Terex Announces Second Quarter 2012 Results
Actual events or the actual future results of Terex may differ materially from any forward-looking statement due to these and other risks, uncertainties and significant factors. The forward-looking statements speak only as of the date of this release. Terex expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statement included in this release to reflect any changes in expectations with regard thereto or any changes in events, conditions, or circumstances on which any such statement is based.
As a result of the final court decree in August 2009 that formalized the settlement of an investigation of Terex by the SEC, Terex cannot rely on the safe harbor provisions regarding forward-looking statements provided by the regulations issued under the Securities Exchange Act of 1934 until August 2012.
Terex Corporation is a diversified global manufacturer reporting in five business segments: Aerial Work Platforms, Construction, Cranes, Material Handling & Port Solutions and Materials Processing. Terex manufactures a broad range of equipment for use in various industries, including the construction, infrastructure, quarrying, manufacturing, mining, shipping, transportation, refining, energy and utility industries. Terex offers financial products and services to assist in the acquisition of Terex equipment through Terex Financial Services. Terex uses its website to make information available to its investors and the market at www.terex.com.
| TEREX CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENT OF INCOME (unaudited) (in millions, except per share data) | ||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||||||
| Net sales | $ | 2,011.5 | $ | 1,488.2 | $ | 3,830.9 | $ | 2,744.4 | ||||||||||||
| Cost of goods sold | (1,582.9) | (1,273.3) | (3,071.5) | (2,362.3) | ||||||||||||||||
| Gross profit | 428.6 | 214.9 | 759.4 | 382.1 | ||||||||||||||||
| Selling, general and administrative expenses | (253.6) | (208.1) | (520.6) | (384.6) | ||||||||||||||||
| Income (loss) from operations | 175.0 | 6.8 | 238.8 | (2.5) | ||||||||||||||||
| Other income (expense) | ||||||||||||||||||||
| Interest income | 2.5 | 3.0 | 5.1 | 5.1 | ||||||||||||||||
| Interest expense | (46.9) | (27.9) | (87.4) | (56.1) | ||||||||||||||||
| Loss on early extinguishment of debt | (2.4) | - | (2.4) | (6.3) | ||||||||||||||||
| Other income (expense) – net | (3.6) | 34.6 | 0.9 | 86.5 | ||||||||||||||||
| Income (loss) from continuing operations before income taxes | 124.6 | 16.5 | 155.0 | 26.7 | ||||||||||||||||
| (Provision for) benefit from income taxes | (44.1) | (16.3) | (52.9) | (22.3) | ||||||||||||||||
| Income (loss) from continuing operations | 80.5 | 0.2 | 102.1 | 4.4 | ||||||||||||||||
| Income (loss) from discontinued operations – net of tax | - | (0.6) | 2.5 | 5.8 | ||||||||||||||||
| Gain (loss) on disposition of discontinued operations- net of tax | 2.3 | (0.8) | 2.3 | (0.5) | ||||||||||||||||
| Net income (loss) | 82.8 | (1.2) | 106.9 | 9.7 | ||||||||||||||||
| Net (income) loss attributable to noncontrolling interest | 3.1 | 0.7 | 2.0 | 1.5 | ||||||||||||||||
| Net income (loss) attributable to Terex Corporation | $ | 85.9 | $ | (0.5) | $ | 108.9 | $ | 11.2 | ||||||||||||
| Amounts attributable to Terex Corporation common stockholders: | ||||||||||||||||||||
| Income (loss) from continuing operations | $ | 83.6 | $ | 0.9 | $ | 104.1 | $ | 5.9 | ||||||||||||
| Income (loss) from discontinued operations – net of tax | - | (0.6) | 2.5 | 5.8 | ||||||||||||||||
| Gain (loss) on disposition of discontinued operations – net of tax | 2.3 | (0.8) | 2.3 | (0.5) | ||||||||||||||||
| Net income (loss) attributable to Terex Corporation | $ | 85.9 | $ | (0.5) | $ | 108.9 | $ | 11.2 | ||||||||||||
| Basic Earnings (loss) Per Share Attributable to Terex Corporation Common Stockholders: | ||||||||||||||||||||
| Income (loss) from continuing operations | $ | 0.76 | $ | 0.01 | $ | 0.95 | $ | 0.05 | ||||||||||||
| Income (loss) from discontinued operations – net of tax | - | - | 0.02 | 0.05 | ||||||||||||||||
| Gain (loss) on disposition of discontinued operations – net of tax | 0.02 | (0.01) | 0.02 | - | ||||||||||||||||
| Net income (loss) attributable to Terex Corporation | $ | 0.78 | $ | - | $ | 0.99 | $ | 0.10 | ||||||||||||
| Diluted Earnings (loss) Per Share Attributable to Terex Corporation Common Stockholders: | ||||||||||||||||||||
| Income (loss) from continuing operations | $ | 0.75 | $ | 0.01 | $ | 0.94 | $ | 0.05 | ||||||||||||
| Income (loss) from discontinued operations – net of tax | - | - | 0.02 | 0.05 | ||||||||||||||||
| Gain (loss) on disposition of discontinued operations – net of tax | 0.02 | (0.01) | 0.02 | - | ||||||||||||||||
| Net income (loss) attributable to Terex Corporation | $ | 0.77 | $ | - | $ | 0.98 | $ | 0.10 | ||||||||||||
| Weighted average number of shares outstanding in per share calculation | ||||||||||||||||||||
| Basic | 110.4 | 109.5 | 110.2 | 109.4 | ||||||||||||||||
| Diluted | 111.4 | 114.8 | 111.5 | 115.0 | ||||||||||||||||
| TEREX CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEET (unaudited) (in millions, except par value) | ||||||||||
| June 30, 2012 | December 31, 2011 | |||||||||
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash and cash equivalents | $ | 841.5 | $ | 774.1 | ||||||
| Trade receivables (net of allowance of $35.9 and $42.5 at June 30, 2012 and December 31, 2011, respectively) | 1,266.7 | 1,178.1 | ||||||||
| Inventories | 1,734.8 | 1,758.1 | ||||||||
| Deferred taxes | 103.0 | 121.5 | ||||||||
| Other current assets | 222.2 | 221.4 | ||||||||
| Total current assets | 4,168.2 | 4,053.2 | ||||||||
| Non-current assets | ||||||||||
| Property, plant and equipment - net | 801.7 | 835.5 | ||||||||
| Goodwill | 1,208.9 | 1,232.9 | ||||||||
| Intangible assets – net | 480.7 | 519.5 | ||||||||
| Deferred taxes | 67.4 | 69.0 | ||||||||
| Other assets | 360.6 | 353.3 | ||||||||
| Total assets | $ | 7,087.5 | $ | 7,063.4 | ||||||
| Liabilities and Stockholders’ Equity | ||||||||||
| Current liabilities | ||||||||||
| Notes payable and current portion of long-term debt | $ | 60.5 | $ | 77.0 | ||||||
| Trade accounts payable | 829.8 | 764.6 | ||||||||
| Accrued compensation and benefits | 220.9 | 222.3 | ||||||||
| Accrued warranties and product liability | 102.7 | 111.0 | ||||||||
| Customer advances | 222.9 | 223.2 | ||||||||
| Income taxes payable | 71.0 | 185.2 | ||||||||
| Other current liabilities | 290.4 | 307.6 | ||||||||
| Total current liabilities | 1,798.2 | 1,890.9 | ||||||||
| Non-current liabilities | ||||||||||
| Long-term debt, less current portion | 2,342.3 | 2,223.4 | ||||||||
| Retirement plans | 329.8 | 344.6 | ||||||||
| Other non-current liabilities | 376.1 | 416.1 | ||||||||
| Total liabilities | 4,846.4 | 4,875.0 | ||||||||
| Commitments and contingencies | ||||||||||
| Redeemable noncontrolling interest | 229.5 | - | ||||||||
| Stockholders’ equity | ||||||||||
| Common stock, $.01 par value – authorized 300.0 shares; issued 122.7 and 121.9 shares at June 30, 2012 and December 31, 2011, respectively | 1.2 | 1.2 | ||||||||
| Additional paid-in capital | 1,266.1 | 1,271.8 | ||||||||
| Retained earnings | 1,472.1 | 1,361.9 | ||||||||
| Accumulated other comprehensive (loss) income | (152.1) | (125.5) | ||||||||
| Less cost of shares of common stock in treasury – 13.0 and 13.1 shares at June 30, 2012 and December 31, 2011, respectively | (597.7) | (599.1) | ||||||||
| Total Terex Corporation stockholders’ equity | 1,989.6 | 1,910.3 | ||||||||
| Noncontrolling interest | 22.0 | 278.1 | ||||||||
| Total stockholders’ equity | 2,011.6 | 2,188.4 | ||||||||
| Total liabilities and stockholders’ equity | $ | 7,087.5 | $ | 7,063.4 | ||||||
| TEREX CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (unaudited) (in millions) | ||||||||||
| Six Months Ended June 30, | ||||||||||
| 2012 | 2011 | |||||||||
| Operating Activities of Continuing Operations | ||||||||||
| Net income | $ | 106.9 | $ | 9.7 | ||||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities of continuing operations: | ||||||||||
| Discontinued operations | (4.8) | (5.3) | ||||||||
| Depreciation and amortization | 76.6 | 53.1 | ||||||||
| Deferred taxes | 15.0 | (5.2) | ||||||||
| Gain on sale of assets | (9.5) | (92.2) | ||||||||
| Stock-based compensation expense | 15.5 | 13.7 | ||||||||
| Changes in operating assets and liabilities (net of effects of acquisitions and divestitures): | ||||||||||
| Trade receivables | (87.9) | (132.2) | ||||||||
| Inventories | (83.6) | (212.4) | ||||||||
| Trade accounts payable | 91.6 | 55.6 | ||||||||
| Other, net | (102.0) | 96.3 | ||||||||
| Net cash provided by (used in) operating activities of continuing operations | 17.8 | (218.9) | ||||||||
| Investing Activities of Continuing Operations | ||||||||||
| Capital expenditures | (35.3) | (32.8) | ||||||||
| Purchase of marketable securities | - | (11.5) | ||||||||
| Other investments | (14.1) | - | ||||||||
| Proceeds from sale of assets | 13.6 | 294.6 | ||||||||
| Other investing activities, net | (5.2) | (3.7) | ||||||||
| Net cash (used in) provided by investing activities of continuing operations | (41.0) | 246.6 | ||||||||
| Financing Activities of Continuing Operations | ||||||||||
| Principal repayments of debt | (212.3) | (376.5) | ||||||||
| Proceeds from issuance of debt | 321.1 | 100.8 | ||||||||
| Payment of debt issuance costs | (5.3) | (0.6) | ||||||||
| Distributions to noncontrolling interest | (4.9) | - | ||||||||
| Other financing activities, net | 2.3 | 4.7 | ||||||||
| Net cash provided by (used in) financing activities of continuing operations | 100.9 | (271.6) | ||||||||
| Effect of Exchange Rate Changes on Cash and Cash Equivalents | (10.3) | 51.7 | ||||||||
| Net Increase (Decrease) in Cash and Cash Equivalents | 67.4 | (192.2) | ||||||||
| Cash and Cash Equivalents at Beginning of Period | 774.1 | 894.2 | ||||||||
| Cash and Cash Equivalents at End of Period | $ | 841.5 | $ | 702.0 | ||||||
| TEREX CORPORATION AND SUBSIDIARIES SEGMENT RESULTS DISCLOSURE (unaudited) (in millions) | ||||||||||||||||||||||||||||||||||||||||||||
| Second Quarter | Year-to-Date | |||||||||||||||||||||||||||||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||||||||||||||||||||||||
| % of Net Sales | % of Net Sales | % of Net Sales | % of Net Sales | |||||||||||||||||||||||||||||||||||||||||
| Consolidated | ||||||||||||||||||||||||||||||||||||||||||||
| Net sales | $ | 2,011.5 | $ | 1,488.2 | $ | 3,830.9 | $ | 2,744.4 | ||||||||||||||||||||||||||||||||||||
| Gross profit | 428.6 | 21.3% | 214.9 | 14.4% | 759.4 | 19.8% | 382.1 | 13.9% | ||||||||||||||||||||||||||||||||||||
| SG&A | 253.6 | 12.6% | 208.1 | 14.0% | 520.6 | 13.6% | 384.6 | 14.0% | ||||||||||||||||||||||||||||||||||||
| Income (loss) from operations | $ | 175.0 | 8.7% | $ | 6.8 | 0.5% | $ | 238.8 | 6.2% | $ | (2.5) | (0.1%) | ||||||||||||||||||||||||||||||||
| AWP | ||||||||||||||||||||||||||||||||||||||||||||
| Net sales | $ | 605.7 | $ | 485.7 | $ | 1,119.1 | $ | 863.9 | ||||||||||||||||||||||||||||||||||||
| Gross profit | 136.5 | 22.5% | 74.7 | 15.4% | 229.2 | 20.5% | 124.5 | 14.4% | ||||||||||||||||||||||||||||||||||||
| SG&A | 53.3 | 8.8% | 47.3 | 9.7% | 103.4 | 9.2% | 91.4 | 10.6% | ||||||||||||||||||||||||||||||||||||
| Income from operations | $ | 83.2 | 13.7% | $ | 27.4 | 5.6% | $ | 125.8 | 11.2% | $ | 33.1 | 3.8% | ||||||||||||||||||||||||||||||||
| Construction | ||||||||||||||||||||||||||||||||||||||||||||
| Net sales | $ | 388.8 | $ | 359.7 | $ | 751.9 | $ | 701.2 | ||||||||||||||||||||||||||||||||||||
| Gross profit | 48.7 | 12.5% | 44.4 | 12.3% | 85.6 | 11.4% | 82.7 | 11.8% | ||||||||||||||||||||||||||||||||||||
| SG&A | 39.1 | 10.1% | 50.4 | 14.0% | 76.0 | 10.1% | 91.9 | 13.1% | ||||||||||||||||||||||||||||||||||||
| Income (loss) from operations | $ | 9.6 | 2.5% | $ | (6.0) | (1.7%) | $ | 9.6 | 1.3% | $ | (9.2) | (1.3%) | ||||||||||||||||||||||||||||||||
| Cranes | ||||||||||||||||||||||||||||||||||||||||||||
| Net sales | $ | 484.2 | $ | 464.1 | $ | 903.6 | $ | 862.4 | ||||||||||||||||||||||||||||||||||||
| Gross profit | 95.6 | 19.7% | 50.4 | 10.9% | 164.4 | 18.2% | 90.9 | 10.5% | ||||||||||||||||||||||||||||||||||||
| SG&A | 52.1 | 10.8% | 84.4 | 18.2% | 113.6 | 12.6% | 147.4 | 17.1% | ||||||||||||||||||||||||||||||||||||
| Income (loss) from operations | $ | 43.5 | 9.0% | $ | (34.0) | (7.3%) | $ | 50.8 | 5.6% | $ | (56.5) | (6.6)% | ||||||||||||||||||||||||||||||||
| MHPS | ||||||||||||||||||||||||||||||||||||||||||||
| Net sales | $ | 361.0 | $ | - | $ | 728.5 | $ | - | ||||||||||||||||||||||||||||||||||||
| Gross profit | 94.1 | 26.1% | - | - | 186.7 | 25.6% | - | - | ||||||||||||||||||||||||||||||||||||
| SG&A | 82.3 | 22.8% | - | - | 172.0 | 23.6% | - | - | ||||||||||||||||||||||||||||||||||||
| Income from operations | $ | 11.8 | 3.3% | $ | - | - | $ | 14.7 | 2.0% | $ | - | - | ||||||||||||||||||||||||||||||||
| MP | ||||||||||||||||||||||||||||||||||||||||||||
| Net sales | $ | 190.3 | $ | 188.7 | $ | 359.5 | $ | 340.9 | ||||||||||||||||||||||||||||||||||||
| Gross profit | 45.9 | 24.1% | 40.8 | 21.6% | 81.0 | 22.5% | 73.6 | 21.6% | ||||||||||||||||||||||||||||||||||||
| SG&A | 17.3 | 9.1% | 19.7 | 10.4% | 37.1 | 10.3% | 40.2 | 11.8% | ||||||||||||||||||||||||||||||||||||
| Income from operations | $ | 28.6 | 15.0% | $ | 21.1 | 11.2% | $ | 43.9 | 12.2% | $ | 33.4 | 9.8% | ||||||||||||||||||||||||||||||||
| Corporate/Eliminations | ||||||||||||||||||||||||||||||||||||||||||||
| Net sales | $ | (18.5) | $ | (10.0) | $ | (31.7) | $ | (24.0) | ||||||||||||||||||||||||||||||||||||
| Gross profit | 7.8 | (42.2%) | 4.6 | (46.0%) | 12.5 | (39.4%) | 10.4 | (43.3%) | ||||||||||||||||||||||||||||||||||||
| SG&A | 9.5 | (51.4%) | 6.3 | (63.0%) | 18.5 | (58.4%) | 13.7 | (57.1%) | ||||||||||||||||||||||||||||||||||||
| Loss from operations | $ | (1.7) | 9.2% | $ | (1.7) | 17.0% | $ | (6.0) | 18.9% | $ | (3.3) | 13.8% | ||||||||||||||||||||||||||||||||
GLOSSARY
In an effort to provide investors with additional information regarding the Company’s results, Terex refers to various GAAP (U.S. generally accepted accounting principles) and non-GAAP financial measures which management believes provides useful information to investors. These non-GAAP measures may not be comparable to similarly titled measures being disclosed by other companies. In addition, the Company believes that non-GAAP financial measures should be considered in addition to, and not in lieu of, GAAP financial measures. Terex believes that this non-GAAP information is useful to understanding its operating results and the ongoing performance of its underlying businesses. Management of Terex uses both GAAP and non-GAAP financial measures to establish internal budgets and targets and to evaluate the Company’s financial performance against such budgets and targets.Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
