THE HAGUE, The Netherlands, May 10, 2012 /PRNewswire/ --
- Embedded value life insurance declines 7% to EUR 23.9 billion as a result of capital movements
- Total embedded value attributable to common shareholders increases 11% to EUR 19.6 billion
- Total embedded value per common share remained level at EUR 10.42
AEGON's total embedded value at the end of 2011 totaled EUR 20.7 billion, an increase of 10% compared with last year, as a lower embedded value life insurance was more than offset by a higher book value for other activities and lower market value of debt.
Embedded value for AEGON's life insurance businesses declined to EUR 23.9 billion mainly due to capital movements to the Group and other activities, and the divestment of Transamerica Reinsurance. Operating margins on embedded value increased to 8.6% in 2011 compared to 5.3% in 2010, driven by new business and a positive performance from AEGON's existing in-force business.The performance from AEGON's existing in-force business was driven by changes in operating assumptions primarily related to lower future expenses related to the restructuring program in the Netherlands and an update on mortality assumptions on the universal life business in the Americas. This was partly offset by the negative impact from restructuring and project costs and the increase in the provision covering customer redress in the United Kingdom in 2011. The negative impact from economic assumption changes was mainly driven by lower interest rates. This was partly offset by the positive impact of the interest rate hedging program in the Netherlands. Embedded value also benefited from favorable currency movements, in particular a strengthening of the US dollar against the euro. At the end of 2011, the free surplus on life insurance business declined to EUR 1.6 billion, due mainly to increased capital requirement in the US, and outflow of capital to the Group and other activities. This was partly offset by earnings on the in-force portfolio and the divestment of Transamerica Reinsurance. AEGON will discontinue publication of traditional embedded value metrics (EEV and VNB). The press release covering the first quarter 2012 results no longer includes traditional VNB, but contains market consistent value of new business (MCVNB) information. AEGON will replace the full year traditional embedded value report with information based on the new regulatory regime, Solvency II.
Embedded value Year-end Year-end (amounts in millions unless stated otherwise, after tax) 2011 2010 EUR EUR % Life business Adjusted net worth (ANW) 15,702 15,959 (2) Free surplus (FS) 1,628 3,261 (50) Required surplus (RS) 14,074 12,697 11 Value of in-force life business (ViF) 8,243 9,798 (16) Present value future profits (PVFP) 13,126 13,570 (3) Cost of capital (CoC) (4,883) (3,772) (29) Embedded value life insurance (EVLI) 23,945 25,756 (7) Other activities IFRS book value 2,264 733 209 Total embedded value before holding activities 26,208 26,489 (1) Holding activities (5,520) (7,598) 27 Market value of debt, capital securities & other net liabilities (5,075) (7,098) 29 Present value holding expenses (446) (500) 11 Total embedded value (TEV) 20,688 18,891 10 Value of preferred share capital (1,104) (1,170) 6 Total embedded value (TEV) attributable to common shareholders 19,585 17,721 11 TEV attributable to common shareholders per share (EUR) 10.42 10.38 0About AEGON