Hexcel Reports 2012 Second Quarter Results
(b) Non-operating expense is the accelerated amortization of deferred financing costs and expensing of the call premium from redeeming $73.5 million in June 2012 and $150 million in February 2011 of the Company’s 6.75% senior subordinated notes.
(c) Provision for income taxes for the quarter ended June 30, 2011 includes a release of $5.5 million of reserves primarily for uncertain tax positions as a result of an audit settlement.
| Hexcel Corporation and Subsidiaries Condensed Consolidated Balance Sheets | ||||||||
| Unaudited | ||||||||
| (In millions) | June 30, 2012 | December 31, 2011 | ||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 32.6 | $ | 49.5 | ||||
| Accounts receivable, net | 250.4 | 199.3 | ||||||
| Inventories, net | 242.2 | 215.7 | ||||||
| Current deferred tax assets and other current assets | 66.4 | 59.8 | ||||||
| Total current assets | 591.6 | 524.3 | ||||||
| Property, plant and equipment | 1,324.7 | 1,223.5 | ||||||
| Less accumulated depreciation | (516.2 | ) | (501.4 | ) | ||||
| Property, plant and equipment, net | 808.5 | 722.1 | ||||||
| Goodwill and other intangible assets, net | 57.4 | 57.4 | ||||||
| Investments in affiliated companies | 22.8 | 21.7 | ||||||
| Deferred tax assets | 22.1 | 33.0 | ||||||
| Other assets | 14.9 | 17.6 | ||||||
| Total assets | $ | 1,517.3 | $ | 1,376.1 | ||||
| Liabilities and Stockholders' Equity | ||||||||
| Current liabilities: | ||||||||
| Notes payable and current maturities of capital lease obligations | $ | 19.2 | $ | 12.6 | ||||
| Accounts payable | 121.3 | 141.7 | ||||||
| Accrued liabilities | 100.9 | 93.2 | ||||||
| Total current liabilities | 241.4 | 247.5 | ||||||
| Long-term notes payable and capital lease obligations | 280.7 | 238.3 | ||||||
| Other non-current liabilities | 100.7 | 88.1 | ||||||
| Total liabilities | 622.8 | 573.9 | ||||||
| Stockholders' equity: | ||||||||
| Common stock, $0.01 par value, 200.0 shares authorized, 102.2 shares issued at June 30, 2012 and 101.0 shares issued at December 31, 2011 | 1.0 | 1.0 | ||||||
| Additional paid-in capital | 609.2 | 589.2 | ||||||
| Retained earnings | 371.5 | 283.9 | ||||||
| Accumulated other comprehensive loss | (48.1 | ) | (39.8 | ) | ||||
| 933.6 | 834.3 | |||||||
| Less – Treasury stock, at cost, 2.5 shares and 2.2 shares at June 30, 2012 and December 31, 2011, respectively | (39.1 | ) | (32.1 | ) | ||||
| Total stockholders' equity | 894.5 | 802.2 | ||||||
| Total liabilities and stockholders' equity | $ | 1,517.3 | $ | 1,376.1 | ||||
| Hexcel Corporation and Subsidiaries | ||||||||
| Condensed Consolidated Statements of Cash Flows | ||||||||
| Unaudited | ||||||||
| Year to Date Ended June 30, | ||||||||
| (In millions) | 2012 | 2011 | ||||||
| Cash flows from operating activities | ||||||||
| Net income | $ | 87.6 | $ | 63.8 | ||||
| Reconciliation to net cash provided by operating activities: | ||||||||
| Depreciation and amortization | 28.3 | 27.9 | ||||||
| Amortization of deferred financing costs and call premium expense | 2.1 | 5.9 | ||||||
| Deferred income taxes | 15.3 | 6.7 | ||||||
| Equity in earnings from affiliated companies | (0.7 | ) | (0.7 | ) | ||||
| Share-based compensation | 10.5 | 8.8 | ||||||
| Gain on sale of land | (4.9 | ) | ||||||
| Pension curtailment gain | — | (5.7 | ) | |||||
| Excess tax benefits on share-based compensation | (5.4 | ) | (3.6 | ) | ||||
| Changes in assets and liabilities: | ||||||||
| Increase in accounts receivable | (54.4 | ) | (25.4 | ) | ||||
| Increase in inventories | (28.7 | ) | (31.5 | ) | ||||
| (Increase) decrease in other current assets | 1.5 | (3.1 | ) | |||||
| Increase in accounts payable and accrued liabilities | 28.0 | 36.0 | ||||||
| Other – net | (5.4 | ) | (1.8 | ) | ||||
| Net cash provided by operating activities (a) | 73.8 | 77.3 | ||||||
| Cash flows from investing activities | ||||||||
| Proceeds from sale of land | 5.3 | — | ||||||
| Capital expenditures (b) | (144.4 | ) | (67.8 | ) | ||||
| Net cash used for investing activities | (139.1 | ) | (67.8 | ) | ||||
| Cash flows from financing activities | ||||||||
| Borrowings from senior secured credit facility | 121.0 | 135.0 | ||||||
| Repayments of capital lease obligations and other debt, net | 4.1 | (3.5 | ) | |||||
| Issuance costs related to senior secured credit facility | (0.6 | ) | — | |||||
| Call premium payment for 6.75% senior subordinated notes | (0.8 | ) | (3.4 | ) | ||||
| Repayment of senior secured credit facility – term loan | (2.5 | ) | (2.5 | ) | ||||
| Repayment of 6.75% senior subordinated notes | (73.5 | ) | (150.0 | ) | ||||
| Repayment of senior secured credit facility | — | (60.0 | ) | |||||
| Activity under stock plans | 2.5 | 7.4 | ||||||
| Net cash provided by (used in) financing activities | 50.2 | (77.0 | ) | |||||
| Effect of exchange rate changes on cash and cash equivalents | (1.8 | ) | 6.2 | |||||
| Net decrease in cash and cash equivalents | (16.9 | ) | (61.3 | ) | ||||
| Cash and cash equivalents at beginning of period | 49.5 | 117.2 | ||||||
| Cash and cash equivalents at end of period | $ | 32.6 | $ | 55.9 | ||||
| Supplemental Data: | ||||||||
| Free cash flow (a)+(b) | $ | (70.6 | ) | $ | 9.5 | |||
| Accrual basis additions to property, plant and equipment | $ | 114.5 | $ | 55.1 | ||||
| Hexcel Corporation and Subsidiaries | |||||||||||||||||
| Net Sales to Third-Party Customers by Market Segment | |||||||||||||||||
| Quarters Ended June 30, 2012 and 2011 | (Unaudited) | Table A | |||||||||||||||
| (In millions) | As Reported | Constant Currency (a) | |||||||||||||||
| Market Segment | 2012 | 2011 | B/(W) % | FX Effect (b) | 2011 | B/(W) % | |||||||||||
| Commercial Aerospace | $ | 233.5 | $ | 207.8 | 12.4 | $ | (3.3) | $ | 204.5 | 14.2 | |||||||
| Space & Defense | 88.1 | 81.7 | 7.8 | (1.8) | 79.9 | 10.3 | |||||||||||
| Industrial | 77.6 | 64.2 | 20.9 | (3.7) | 60.5 | 28.3 | |||||||||||
| Consolidated Total | $ | 399.2 | $ | 353.7 | 12.9 | $ | (8.8) | $ | 344.9 | 15.7 | |||||||
| Consolidated % of Net Sales | % | % | % | ||||||||||||||
| Commercial Aerospace | 58.5 | 58.7 | 59.3 | ||||||||||||||
| Space & Defense | 22.1 | 23.1 | 23.2 | ||||||||||||||
| Industrial | 19.4 | 18.2 | 17.5 | ||||||||||||||
| Consolidated Total | 100.0 | 100.0 | 100.0 | ||||||||||||||
| Six Months Ended June 30, 2012 and 2011 | (Unaudited) | |||||||||||||||
| (In millions) | As Reported | Constant Currency (a) | ||||||||||||||
| Market Segment | 2012 | 2011 | B/(W) % | FX Effect (b) | 2011 | B/(W) % | ||||||||||
| Commercial Aerospace | $ | 475.8 | $ | 405.4 | 17.4 | $ | (5.1) | $ | 400.3 | 18.9 | ||||||
| Space & Defense | 173.0 | 161.4 | 7.2 | (2.5) | 158.9 | 8.9 | ||||||||||
| Industrial | 150.5 | 118.5 | 27.0 | (4.9) | 113.6 | 32.5 | ||||||||||
| Consolidated Total | $ | 799.3 | $ | 685.3 | 16.6 | $ | (12.5) | $ | 672.8 | 18.8 | ||||||
| Consolidated % of Net Sales | % | % | % | |||||||||||||
| Commercial Aerospace | 59.5 | 59.1 | 59.5 | |||||||||||||
| Space & Defense | 21.7 | 23.6 | 23.6 | |||||||||||||
| Industrial | 18.8 | 17.3 | 16.9 | |||||||||||||
| Consolidated Total | 100.0 | 100.0 | 100.0 | |||||||||||||
(a) To assist in the analysis of our net sales trend, total net sales and sales by market for the quarter and six months ended June 30, 2011 have been estimated using the same U.S. dollar, British pound and Euro exchange rates as applied for the respective period in 2012 and are referred to as “constant currency” sales.
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
