This Day On The Street
Continue to site right-arrow
ADVERTISEMENT
This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here
TheStreet Open House

Cost Plus, Inc. Reports First Quarter Fiscal 2012 Results And Provides Outlook For The Second Quarter Fiscal 2012

Stocks in this article: CPWM

The following table is a reconciliation of the Company’s net income/(loss) from continuing operations to EBITDA from continuing operations for the first quarter of fiscal 2012 and 2011:

 
 

First Quarter

(In thousands)

FY12

 

FY11

Net income/(loss) from continuing operations $ 129   ($ 3,035 )
Add back:
Net interest expense 2,978 3,081
Income tax expense/(benefit) 3 (85 )
Depreciation and amortization expense 4,439 5,023
           
EBITDA from continuing operations $ 7,549   $ 4,984  
 

The following table is a reconciliation of the Company’s projected net income/(loss) from continuing operations to EBITDA from continuing operations for the second quarter and full year of fiscal 2012 compared to actual results for the second quarter and full year of fiscal 2011:

     
Second Quarter Full Year
(In thousands) FY12 1 Outlook   FY11 FY12 1 Outlook   FY11
Net income/(loss) from continuing operations ($ 5,000 )   ($ 3,400 )   ($ 7,762 ) $ 28,000   $ 29,000   $ 17,711
Add back:
Net interest expense 3,000 3,000 3,223 12,000 12,000 12,814
Income tax (benefit)/expense (1,200 ) (800 ) (377 ) 7,000 8,000 1,554
Depreciation and amortization expense 4,200 4,200 4,929 18,000 18,000 19,235
                                     
EBITDA from continuing operations $ 1,000     $ 3,000     $ 13   $ 65,000   $ 67,000   $ 51,314
 

1. The projected results for fiscal 2012 are provided in the table in a range for the second quarter and the full year.

 

COST PLUS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts, unaudited)

 

 
 

First Quarter

April 28, 2012

   

April 30, 2011

 
 
Net sales $ 214,565 100.0 % $ 199,710 100.0 %
Cost of sales and occupancy   145,934   68.0   136,318   68.3
Gross profit 68,631 32.0 63,392 31.7
 
Selling, general and administrative expenses 65,321 30.4 63,109 31.6
Store closure costs - 0.0 322 0.2
Store preopening expenses   200   0.1   -   0.0
 
Income/(loss) from continuing operations, before interest and taxes 3,110 1.4 (39 ) (0.0 )
Net interest expense   2,978   1.4   3,081   1.5
 
Income/(loss) from continuing operations before income taxes 132 0.1 (3,120 ) (1.6 )
Income tax expense/(benefit)   3   0.0   (85 )

(0.0

)

 
Net income/(loss) from continuing operations 129 0.1 (3,035 ) (1.5 )
 
Loss from discontinued operations   (203 ) (0.1 )   (331 ) (0.2 )
 
Net loss $ (74 ) (0.0 ) % $ (3,366 ) (1.7 ) %
 
Net income/(loss) per share from continuing operations $ 0.01 $ (0.14 )
Net loss per share from discontinued operations $ (0.01 ) $ (0.01 )
Net loss per share $ (0.00 ) $ (0.15 )
 
Weighted average shares outstanding - basic 22,420 22,122
Weighted average shares outstanding - diluted 23,773 22,122
 
New stores opened 1 0
 
COST PLUS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, unaudited)

 

     

April 28, 2012

 

April 30, 2011

 
ASSETS
Current assets:

 

Cash and cash equivalents $ 2,535 $

3,415

Merchandise inventories, net 197,755 185,421
Other current assets   16,000     18,380  
 
Total current assets 216,290 207,216
 
Property and equipment, net 133,004 141,234
Other assets, net   5,017     5,788  
 
Total assets $ 354,311 $ 354,238
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 57,334 $ 55,197
Accrued compensation 16,738 15,247
Revolving line of credit 22,800 41,000
Current portion of distribution center sale-leaseback obligations 944 884
Other current liabilities   21,151     24,104  
 
Total current liabilities 118,967 136,432
 
Capital lease obligations 4,299 5,807
Long-term distribution center sale-leaseback obligations 110,677 111,621
Other long-term obligations 20,132 24,600
 
Shareholders' equity:
Common stock 225 222
Additional paid-in capital 178,211 173,546
Accumulated deficit   (78,200 )   (97,990 )
 
Total shareholders' equity   100,236     75,778  
 
Total liabilities and shareholders' equity $ 354,311 $ 354,238




5 of 6

Select the service that is right for you!

COMPARE ALL SERVICES
Action Alerts PLUS
Try it NOW

Jim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
  • Weekly roundups
TheStreet Quant Ratings
Try it NOW
Only $49.95/yr

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
  • Upgrade/downgrade alerts
Stocks Under $10
Try it NOW

David Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
  • Weekly roundups
Dividend Stock Advisor
Try it NOW

Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.

Product Features:
  • Diversified model portfolio of dividend stocks
  • Alerts when market news affect the portfolio
  • Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Real Money Pro
Try it NOW

All of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.

Product Features:
  • Real Money + Doug Kass Plus 15 more Wall Street Pros
  • Intraday commentary & news
  • Ultra-actionable trading ideas
Options Profits
Try it NOW

Our options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.

Product Features:
  • 100+ monthly options trading ideas
  • Actionable options commentary & news
  • Real-time trading community
  • Options TV
To begin commenting right away, you can log in below using your Disqus, Facebook, Twitter, OpenID or Yahoo login credentials. Alternatively, you can post a comment as a "guest" just by entering an email address. Your use of the commenting tool is subject to multiple terms of service/use and privacy policies - see here for more details.
Submit an article to us!
DOW 16,805.41 +127.51 0.76%
S&P 500 1,964.58 +13.76 0.71%
NASDAQ 4,483.7150 +30.9230 0.69%

Brokerage Partners

Rates from Bankrate.com

  • Mortgage
  • Credit Cards
  • Auto

Free Newsletters from TheStreet

My Subscriptions:

After the Bell

Before the Bell

Booyah! Newsletter

Midday Bell

TheStreet Top 10 Stories

Winners & Losers

Register for Newsletters
Top Rated Stocks Top Rated Funds Top Rated ETFs