This reconciliation allows investors to appropriately consider each non-GAAP financial measure. These non-GAAP financial measures, however, should not be considered a substitute for or superior to financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations from these results should be carefully evaluated. Management believes that these measures enhance investors’ understanding of the Company’s financial performance and the comparability of the Company’s operating results to prior periods, as well as against the performance of other companies. However, these non-GAAP financial measures may not be comparable with similar non-GAAP financial measures used by other companies and should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Prior disclosures of non-GAAP figures do not exclude the same items and as such should not be used for comparison purposes.
|Reconciliation of Income from Continuing Operations to Adjusted Net Income from Continuing Operations|
|Three Months Ended||Six Months Ended||Year Ending|
|June 30,||June 30,||December 31|
|(in thousands, except per share data)|
|Income from continuing operations||$||33,616||$||38,592||$||67,081||$||72,554||$||146,800|
|Add: Stock-based compensation||6,000||7,049||12,016||10,950||27,000|
|Add: Amortization of acquired intangible assets||1,110||12,571||2,239||25,143||50,000|
|Add: TARGUSinfo acquisition-related costs (2)||680||–||680||–||–|
|Add: Adjustment for provision for income taxes (3)||(2,845||)||(7,014||)||(5,733||)||(13,613||)||(30,800||)|
|Adjusted net income from continuing operations||$||38,561||$||51,198||$||76,283||$||95,034||$||193,000|
|Adjusted net income margin from continuing operations (4)||26||%||25||%||26||%||23||%||23||%|
|Adjusted net income from continuing operations per diluted share||$||0.51||$||0.75||$||1.02||$||1.39||$||2.84|
|Weighted average diluted common shares outstanding||75,015||67,887||75,129||68,132||68,000|
|(1)||The amounts expressed in this column are current estimates of the results for the full year as of the date of this press release. This reconciliation is based on the midpoint of the revenue guidance.|
|(2)||Amounts represent costs incurred by the Company in connection with its acquisition of Targus Information Corporation. These costs are not deductible for income tax purposes.|
|(3)||Adjustment reflects the estimated tax effect of adjustments for stock-based compensation expense and amortization of acquired intangible assets based on the effective tax rate for income from continuing operations for the applicable period.|
|(4)||Adjusted net income margin is a measure of adjusted net income from continuing operations as a percentage of revenue.|
Select the service that is right for you!COMPARE ALL SERVICES
Jim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Access the tool that DOMINATES the Russell 2000 and the S&P 500.
- Buy, hold, or sell recommendations for over 4,300 stocks
- Unlimited research reports on your favorite stocks
- A custom stock screener
- Upgrade/downgrade alerts
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
All of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
- Real Money + Doug Kass Plus 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Our options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV