Bank Of The Ozarks, Inc. Announces Second Quarter 2012 Earnings
GENERAL INFORMATION
Bank of the Ozarks, Inc. common stock trades on the NASDAQ Global Select Market under the symbol “OZRK”. The Company owns a state-chartered subsidiary bank that conducts banking operations through 115 offices, including 66 Arkansas offices, 28 Georgia offices, 13 Texas offices, four Florida offices, two North Carolina offices, and one office each in South Carolina and Alabama. The Company may be contacted at (501) 978-2265 or P. O. Box 8811, Little Rock, Arkansas 72231-8811. The Company’s website is: www.bankozarks.com.
| Bank of the Ozarks, Inc. Selected Consolidated Financial Data (Dollars in Thousands, Except Per Share Amounts ) Unaudited | ||||||||||||||||||||||
| Quarters Ended | Six Months Ended | |||||||||||||||||||||
| June 30, | June 30, | |||||||||||||||||||||
| 2012 | 2011 | % Change | 2012 | 2011 | % Change | |||||||||||||||||
| Income statement data: | ||||||||||||||||||||||
| Net interest income | $ | 42,298 | $ | 42,476 | (0.4 | )% | $ | 86,132 | $ | 78,559 | 9.6 | % | ||||||||||
| Provision for loan and lease losses | 3,055 | 3,750 | (18.5 | ) | 6,131 | 6,000 | 2.2 | |||||||||||||||
| Non-interest income | 15,710 | 75,058 | (79.1 | ) | 29,520 | 88,048 | (66.5 | ) | ||||||||||||||
| Non-interest expense | 27,282 | 35,200 | (22.5 | ) | 55,889 | 61,392 | (9.0 | ) | ||||||||||||||
| Net income available to common stockholders | 19,092 | 50,217 | (62.0 | ) | 37,102 | 64,847 | (42.8 | ) | ||||||||||||||
| Common stock data:* | ||||||||||||||||||||||
| Net income per share – diluted | $ | 0.55 | $ | 1.46 | (62.3 | )% | $ | 1.06 | $ | 1.88 | (43.6 | )% | ||||||||||
| Net income per share – basic | 0.55 | 1.47 | (62.6 | ) | 1.07 | 1.90 | (43.7 | ) | ||||||||||||||
| Cash dividends per share | 0.12 | 0.09 | 33.3 | 0.23 | 0.175 | 31.4 | ||||||||||||||||
| Book value per share | 13.29 | 11.27 | 17.9 | 13.29 | 11.27 | 17.9 | ||||||||||||||||
| Diluted shares outstanding (thousands) | 34,887 | 34,464 | 34,851 | 34,406 | ||||||||||||||||||
| End of period shares outstanding (thousands) | 34,594 | 34,237 | 34,594 | 34,237 | ||||||||||||||||||
| Balance sheet data at period end: | ||||||||||||||||||||||
| Assets | $ | 3,764,860 | $ | 4,028,339 | (6.5 | )% | $ | 3,764,860 | $ | 4,028,339 | (6.5 | )% | ||||||||||
| Loans and leases not covered by loss share | 1,981,684 | 1,802,127 | 10.0 | 1,981,684 | 1,802,127 | 10.0 | ||||||||||||||||
| Allowance for loan and lease losses | 38,862 | 39,124 | (0.7 | ) | 38,862 | 39,124 | (0.7 | ) | ||||||||||||||
| Loans covered by loss share | 711,723 | 902,832 | (21.2 | ) | 711,723 | 902,832 | (21.2 | ) | ||||||||||||||
| Foreclosed assets covered by loss share | 65,405 | 77,538 | (15.6 | ) | 65,405 | 77,538 | (15.6 | ) | ||||||||||||||
| FDIC loss share receivable | 208,758 | 357,449 | (41.6 | ) | 208,758 | 357,449 | (41.6 | ) | ||||||||||||||
| Investment securities | 414,898 | 499,244 | (16.9 | ) | 414,898 | 499,244 | (16.9 | ) | ||||||||||||||
| Goodwill | 5,243 | 5,243 | - | 5,243 | 5,243 | - | ||||||||||||||||
| Other intangibles – net of amortization | 5,946 | 7,977 | (25.5 | ) | 5,946 | 7,977 | (25.5 | ) | ||||||||||||||
| Deposits | 2,808,986 | 3,170,483 | (11.4 | ) | 2,808,986 | 3,170,483 | (11.4 | ) | ||||||||||||||
| Repurchase agreements with customers | 31,600 | 39,403 | (19.8 | ) | 31,600 | 39,403 | (19.8 | ) | ||||||||||||||
| Other borrowings | 339,703 | 292,682 | 16.1 | 339,703 | 292,682 | 16.1 | ||||||||||||||||
| Subordinated debentures | 64,950 | 64,950 | - | 64,950 | 64,950 | - | ||||||||||||||||
| Common stockholders’ equity | 459,590 | 385,683 | 19.2 | 459,590 | 385,683 | 19.2 | ||||||||||||||||
| Net unrealized gains (losses) on investment securities AFS included in common stockholders’ equity | 11,452 | 3,330 | 11,452 | 3,330 | ||||||||||||||||||
| Loan and lease, including covered loans, to deposit ratio | 95.89 | % | 85.32 | % | 95.89 | % | 85.32 | % | ||||||||||||||
| Selected ratios: | ||||||||||||||||||||||
| Return on average assets** | 2.04 | % | 5.24 | % | 1.97 | % | 3.63 | % | ||||||||||||||
| Return on average common stockholders’ equity** | 17.07 | 55.88 | 16.91 | 38.05 | ||||||||||||||||||
| Average common equity to total average assets | 11.95 | 9.38 | 11.66 | 9.55 | ||||||||||||||||||
| Net interest margin – FTE** | 5.84 | 5.80 | 5.91 | 5.71 | ||||||||||||||||||
| Efficiency ratio | 45.35 | 29.39 | 46.54 | 35.87 | ||||||||||||||||||
| Net charge-offs to average loans and leases**(1)(2) | 0.18 | 0.85 | 0.31 | 0.79 | ||||||||||||||||||
| Nonperforming loans and leases to total loans and leases(1) | 0.50 | 1.09 | 0.50 | 1.09 | ||||||||||||||||||
| Nonperforming assets to total assets(1) | 0.63 | 1.39 | 0.63 | 1.39 | ||||||||||||||||||
| Allowance for loan and lease losses to total loans and leases(1) | 1.96 | 2.17 | 1.96 | 2.17 | ||||||||||||||||||
| Other information: | ||||||||||||||||||||||
| Non-accrual loans and leases(1) | $ | 9,832 | $ | 19,599 | $ | 9,832 | $ | 19,599 | ||||||||||||||
| Accruing loans and leases – 90 days past due(1) | - | - | - | - | ||||||||||||||||||
| Troubled and restructured loans and leases(1) | - | - | - | - | ||||||||||||||||||
| ORE and repossessions(1) | 13,898 | 36,348 | 13,898 | 36,348 | ||||||||||||||||||
| Impaired covered loans | 22,758 | - | 22,758 | - | ||||||||||||||||||
| * Adjusted to give effect to 2-for-1 stock split effective August 16, 2011. | ||||||||||||||||||||||
| ** Ratios for interim periods annualized based on actual days. | ||||||||||||||||||||||
| (1) Excludes loans and/or foreclosed assets covered by FDIC loss share agreements, except for their inclusion in total assets. | ||||||||||||||||||||||
| (2) Excludes net charge-offs related to loans covered by FDIC loss share agreements. | ||||||||||||||||||||||
| Bank of the Ozarks, Inc. Supplemental Quarterly Financial Data (Dollars in Thousands, Except Per Share Amounts) Unaudited | ||||||||||||||||||||||||||||||||||
| 9/30/10 | 12/31/10 | 3/31/11 | 6/30/11 | 9/30/11 | 12/31/11 | 3/31/12 | 6/30/12 | |||||||||||||||||||||||||||
| Earnings Summary: | ||||||||||||||||||||||||||||||||||
| Net interest income | $ | 32,768 | $ | 33,945 | $ | 36,083 | $ | 42,476 | $ | 44,336 | $ | 45,839 | $ | 43,833 | $ | 42,298 | ||||||||||||||||||
| Federal tax (FTE) adjustment | 2,447 | 2,341 | 2,318 | 2,235 | 2,256 | 2,210 | 2,288 | 2,151 | ||||||||||||||||||||||||||
| Net interest income (FTE) | 35,215 | 36,286 | 38,401 | 44,711 | 46,592 | 48,049 | 46,121 | 44,449 | ||||||||||||||||||||||||||
| Provision for loan and lease losses | (4,300 | ) | (4,100 | ) | (2,250 | ) | (3,750 | ) | (1,500 | ) | (4,275 | ) | (3,076 | ) | (3,055 | ) | ||||||||||||||||||
| Non-interest income | 25,183 | 18,646 | 12,990 | 75,058 | 16,071 | 12,964 | 13,810 | 15,710 | ||||||||||||||||||||||||||
| Non-interest expense | (23,565 | ) | (25,274 | ) | (26,192 | ) | (35,200 | ) | (31,800 | ) | (29,339 | ) | (28,607 | ) | (27,282 | ) | ||||||||||||||||||
| Pretax income (FTE) | 32,533 | 25,558 | 22,949 | 80,819 | 29,363 | 27,399 | 28,248 | 29,822 | ||||||||||||||||||||||||||
| FTE adjustment | (2,447 | ) | (2,341 | ) | (2,318 | ) | (2,235 | ) | (2,256 | ) | (2,210 | ) | (2,288 | ) | (2,151 | ) | ||||||||||||||||||
| Provision for income taxes | (9,878 | ) | (6,303 | ) | (6,004 | ) | (28,380 | ) | (8,220 | ) | (7,604 | ) | (7,950 | ) | (8,584 | ) | ||||||||||||||||||
| Noncontrolling interest | 17 | 17 | 3 | 13 | 17 | (15 | ) | (1 | ) | 5 | ||||||||||||||||||||||||
| Net income available to common stockholders | $ | 20,225 | $ | 16,931 | $ | 14,630 | $ | 50,217 | $ | 18,904 | $ | 17,570 | $ | 18,009 | $ | 19,092 | ||||||||||||||||||
| Earnings per common share – diluted * | $ | 0.59 | $ | 0.49 | $ | 0.43 | $ | 1.46 | $ | 0.55 | $ | 0.51 | $ | 0.52 | $ | 0.55 | ||||||||||||||||||
| Non-interest Income: | ||||||||||||||||||||||||||||||||||
| Service charges on deposit accounts | $ | 4,002 | $ | 4,019 | $ | 3,838 | $ | 4,586 | $ | 4,734 | $ | 4,936 | $ | 4,693 | $ | 4,908 | ||||||||||||||||||
| Mortgage lending income | 1,024 | 1,495 | 681 | 634 | 815 | 1,147 | 1,101 | 1,328 | ||||||||||||||||||||||||||
| Trust income | 802 | 888 | 782 | 803 | 810 | 811 | 774 | 888 | ||||||||||||||||||||||||||
| Bank owned life insurance income | 580 | 574 | 568 | 575 | 585 | 580 | 576 | 567 | ||||||||||||||||||||||||||
| Accretion of FDIC loss share receivable, net of amortization of FDIC clawback payable | 906 | 1,252 | 1,998 | 2,923 | 2,861 | 2,359 | 2,305 | 2,035 | ||||||||||||||||||||||||||
| Other loss share income, net | 295 | 304 | 971 | 984 | 2,976 | 1,501 | 1,983 | 3,197 | ||||||||||||||||||||||||||
| Gains (losses) on investment securities | 570 | 226 | 152 | 199 | 638 | (56 | ) | 1 | 402 | |||||||||||||||||||||||||
| Gains on sales of other assets | 267 | 571 | 407 | 705 | 1,727 | 899 | 1,555 | 1,397 | ||||||||||||||||||||||||||
| Gains on FDIC-assisted transactions | 16,122 | 8,859 | 2,952 | 62,756 | - | - | - | - | ||||||||||||||||||||||||||
| Other | 615 | 458 | 641 | 893 | 925 | 787 | 822 | 988 | ||||||||||||||||||||||||||
| Total non-interest income | $ | 25,183 | $ | 18,646 | $ | 12,990 | $ | 75,058 | $ | 16,071 | $ | 12,964 | $ | 13,810 | $ | 15,710 | ||||||||||||||||||
| Non-interest Expense: | ||||||||||||||||||||||||||||||||||
| Salaries and employee benefits | $ | 10,539 | $ | 12,351 | $ | 11,647 | $ | 14,817 | $ | 14,597 | $ | 15,202 | $ | 14,052 | $ | 14,574 | ||||||||||||||||||
| Net occupancy expense | 2,782 | 2,999 | 3,106 | 3,775 | 4,301 | 3,522 | 3,878 | 3,650 | ||||||||||||||||||||||||||
| Other operating expenses | 10,111 | 9,764 | 11,211 | 16,172 | 12,398 | 10,106 | 10,168 | 8,549 | ||||||||||||||||||||||||||
| Amortization of intangibles | 133 | 160 | 228 | 436 | 504 | 509 | 509 | 509 | ||||||||||||||||||||||||||
| Total non-interest expense | $ | 23,565 | $ | 25,274 | $ | 26,192 | $ | 35,200 | $ | 31,800 | $ | 29,339 | $ | 28,607 | $ | 27,282 | ||||||||||||||||||
| Allowance for Loan and Lease Losses: | ||||||||||||||||||||||||||||||||||
| Balance at beginning of period | $ | 40,176 | $ | 40,250 | $ | 40,230 | $ | 39,225 | $ | 39,124 | $ | 39,136 | $ | 39,169 | $ | 38,632 | ||||||||||||||||||
| Net charge-offs | (4,226 | ) | (4,120 | ) | (3,255 | ) | (3,851 | ) | (1,488 | ) | (4,242 | ) | (3,613 | ) | (2,825 | ) | ||||||||||||||||||
| Provision for loan and lease losses | 4,300 | 4,100 | 2,250 | 3,750 | 1,500 | 4,275 | 3,076 | 3,055 | ||||||||||||||||||||||||||
| Balance at end of period | $ | 40,250 | $ | 40,230 | $ | 39,225 | $ | 39,124 | $ | 39,136 | $ | 39,169 | $ | 38,632 | $ | 38,862 | ||||||||||||||||||
| Selected Ratios: | ||||||||||||||||||||||||||||||||||
| Net interest margin - FTE** | 5.31 | % | 5.35 | % | 5.61 | % | 5.80 | % | 5.90 | % | 6.05 | % | 5.98 | % | 5.84 | % | ||||||||||||||||||
| Efficiency ratio | 39.02 | 46.01 | 50.97 | 29.39 | 50.75 | 48.09 | 47.73 | 45.35 | ||||||||||||||||||||||||||
| Net charge-offs to average loans and leases**(1)(2) | 0.88 | 0.87 | 0.72 | 0.85 | 0.33 | 0.84 | 0.44 | 0.18 | ||||||||||||||||||||||||||
| Nonperforming loans and leases to total loans and leases(1) | 0.90 | 0.75 | 0.77 | 1.09 | 1.22 | 0.70 | 0.61 | 0.50 | ||||||||||||||||||||||||||
| Nonperforming assets to total assets(1) | 1.85 | 1.72 | 1.62 | 1.39 | 1.45 | 1.17 | 0.77 | 0.63 | ||||||||||||||||||||||||||
| Allowance for loan and lease losses to total loans and leases(1) | 2.13 | 2.17 | 2.17 | 2.17 | 2.10 | 2.08 | 2.04 | 1.96 | ||||||||||||||||||||||||||
| Loans and leases past due 30 days or more, including past due non-accrual loans and leases, to total loans and leases(1) | 1.90 | 2.02 | 2.19 | 2.47 | 1.89 | 1.56 | 0.86 | 0.75 | ||||||||||||||||||||||||||
| * Adjusted to give effect to 2-for-1 stock split effective August 16, 2011. | ||||||||||||||||||||||||||||||||||
| ** Ratios for interim periods annualized based on actual days. | ||||||||||||||||||||||||||||||||||
| (1) Excludes loans and/or foreclosed assets covered by FDIC loss share agreements, except for their inclusion in total assets. | ||||||||||||||||||||||||||||||||||
| (2) Excludes net charge-offs related to loans covered by FDIC loss share agreements. | ||||||||||||||||||||||||||||||||||
| Bank of the Ozarks, Inc. Average Consolidated Balance Sheets and Net Interest Analysis – FTE Unaudited | |||||||||||||||||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||||||||||||||||||
| Average | Income/ | Yield/ | Average | Income/ | Yield/ | Average | Income/ | Yield/ | Average | Income/ | Yield/ | ||||||||||||||||||||||||||
| Balance | Expense | Rate | Balance | Expense | Rate | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||||||||||
| ASSETS | |||||||||||||||||||||||||||||||||||||
| Earning assets: | |||||||||||||||||||||||||||||||||||||
| Interest earning deposits and federal funds sold | $ | 1,361 | $ | 1 | 0.44 | % | $ | 3,178 | $ | 25 | 3.16 | % | $ | 1,094 | $ | 3 | 0.58 | % | $ | 2,092 | $ | 28 | 2.66 | % | |||||||||||||
| Investment securities: | |||||||||||||||||||||||||||||||||||||
| Taxable | 82,434 | 705 | 3.44 | 131,223 | 1,057 | 3.23 | 84,170 | 1,420 | 3.39 | 86,977 | 1,484 | 3.44 | |||||||||||||||||||||||||
| Tax-exempt – FTE | 337,208 | 6,127 | 7.31 | 340,696 | 6,368 | 7.50 | 343,573 | 12,644 | 7.40 | 346,103 | 12,972 | 7.56 | |||||||||||||||||||||||||
| Loans and leases – FTE | 1,907,898 | 27,422 | 5.78 | 1,814,949 | 28,052 | 6.20 | 1,897,170 | 55,725 | 5.91 | 1,821,998 | 55,935 | 6.19 | |||||||||||||||||||||||||
| Covered loans | 732,038 | 15,668 | 8.61 | 802,371 | 17,607 | 8.80 | 756,503 | 32,362 | 8.58 | 676,111 | 29,030 | 8.66 | |||||||||||||||||||||||||
| Total earning assets – FTE | 3,060,939 | 49,923 | 6.56 | 3,092,417 | 53,109 | 6.89 | 3,082,510 | 102,154 | 6.66 | 2,933,281 | 99,449 | 6.84 | |||||||||||||||||||||||||
| Non-interest earning assets | 704,404 | 751,287 | 700,967 | 665,309 | |||||||||||||||||||||||||||||||||
| Total assets | $ | 3,765,343 | $ | 3,843,704 | $ | 3,783,477 | $ | 3,598,590 | |||||||||||||||||||||||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||||||||||||||||||||||||||||
| Interest bearing liabilities: | |||||||||||||||||||||||||||||||||||||
| Deposits: | |||||||||||||||||||||||||||||||||||||
| Savings and interest bearing transaction | $ | 1,574,598 | $ | 1,138 | 0.29 | % | $ | 1,527,094 | $ | 2,516 | 0.66 | % | $ | 1,562,376 | $ | 2,515 | 0.32 | % | $ | 1,433,168 | $ | 4,783 | 0.67 | % | |||||||||||||
| Time deposits of $100,000 or more | 348,278 | 494 | 0.57 | 524,381 | 1,239 | 0.95 | 372,520 | 1,163 | 0.63 | 502,693 | 2,474 | 0.99 | |||||||||||||||||||||||||
| Other time deposits | 455,629 | 679 | 0.60 | 581,600 | 1,436 | 0.99 | 475,043 | 1,548 | 0.66 | 522,541 | 2,715 | 1.05 | |||||||||||||||||||||||||
| Total interest bearing deposits | 2,378,505 | 2,311 | 0.39 | 2,633,075 | 5,191 | 0.79 | 2,409,939 | 5,226 | 0.44 | 2,458,402 | 9,972 | 0.82 | |||||||||||||||||||||||||
| Repurchase agreements with customers | 35,952 | 12 | 0.14 | 40,213 | 57 | 0.57 | 37,313 | 33 | 0.18 | 41,396 | 118 | 0.58 | |||||||||||||||||||||||||
| Other borrowings | 285,210 | 2,691 | 3.79 | 294,042 | 2,718 | 3.71 | 292,142 | 5,391 | 3.71 | 295,683 | 5,389 | 3.68 | |||||||||||||||||||||||||
| Subordinated debentures | 64,950 | 460 | 2.85 | 64,950 | 432 | 2.67 | 64,950 | 934 | 2.89 | 64,950 | 858 | 2.66 | |||||||||||||||||||||||||
| Total interest bearing liabilities | 2,764,617 | 5,474 | 0.80 | 3,032,280 | 8,398 | 1.11 | 2,804,344 | 11,584 | 0.83 | 2,860,431 | 16,337 | 1.15 | |||||||||||||||||||||||||
| Non-interest bearing liabilities: | |||||||||||||||||||||||||||||||||||||
| Non-interest bearing deposits | 490,760 | 396,788 | 471,526 | 355,516 | |||||||||||||||||||||||||||||||||
| Other non-interest bearing liabilities | 56,591 | 50,749 | 62,938 | 35,525 | |||||||||||||||||||||||||||||||||
| Total liabilities | 3,311,968 | 3,479,817 | 3,338,808 | 3,251,472 | |||||||||||||||||||||||||||||||||
| Common stockholders’ equity | 449,955 | 360,459 | 441,246 | 343,686 | |||||||||||||||||||||||||||||||||
| Noncontrolling interest | 3,420 | 3,428 | 3,423 | 3,432 | |||||||||||||||||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 3,765,343 | $ | 3,843,704 | $ | 3,783,477 | $ | 3,598,590 | |||||||||||||||||||||||||||||
| Net interest income – FTE | $ | 44,449 | $ | 44,711 | $ | 90,570 | $ | 83,112 | |||||||||||||||||||||||||||||
| Net interest margin – FTE | 5.84 | % | 5.80 | % | 5.91 | % | 5.71 | % | |||||||||||||||||||||||||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
