Textainer Group Holdings Limited Reports First-Quarter 2012 Results And Increases Quarterly Dividend
Important Cautionary Information Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of U.S. securities laws. Forward-looking statements include statements that are not statements of historical facts and include, without limitation, statements regarding: (i) Textainer’s belief that its recent financing not only lowers its overall cost of funds but also provide significant capacity for organic growth as it continues purchasing both new and used containers; (ii) Textainer’s belief that having 79% of its fleet committed to long-term and direct financing and sales-type leases, compared to 76% a year ago, reduces the volatility of its utilization; and (iii) Textainer’s expectation that it will maintain its focus on healthy organic growth during the coming months. Readers are cautioned that these forward-looking statements involve risks and uncertainties, are only predictions and may differ materially from actual future events or results. These risks and uncertainties include, without limitation, the following items that could materially and negatively impact our business, results of operations, cash flows, financial condition and future prospects: any deceleration or reversal of the current domestic and global economic recoveries; lease rates may decrease and lessees may default, which could decrease revenue and increasing storage, repositioning, collection and recovery expenses; we own a large and growing number of containers in our fleet and are subject to significant ownership risk; further consolidation of container manufacturers or the disruption of manufacturing for the major manufacturers could result in higher new container prices and/or decreased supply of new containers and any increase in the cost or reduction in the supply of new containers; the demand for leased containers depends on many political and economic factors beyond Textainer's control; the demand for leased containers is partially tied to international trade and if this demand were to decrease due to increased barriers to trade, or for any other reason, it could reduce demand for intermodal container leasing; as we increase the number of containers in our owned fleet, we will have significant capital at risk and may need to incur more debt, which could result in financial instability; Textainer faces extensive competition in the container leasing industry; the international nature of the container shipping industry exposes Textainer to numerous risks; gains and losses associated with the disposition of used equipment may fluctuate; our indebtedness reduces our financial flexibility and could impede our ability to operate; and other risks and uncertainties, including those set forth in Textainer's filings with the Securities and Exchange Commission. For a discussion of some of these risks and uncertainties, see Item 3 "Key Information-- Risk Factors" in Textainer's Annual Report on Form 20-F filed with the Securities and Exchange Commission on March 15, 2012.
Textainer's views, estimates, plans and outlook as described within this document may change subsequent to the release of this press release. Textainer is under no obligation to modify or update any or all of the statements it has made herein despite any subsequent changes Textainer may make in its views, estimates, plans or outlook for the future.
| TEXTAINER GROUP HOLDINGS LIMITED AND SUBSIDIARIES | |||||||||||||||
| Condensed Consolidated Statements of Comprehensive Income | |||||||||||||||
| Three Months Ended March 31, 2012 and 2011 | |||||||||||||||
| (Unaudited) | |||||||||||||||
| (All currency expressed in United States dollars in thousands, except per share amounts) | |||||||||||||||
| March 31, | |||||||||||||||
| 2012 | 2011 | ||||||||||||||
| Revenues: | |||||||||||||||
| Lease rental income | $ | 87,888 | $ | 72,359 | |||||||||||
| Management fees | 6,801 | 7,684 | |||||||||||||
| Trading container sales proceeds | 11,537 | 4,765 | |||||||||||||
| Gains on sale of containers, net | 11,289 | 6,394 | |||||||||||||
| Total revenues | 117,515 | 91,202 | |||||||||||||
| Operating expenses: | |||||||||||||||
| Direct container expense | 6,060 | 3,958 | |||||||||||||
| Cost of trading containers sold | 10,002 | 4,166 | |||||||||||||
| Depreciation expense | 21,580 | 18,866 | |||||||||||||
| Amortization expense | 1,306 | 1,758 | |||||||||||||
| General and administrative expense | 5,723 | 6,198 | |||||||||||||
| Short-term incentive compensation expense | 992 | 959 | |||||||||||||
| Long-term incentive compensation expense | 2,154 | 1,736 | |||||||||||||
| Bad debt expense, net | 1,718 | 136 | |||||||||||||
| Total operating expenses | 49,535 | 37,777 | |||||||||||||
| Income from operations | 67,980 | 53,425 | |||||||||||||
| Other income (expense): | |||||||||||||||
| Interest expense | (14,719 | ) | (7,523 | ) | |||||||||||
| Interest income | 28 | 7 | |||||||||||||
| Realized losses on interest rate swaps and caps, net | (2,550 | ) | (2,642 | ) | |||||||||||
| Unrealized gains on interest rate swaps and caps, net | 1,048 | 2,211 | |||||||||||||
| Other, net | (1 | ) | (51 | ) | |||||||||||
| Net other expense | (16,194 | ) | (7,998 | ) | |||||||||||
| Income before income tax and noncontrolling interest | 51,786 | 45,427 | |||||||||||||
| Income tax expense | (2,323 | ) | (2,614 | ) | |||||||||||
| Net income | 49,463 | 42,813 | |||||||||||||
| Less: Net loss (income) attributable to the noncontrolling interest | 447 | (5,623 | ) | ||||||||||||
| Net income attributable to Textainer Group Holdings | |||||||||||||||
| Limited common shareholders | $ | 49,910 | $ | 37,190 | |||||||||||
| Net income attributable to Textainer Group Holdings Limited common shareholders per share: | |||||||||||||||
| Basic | $ | 1.01 | $ | 0.76 | |||||||||||
| Diluted | $ | 0.99 | $ | 0.75 | |||||||||||
| Weighted average shares outstanding (in thousands): | |||||||||||||||
| Basic | 49,425 | 48,660 | |||||||||||||
| Diluted | 50,384 | 49,892 | |||||||||||||
| Other comprehensive income: | |||||||||||||||
| Foreign currency translation adjustments | 77 | 82 | |||||||||||||
| Comprehensive income | 49,540 | 42,895 | |||||||||||||
| Less: Comprehensive loss (income) attributable to the noncontrolling interest | 447 | (5,623 | ) | ||||||||||||
| Comprehensive income attributable to Textainer Group Holdings | |||||||||||||||
| Limited common shareholders | $ | 49,987 | $ | 37,272 | |||||||||||
| TEXTAINER GROUP HOLDINGS LIMITED AND SUBSIDIARIES | |||||||
| Condensed Consolidated Balance Sheets | |||||||
| March 31, 2012 and December 31, 2011 | |||||||
| (Unaudited) | |||||||
| (All currency expressed in United States dollars in thousands) | |||||||
| 2012 | 2011 | ||||||
| Assets | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 76,426 | $ | 74,816 | |||
| Accounts receivable, net of allowance for doubtful accounts of $9,555 and $7,840 in 2012 and 2011, respectively | 83,779 | 86,428 | |||||
| Net investment in direct financing and sales-type leases | 25,668 | 25,075 | |||||
| Trading containers | 8,716 | 12,970 | |||||
| Containers held for sale | 10,757 | 7,832 | |||||
| Prepaid expenses | 11,064 | 10,243 | |||||
| Deferred taxes | 2,453 | 2,443 | |||||
| Total current assets | 218,863 | 219,807 | |||||
| Restricted cash | 70,969 | 45,858 | |||||
| Containers, net of accumulated depreciation of $395,977 and $377,731 at 2012 and 2011, respectively | 2,018,866 | 1,903,855 | |||||
| Net investment in direct financing and sales-type leases | 83,503 | 85,121 | |||||
| Fixed assets, net of accumulated depreciation of $8,856 and $9,027 at 2012 and 2011, respectively | 1,654 | 1,717 | |||||
| Intangible assets, net of accumulated amortization of $32,251 and $33,340 at 2012 and 2011, respectively | 45,402 | 46,675 | |||||
| Other assets | 7,606 | 7,171 | |||||
| Total assets | $ | 2,446,863 | $ | 2,310,204 | |||
| Liabilities and Equity | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 3,280 | $ | 2,616 | |||
| Accrued expenses | 8,760 | 18,491 | |||||
| Container contracts payable | 76,329 | 25,510 | |||||
| Deferred revenue | 4,441 | 6,245 | |||||
| Due to owners, net | 13,863 | 15,812 | |||||
| Secured debt facility | 62,452 | 41,035 | |||||
| Bonds payable | 91,500 | 91,500 | |||||
| Total current liabilities | 260,625 | 201,209 | |||||
| Revolving credit facilities | 202,285 | 133,047 | |||||
| Secured debt facility | 770,245 | 779,383 | |||||
| Bonds payable | 441,584 | 464,226 | |||||
| Deferred revenue | 347 | 1,136 | |||||
| Interest rate swaps and caps | 15,062 | 16,110 | |||||
| Income tax payable | 23,639 | 22,729 | |||||
| Deferred taxes | 6,715 | 7,438 | |||||
| Total liabilities | 1,720,502 | 1,625,278 | |||||
| Equity: | |||||||
| Textainer Group Holdings Limited shareholders' equity: | |||||||
| Common shares, $0.01 par value. Authorized 140,000,000 shares; issued and outstanding 49,530,473 and 48,951,114 at 2012 and 2011, respectively | 495 | 490 | |||||
| Additional paid-in capital | 163,146 | 154,460 | |||||
| Accumulated other comprehensive loss | 49 | (28 | ) | ||||
| Retained earnings | 560,528 | 528,906 | |||||
| Total Textainer Group Holdings Limited shareholders’ equity | 724,218 | 683,828 | |||||
| Noncontrolling interest | 2,143 | 1,098 | |||||
| Total equity | 726,361 | 684,926 | |||||
| Total liabilities and equity | $ | 2,446,863 | $ | 2,310,204 | |||
| TEXTAINER GROUP HOLDINGS LIMITED AND SUBSIDIARIES | ||||||||
| Condensed Consolidated Statements of Cash Flows | ||||||||
| Three Months Ended March 31, 2012 and 2011 | ||||||||
| (Unaudited) | ||||||||
| (All currency expressed in United States dollars in thousands) | ||||||||
| Three Months Ended March 31, | ||||||||
| 2012 | 2011 | |||||||
| Cash flows from operating activities: | ||||||||
| Net income | $ | 49,463 | $ | 42,813 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Depreciation expense | 21,580 | 18,866 | ||||||
| Bad debt expense, net | 1,718 | 136 | ||||||
| Unrealized gains on interest rate swaps and caps, net | (1,048 | ) | (2,211 | ) | ||||
| Amortization of debt issuance costs | 2,418 | 1,750 | ||||||
| Amortization of intangible assets | 1,306 | 1,758 | ||||||
| Amortization of acquired below-market leases | (33 | ) | (151 | ) | ||||
| Amortization of deferred revenue | (2,404 | ) | (1,687 | ) | ||||
| Amortization of unearned income on direct financing and sales-type leases | (2,861 | ) | (1,920 | ) | ||||
| Gains on sale of containers, net | (11,289 | ) | (6,394 | ) | ||||
| Share-based compensation expense | 2,510 | 1,842 | ||||||
| Changes in operating assets and liabilities | (8,453 | ) | (10,862 | ) | ||||
| Total adjustments | 3,444 | 1,127 | ||||||
| Net cash provided by operating activities | 52,907 | 43,940 | ||||||
| Cash flows from investing activities: | ||||||||
| Purchase of containers and fixed assets | (105,496 | ) | (129,919 | ) | ||||
| Proceeds from sale of containers and fixed assets | 23,229 | 14,706 | ||||||
| Receipt of principal payments on direct financing and sales-type leases | 8,808 | 7,035 | ||||||
| Net cash used in investing activities | (73,459 | ) | (108,178 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Proceeds from revolving credit facility | 69,630 | 55,000 | ||||||
| Principal payments on revolving credit facility | (392 | ) | (40,000 | ) | ||||
| Proceeds from secured debt facility | 12,000 | 142,500 | ||||||
| Principal payments on secured debt facility | - | (31,000 | ) | |||||
| Principal payments on bonds payable | (22,875 | ) | (12,875 | ) | ||||
| Increase in restricted cash | (25,111 | ) | (9,438 | ) | ||||
| Debt issuance costs | (552 | ) | (1,058 | ) | ||||
| Issuance of common shares upon exercise of share options | 3,344 | 4,849 | ||||||
| Excess tax benefit from share-based compensation awards | 2,837 | 3,182 | ||||||
| Capital contributions from noncontrolling interest | 1,492 | - | ||||||
| Dividends paid | (18,288 | ) | (14,115 | ) | ||||
| Net cash provided by financing activities | 22,085 | 97,045 | ||||||
| Effect of exchange rate changes | 77 | 82 | ||||||
| Net increase in cash and cash equivalents | 1,610 | 32,889 | ||||||
| Cash and cash equivalents, beginning of the year | 74,816 | 57,081 | ||||||
| Cash and cash equivalents, end of period | $ | 76,426 | $ | 89,970 | ||||
| TEXTAINER GROUP HOLDINGS LIMITED AND SUBSIDIARIES | ||
| Reconciliation of GAAP financial measures to non-GAAP financial measures | ||
| Three Months Ended March 31, 2012 and 2011 | ||
| (Unaudited) | ||
| (All currency expressed in United States dollars in thousands, except per share amounts) | ||
| (1) | The following is a reconciliation of certain GAAP measures to non-GAAP financial measures (such items listed in (a) to (d) below and defined as “Non-GAAP Measures”) for the three months ended March 31, 2012 and 2011, including: | |
| (a) | net income attributable to Textainer Group Holdings Limited common shareholders to EBITDA (EBITDA defined as net income attributable to Textainer Group Holdings Limited common shareholders before interest income and interest expense, realized and unrealized losses (gains) on interest rate swaps and caps, net, income tax expense, net (loss) income attributable to the noncontrolling interest (“NCI”), depreciation and amortization expense and the related impact of reconciling items on net (loss) income attributable to the NCI); | |
| (b) | net cash provided by operating activities to EBITDA; | |
| (c) | net income attributable to Textainer Group Holdings Limited common shareholders to Adjusted net income (defined as net income attributable to Textainer Group Holdings Limited common shareholders before unrealized gains on interest rate swaps and caps, net and the related impact of reconciling items on net (loss) income attributable to the NCI); and | |
| (d) | net income attributable to Textainer Group Holdings Limited common shareholders per diluted common share to Adjusted net income per diluted common share (defined as net income attributable to Textainer Group Holdings Limited common shareholders per diluted common share before unrealized gains on interest rate swaps and caps, net and the related impact of reconciling items on net (loss) income attributable to the NCI). | |
Non-GAAP Measures are not financial measures calculated in accordance with U.S. generally accepted accounting principles ("GAAP") and should not be considered as an alternative to net income, income from operations or any other performance measures derived in accordance with GAAP or as an alternative to cash flows from operating activities as a measure of our liquidity. Non-GAAP Measures are presented solely as supplemental disclosures. Management believes that EBITDA may be a useful performance measure that is widely used within our industry and Adjusted net income may be a useful performance measure because Textainer intends to hold its interest rate swaps until maturity and over the life of an interest rate swap or cap held to maturity the unrealized (gains) losses will net to zero. EBITDA is not calculated in the same manner by all companies and, accordingly, may not be an appropriate measure for comparison.
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
