This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here
Stocks Under $10 with 50-100% upside potential - 14 days FREE!

MEMSIC Announces First-Quarter Sales And Profits

Pursuant to the requirements of Regulation G, we have provided a reconciliation of EBITDA to GAAP net income as an exhibit to this release.

About MEMSIC, Inc.

MEMSIC, Inc., headquartered in Andover, Massachusetts, provides advanced semiconductor sensors and multi-sensor system solutions based on micro-electromechanical systems (MEMS) technology and sophisticated integration technologies in both the IC level and module level. MEMSIC's unique and proprietary approach combines leading-edge sensor technologies, such as magnetic sensors and accelerometers, with mixed signal processing circuitry to produce reliable, high quality, cost-effective solutions for the mobile phone, automotive, consumer, industrial, and general aviation markets. The company’s shares are listed on the NASDAQ Stock Exchange (NASDAQ GM: MEMS).

Safe Harbor Statement

Statements included in this press release that are not historical in nature are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements are based upon the current beliefs and expectations of the company's management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements for reasons identified under the heading "Risk Factors" in the company's most recent annual report on Form 10-K and other periodic reports filed with the Securities and Exchange Commission. The forward-looking statements contained in this press release are made as of the date hereof, and the company does not undertake any obligation to update any forward-looking statements, whether as a result of future events, new information or otherwise.

MEMSIC, Inc.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
 
  March 31,   December 31,
2012 2011
 
ASSETS
Current assets:
Cash and cash equivalents $ 36,266,765 $ 51,914,128
Restricted cash 3,370,034 3,791,189
Short-term investments 21,249,998 6,814,728

Accounts receivable, net of allowance for doubtful accounts of $6,441 as of March 31, 2012 and December 31, 2011

6,683,630 6,068,904
Inventories 10,122,620 11,459,153
Other assets   3,430,284     2,050,787  
Total current assets 81,123,331 82,098,889
 
Property and equipment, net 30,913,810 30,998,489
Long-term investments 2,600,000 2,600,000
Goodwill 604,764 606,976
Intangible assets, net 10,760,461 11,091,532
Other assets   138,641     136,633  
Total assets $ 126,141,007   $ 127,532,519  
 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 6,546,703 $ 8,439,605
Accrued expenses 2,143,401 2,630,966
Advance research funding 3,370,034 3,791,189
Current portion of long-term debt   500,000     500,000  
Total current liabilities 12,560,138 15,361,760
 
 
Note payable to bank, net of current portion 17,430,000 17,430,000
Building liability 8,147,246 8,161,288
Other liabilities   115,582     124,180  
Total other liabilities 25,692,828 25,715,468
 
Stockholders’ equity:
 

Common stock, $0.00001 par value; authorized, 45,000,000 shares; 23,992,968 and 23,983,813 shares issued and outstanding at March 31, 2012 and December 31, 2011, respectively

240

240

 

 

 

 
Additional paid-in capital 101,603,729 101,266,272
Accumulated other comprehensive income 4,287,744 4,363,930
Accumulated deficit   (18,707,631 )   (19,908,135 )
MEMSIC, Inc. stockholders' equity 87,184,082 85,722,307
 
Non-controlling interest related to joint ventures   703,959     732,984  
Total stockholders' equity   87,888,041     86,455,291  
 
Total liabilities and stockholders’ equity $ 126,141,007   $ 127,532,519  
MEMSIC, Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
 
    Three months ended March 31,
2012   2011
 
Net sales $ 20,017,053 $ 12,954,920
Cost of goods sold   12,599,954     8,013,199  
Gross profit 7,417,099 4,941,721
 
Operating expenses:
Research and development 1,703,159 2,297,836
Sales and marketing 1,432,299 1,464,746
General and administrative 2,236,071 1,879,892
Depreciation 438,941 374,368
Amortization   396,123     405,935  
Total operating expenses   6,206,593     6,422,777  
 
Operating income (loss) 1,210,506 (1,481,056 )
 
Other income:
Interest and dividend income 107,774 83,490
Foreign exchange gain (loss) (32,263 ) 190,676
Other, net   13,174     68,576  
Total other income 88,685 342,742
 
Profit (loss) before income taxes 1,299,191 (1,138,314 )
Provision for income taxes   68,583     117,394  
Net income (loss) 1,230,608 (1,255,708 )
 
Less: net income attributable to non-controlling interests   30,104     72,471  
Net income (loss) attributable to MEMSIC, Inc. $ 1,200,504   $ (1,328,179 )
 
Net income (loss) per common share to MEMSIC, Inc.:
Basic $ 0.05   $ (0.06 )
Diluted $ 0.05   $ (0.06 )
 

Weighted average shares outstanding used in calculating net income (loss) per common share:

Basic   23,846,864     23,811,058  
Diluted   24,344,799     23,811,058  
MEMSIC, Inc.
Reconciliation of Net Income (Loss) to Earnings Before Interest, Taxes and Depreciation and Amortization (EBITDA) (Unaudited)
     
 
Three months ended March 31,
2012 2011
 
Net income (loss) $ 1,200,504 $ (1,328,179 )
Interest (income) expense, net (107,774 ) (83,490 )
Income tax expense 68,583 117,394
Depreciation and amortization   1,308,152     1,069,320  
EBITDA $ 2,469,465   $ (224,955 )




3 of 4

Select the service that is right for you!

COMPARE ALL SERVICES
Action Alerts PLUS
Try it NOW

Jim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
  • Weekly roundups
TheStreet Quant Ratings
Try it NOW
Only $49.95/yr

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
  • Upgrade/downgrade alerts
Stocks Under $10
Try it NOW

David Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
  • Weekly roundups
Dividend Stock Advisor
Try it NOW

Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.

Product Features:
  • Diversified model portfolio of dividend stocks
  • Alerts when market news affect the portfolio
  • Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Real Money Pro
Try it NOW

All of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.

Product Features:
  • Real Money + Doug Kass Plus 15 more Wall Street Pros
  • Intraday commentary & news
  • Ultra-actionable trading ideas
Options Profits
Try it NOW

Our options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.

Product Features:
  • 100+ monthly options trading ideas
  • Actionable options commentary & news
  • Real-time trading community
  • Options TV
To begin commenting right away, you can log in below using your Disqus, Facebook, Twitter, OpenID or Yahoo login credentials. Alternatively, you can post a comment as a "guest" just by entering an email address. Your use of the commenting tool is subject to multiple terms of service/use and privacy policies - see here for more details.
Submit an article to us!
DOW 17,113.54 +61.81 0.36%
S&P 500 1,983.53 +9.90 0.50%
NASDAQ 4,456.0160 +31.3120 0.71%

Brokerage Partners

Rates from Bankrate.com

  • Mortgage
  • Credit Cards
  • Auto
Advertising Partners

Free Newsletters from TheStreet

My Subscriptions:

After the Bell

Before the Bell

Booyah! Newsletter

Midday Bell

TheStreet Top 10 Stories

Winners & Losers

Register for Newsletters
Top Rated Stocks Top Rated Funds Top Rated ETFs