,888 | 214,154 | 213,710 | ||||||||||||||||||||||||||||
| Dilutive stock options | — | 3,625 | — | 3,603 | ||||||||||||||||||||||||||||
| Shares used to compute diluted EPS for adjusted net income | 214,164 | 217,513 | 214,154 | 217,313 | ||||||||||||||||||||||||||||
| (1) The assumed income tax rate is 40% for all periods. | ||||||||||||||||||||||||||||||||
| (2) Deferred tax valuation allowance has been adjusted to reflect the assumed income tax rate of 40% for all periods. | ||||||||||||||||||||||||||||||||
| (3) Per share amounts are based on weighted average number of common shares outstanding. | ||||||||||||||||||||||||||||||||
| (4) Represents dilution per share attributable to common stock equivalents from in-the-money stock options. | ||||||||||||||||||||||||||||||||
| Three months ended | Six months ended | ||||||||||||||
| June 30, | June 30, | ||||||||||||||
| (in thousands) | 2012 | 2011 | 2012 | 2011 | |||||||||||
| Cash flow from operations, GAAP | $ | 135,345 | $ | 148,960 | $ | 280,468 | $ | 228,033 | |||||||
| Net change in working capital | (45,355 | ) | 372 | (96,934 | ) | 31,611 | |||||||||
| Non-recurring other operating items | 6,673 | 2,980 | 8,625 | 5,955 | |||||||||||
| Cash flow from operations before changes in working capital and non-recurring other operating items, non-GAAP measure (1) | $ | 96,663 | $ | 152,312 | $ | 192,159 | $ | 265,599 | |||||||
| (1) Cash flow from operations before working capital changes and non-recurring other operating items are presented because management believes it is a useful financial indicator for companies in our industry. This non-GAAP disclosure is widely accepted as a measure of an oil and natural gas company’s ability to generate cash used to fund development and acquisition activities and service debt or pay dividends. Operating cash flow is not a measure of financial performance pursuant to GAAP and should not be used as an alternative to cash flows from operating, investing, or financing activities. Non-recurring other operating items have been excluded as they do not reflect our on-going operating activities. | |||||||||||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
