Quiksilver, Inc. Reports Second Quarter Fiscal 2012 Financial Results
Forward looking statements:
This press release contains forward-looking statements including but not limited to statements regarding the company’s anticipated second half performance, inventory levels and other future activities. These forward-looking statements are subject to risks and uncertainties, and actual results may differ materially. Please refer to Quiksilver’s SEC filings for more information on the risk factors that could cause actual results to differ materially from expectations, and specifically the sections titled “Risk Factors” and “Forward-Looking Statements” in Quiksilver’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.
NOTE: For further information about Quiksilver, Inc., you are invited to take a look at our world at www.quiksilver.com , www.roxy.com , www.dcshoes.com , www.lib-tech.com and www.hawkclothing.com .
| CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) | ||||||||||
| Three Months Ended April 30, | ||||||||||
| In thousands, except per share amounts | 2012 | 2011 | ||||||||
| Revenues, net | $ | 492,213 | $ | 478,093 | ||||||
| Cost of goods sold | 250,064 | 215,924 | ||||||||
| Gross profit | 242,149 | 262,169 | ||||||||
| Selling, general and administrative expense | 224,010 | 216,748 | ||||||||
| Asset impairments | 415 | 74,610 | ||||||||
| Operating income (loss) | 17,724 | (29,189 | ) | |||||||
| Interest expense | 15,585 | 15,096 | ||||||||
| Foreign currency gain | (609 | ) | (2,321 | ) | ||||||
| Income (loss) before provision for income taxes | 2,748 | (41,964 | ) | |||||||
| Provision for income taxes | 7,155 | 39,690 | ||||||||
| Net loss | (4,407 | ) | (81,654 | ) | ||||||
| Less: net income attributable to non-controlling interest | (713 | ) | (1,671 | ) | ||||||
| Net loss attributable to Quiksilver, Inc. | $ | (5,120 | ) | $ | (83,325 | ) | ||||
| Net loss per share attributable to Quiksilver, Inc. | $ | (0.03 | ) | $ | (0.51 | ) | ||||
| Net loss per share attributable to Quiksilver, Inc., assuming dilution | $ | (0.03 | ) | $ | (0.51 | ) | ||||
| Weighted average common shares outstanding | 163,953 | 162,268 | ||||||||
| Weighted average common shares outstanding, assuming dilution | 163,953 | 162,268 | ||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) | ||||||||||
| Six Months Ended April 30, | ||||||||||
| In thousands, except per share amounts | 2012 | 2011 | ||||||||
| Revenues, net | $ | 941,834 | $ | 904,543 | ||||||
| Cost of goods sold | 471,735 | 418,904 | ||||||||
| Gross profit | 470,099 | 485,639 | ||||||||
| Selling, general and administrative expense | 454,425 | 427,184 | ||||||||
| Asset impairments | 415 | 74,610 | ||||||||
| Operating income (loss) | 15,259 | (16,155 | ) | |||||||
| Interest expense | 30,630 | 44,064 | ||||||||
| Foreign currency gain | (2,459 | ) | (4,430 | ) | ||||||
| Loss before provision for income taxes | (12,912 | ) | (55,789 | ) | ||||||
| Provision for income taxes | 12,405 | 40,941 | ||||||||
| Net loss | (25,317 | ) | (96,730 | ) | ||||||
| Less: net income attributable to non-controlling interest | (2,408 | ) | (2,863 | ) | ||||||
| Net loss attributable to Quiksilver, Inc. | $ | (27,725 | ) | $ | (99,593 | ) | ||||
| Net loss per share attributable to Quiksilver, Inc. | $ | (0.17 | ) | $ | (0.62 | ) | ||||
| Net loss per share attributable to Quiksilver, Inc., assuming dilution | $ | (0.17 | ) | $ | (0.62 | ) | ||||
| Weighted average common shares outstanding | 163,655 | 161,879 | ||||||||
| Weighted average common shares outstanding,assuming dilution | 163,655 | 161,879 | ||||||||
| CONSOLIDATED BALANCE SHEETS (Unaudited) | ||||||
| In thousands | April 30, | April 30, | ||||
| 2012 | 2011 | |||||
| ASSETS | ||||||
| Current assets: | ||||||
| Cash and cash equivalents | $ 79,177 | $ 138,592 | ||||
| Trade accounts receivable, less allowancefor doubtful accounts of $41,995 (2012)and $51,772 (2011) | 370,974 | 341,781 | ||||
| Other receivables | 26,250 | 27,347 | ||||
| Income taxes receivable | ― | 111 | ||||
| Inventories | 358,915 | 289,538 | ||||
| Deferred income taxes – short-term | 17,752 | 24,426 | ||||
| Prepaid expenses and other current assets | 31,697 | 31,270 | ||||
| Total current assets | 884,765 | 853,065 | ||||
| Fixed assets, net | 240,424 | 234,645 | ||||
| Intangibles, net | 137,212 | 139,614 | ||||
| Goodwill | 268,340 | 277,608 | ||||
| Other assets | 54,948 | 52,658 | ||||
| Deferred income taxes – long-term | 110,752 | 80,291 | ||||
| Total assets | $ 1,696,441 | $ 1,637,881 | ||||
| LIABILITIES & EQUITY | ||||||
| Current liabilities: | ||||||
| Lines of credit | $ 13,517 | $ 4,792 | ||||
| Accounts payable | 190,647 | 178,559 | ||||
| Accrued liabilities | 108,770 | 128,748 | ||||
| Current portion of long-term debt | 22,840 | 5,824 | ||||
| Income taxes payable | 3,068 | ― | ||||
| Total current liabilities | 338,842 | 317,923 | ||||
| Long-term debt | 732,916 | 722,271 | ||||
| Other long-term liabilities | 33,790 | 63,171 | ||||
| Total liabilities | 1,105,548 | 1,103,365 | ||||
| Equity: | ||||||
| Common stock | 1,684 | 1,677 | ||||
| Additional paid-in capital | 544,809 | 521,148 | ||||
| Treasury stock | (6,778) | (6,778) | ||||
| Accumulated deficit | (60,290) | (110,900) | ||||
| Accumulated other comprehensive income | 95,096 | 117,438 | ||||
| Total Quiksilver, Inc. stockholders’ equity | 574,521 | 522,585 | ||||
| Non-controlling interest | 16,372 | 11,931 | ||||
| Total equity | 590,893 | 534,516 | ||||
| Total liabilities & equity | $ 1,696,441 | $ 1,637,881 | ||||
| Information related to operating segments is as follows (unaudited): | ||||||||||
| Three Months Ended April 30, | ||||||||||
| In thousands | 2012 | 2011 | ||||||||
| Revenues, net: | ||||||||||
| Americas | $ | 220,975 | $ | 210,669 | ||||||
| Europe | 195,554 | 206,941 | ||||||||
| Asia/Pacific | 74,026 | 58,140 | ||||||||
| Corporate operations | 1,658 | 2,343 | ||||||||
| $ | 492,213 | $ | 478,093 | |||||||
| Gross Profit: | ||||||||||
| Americas | $ | 97,709 | $ | 103,501 | ||||||
| Europe | 108,997 | 128,332 | ||||||||
| Asia/Pacific | 35,963 | 30,862 | ||||||||
| Corporate operations | (520 | ) | (526 | ) | ||||||
| $ | 242,149 | $ | 262,169 | |||||||
| SG&A Expense: | ||||||||||
| Americas | $ | 88,407 | $ | 85,139 | ||||||
| Europe | 83,202 | 84,569 | ||||||||
| Asia/Pacific | 40,002 | 37,817 | ||||||||
| Corporate operations | 12,399 | 9,223 | ||||||||
| $ | 224,010 | $ | 216,748 | |||||||
| Asset Impairments: | ||||||||||
| Americas | $ | 415 | $ | 465 | ||||||
| Europe | ― | ― | ||||||||
| Asia/Pacific | ― | 74,145 | ||||||||
| Corporate operations | ― | ― | ||||||||
| $ | 415 | $ | 74,610 | |||||||
| Operating Income (Loss): | ||||||||||
| Americas | $ | 8,887 | $ | 17,897 | ||||||
| Europe | 25,795 | 43,763 | ||||||||
| Asia/Pacific | (4,039 | ) | (81,100 | ) | ||||||
| Corporate operations | (12,919 | ) | (9,749 | ) | ||||||
| $ | 17,724 | $ | (29,189 | ) | ||||||
| Six Months Ended April 30, | ||||||||||
| In thousands | 2012 | 2011 | ||||||||
| Revenues, net: | ||||||||||
| Americas | $ | 426,383 | $ | 404,459 | ||||||
| Europe | 364,428 | 372,140 | ||||||||
| Asia/Pacific | 148,619 | 125,141 | ||||||||
| Corporate operations | 2,404 | 2,803 | ||||||||
| $ | 941,834 | $ | 904,543 | |||||||
| Gross Profit: | ||||||||||
| Americas | $ | 185,637 | $ | 192,967 | ||||||
| Europe | 210,769 | 225,632 | ||||||||
| Asia/Pacific | 74,103 | 67,495 | ||||||||
| Corporate operations | (410 | ) | (455 | ) | ||||||
| $ | 470,099 | $ | 485,639 | |||||||
| SG&A Expense: | ||||||||||
| Americas | $ | 177,888 | $ | 168,133 | ||||||
| Europe | 169,298 | 164,986 | ||||||||
| Asia/Pacific | 77,241 | 72,647 | ||||||||
| Corporate operations | 29,998 | 21,418 | ||||||||
| $ | 454,425 | $ | 427,184 | |||||||
| Asset Impairments: | ||||||||||
| Americas | $ | 415 | $ | 465 | ||||||
| Europe | ― | ― | ||||||||
| Asia/Pacific | ― | 74,145 | ||||||||
| Corporate operations | ― | ― | ||||||||
| $ | 415 | $ | 74,610 | |||||||
| Operating Income (Loss): | ||||||||||
| Americas | $ | 7,334 | $ | 24,369 | ||||||
| Europe | 41,471 | 60,646 | ||||||||
| Asia/Pacific | (3,138 | ) | (79,297 | ) | ||||||
| Corporate operations | (30,408 | ) | (21,873 | ) | ||||||
| $ | 15,259 | $ | (16,155 | ) | ||||||
| GAAP TO PRO-FORMA RECONCILIATION (Unaudited) | ||||||||||||
| Three Months Ended April 30, | ||||||||||||
| In thousands, except per share amounts | 2012 | 2011 | ||||||||||
| Net loss attributable to Quiksilver, Inc. | $ | (5,120 | ) | $ | (83,325 | ) | ||||||
| Non-cash asset impairment charges, net of tax of $32 (2012) and $0 (2011) | 383 | 74,610 | ||||||||||
| Restructuring charges, net of tax of $0 (2012) and $0 (2011) | 1,746 | ― | ||||||||||
| Effect of APAC tax valuation allowance | ― | 25,980 | ||||||||||
| Pro-forma (loss) income | $ | (2,991 | ) | $ | 17,265 | |||||||
| Pro-forma (loss) income per share | $ | (0.02 | ) | $ | 0.11 | |||||||
| Pro-forma (loss) income per share, assuming dilution | $ | (0.02 | ) | $ | 0.09 | |||||||
| Weighted average common shares outstanding | 163,953 | 162,268 | ||||||||||
| Weighted average common shares outstanding, assuming dilution | 163,953 | 182,037 | ||||||||||
| Six Months Ended April 30, | ||||||||||||
| In thousands, except per share amounts | 2012 | 2011 | ||||||||||
| Net loss attributable to Quiksilver, Inc. | $ | (27,725 | ) | $ | (99,593 | ) | ||||||
| Non-cash asset impairment charges, net of tax of $32 (2012) and $0 (2011) | 383 | 74,610 | ||||||||||
| Restructuring charges (credits), net of tax of $0 (2012) and $0 (2011) | 3,619 | (2,118 | ) | |||||||||
| Effect of APAC tax valuation allowance | ― | 25,980 | ||||||||||
| Non-cash interest charges, net of tax of $0 (2012) and $4,618 (2011) | ― | 10,691 | ||||||||||
| Pro-forma (loss) income | $ | (23,723 | ) | $ | 9,570 | |||||||
| Pro-forma (loss) income per share | $ | (0.14 | ) | $ | 0.06 | |||||||
| Pro-forma (loss) income per share, assuming dilution | $ | (0.14 | ) | $ | 0.05 | |||||||
| Weighted average common shares outstanding | 163,655 | 161,879 | ||||||||||
| Weighted average common shares outstanding, assuming dilution | 163,655 | 182,289 | ||||||||||
| ADJUSTED EBITDA and PRO-FORMA ADJUSTED EBITDA RECONCILIATION (Unaudited) | ||||||||||
| Three Months Ended April 30, | ||||||||||
| Amounts in thousands | 2012 | 2011 | ||||||||
| Net loss attributable to Quiksilver, Inc. | $ | (5,120 | ) | $ | (83,325 | ) | ||||
| Provision for income taxes | 7,155 | 39,690 | ||||||||
| Interest expense | 15,585 | 15,096 | ||||||||
| Depreciation and amortization | 14,163 | 13,470 | ||||||||
| Non-cash stock-based compensation expense | 5,423 | 2,571 | ||||||||
| Non-cash asset impairments | 415 | 74,610 | ||||||||
| Adjusted EBITDA | $ | 37,621 | $ | 62,112 | ||||||
| Restructuring charges | 1,746 | ― | ||||||||
| Pro-forma Adjusted EBITDA | $ | 39,367 | $ | 62,112 | ||||||
| Six Months Ended April 30, | ||||||||||
| Amounts in thousands | 2012 | 2011 | ||||||||
| Net loss attributable to Quiksilver, Inc. | $ | (27,725 | ) | $ | (99,593 | ) | ||||
| Provision for income taxes | 12,405 | 40,941 | ||||||||
| Interest expense | 30,630 | 44,064 | ||||||||
| Depreciation and amortization | 27,125 | 27,470 | ||||||||
| Non-cash stock-based compensation expense | 12,400 | 4,981 | ||||||||
| Non-cash asset impairments | 415 | 74,610 | ||||||||
| Adjusted EBITDA | $ | 55,250 | $ | 92,473 | ||||||
| Restructuring charges (credits) | 3,619 | (2,118 | ) | |||||||
| Pro-forma Adjusted EBITDA | $ | 58,869 | $ | 90,355 | ||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
