Online Resources Posts First Quarter 2012 Results
Online Resources Corporation (NASDAQ: ORCC), a leading provider of online financial services, today reported its financial and operating results for the three months ended March 31, 2012.
- Revenue was $41.3 million, compared to $39.3 million in the first quarter of 2011.
- Net income available to common stockholders was $0.1 million, or $0.00 per share, compared to a net loss of $7.2 million, or $0.23 per share, in the first quarter of 2011.
- Ebitda, a non-GAAP measure, was $8.6 million, compared to a loss of $3.2 million in the first quarter of 2011.
- Adjusted Ebitda, a non-GAAP measure that adjusts Ebitda for equity compensation expense and other expenses, was $10.8 million, compared to $6.2 million in the first quarter of 2011.
- Core net income, a non-GAAP measure, was $3.0 million, or $0.09 per diluted share, compared to $0.5 million, or $0.02 per diluted share, in the first quarter of 2011.
“In the first quarter, revenue was in-line with our expectations, growing by 5% relative to the first quarter of last year,” said Joseph L. Cowan, president and chief executive officer of Online Resources. “Earnings measures were higher than our expectations owing to some expense reversals that are not expected to recur in the future and the deferral of other expenses to later this year.”
Cowan continued, “I’m pleased with the progress the Company is making on the long-term strategic growth plan. I believe the revenue and earnings growth we saw this past quarter are partially the result of the plan we set upon over a year ago. As such, I’m confident in the course we have set for the Company and the expectations we discussed two months ago.”
Outlook for Second Quarter 2012
Online Resources provided the following guidance for the second quarter of 2012. These statements are forward-looking, and actual results may differ materially.- Revenue for the quarter is expected to be between $37.3 and $39.3 million.
- Ebitda 1,2 for the quarter is expected to be between $4.2 and $5.7 million
- Adjusted Ebitda 1,2,5 for the quarter is expected to be between $5.9 and $7.2 million.
- Core net income 1,3,4,5,6 is expected to be between $0.02 and $0.04 per share.
| (1) | The Company uses non-GAAP (Generally Accepted Accounting Principles) financial measures, including Ebitda, adjusted Ebitda and core net income, to evaluate performance and establish goals. It believes that these measures are valuable to investors in assessing the Company’s operating results when viewed in conjunction with GAAP results. | |
| (2) | Ebitda is defined as net income available to common stockholders before preferred stock accretion, interest, taxes, depreciation and amortization expense. Adjusted Ebitda is defined as net income available to common stockholders before preferred stock accretion, interest, taxes, depreciation and amortization, equity compensation expense, reserve for potential legal liability, strategic alternatives process costs, transition costs (including severance, retention, advisory and ORCC India start up costs) and other income (expense). Some or all of these items may not be applicable in any given reporting period. | |
| (3) | Core net income is defined as net income available to common stockholders before, on a pre-tax basis unless otherwise noted, the amortization of acquisition-related intangible assets, equity compensation expense, income tax benefit or expense from the change in valuation allowance, income (costs) related to the fair market valuation of certain derivatives and mark-to-market investments, preferred stock accretion related to the redemption premium, reserve for potential legal liability, net of tax, strategic process costs, net of tax, transition costs (including severance, retention, advisory and ORCC India start up costs), net of tax, and all other non-recurring charges. Some or all of these items may not be applicable in any given reporting period. | |
| (4) | Excludes estimates for amortization of acquisition-related intangible assets of $1.1 million, equity compensation expense of $0.7 million and preferred stock accretion related to the redemption premium of $0.4 million. | |
| (5) | Adjusted Ebitda and core net income exclude $0.8 million in transition costs. These costs are tax-effected in the calculation of core net income. | |
| (6) | Core net income per share calculated using estimated shares outstanding of 33.1 million. |
| Online Resources Corporation | ||||||||||||||||||||||||
| Quarterly Operating Data | ||||||||||||||||||||||||
| (In millions, Unaudited) | ||||||||||||||||||||||||
| 2Q10 | 3Q10 | 4Q10 | 1Q11 | 2Q11 | 3Q11 | 4Q11 | 1Q12 | |||||||||||||||||
| BANKING SERVICES | ||||||||||||||||||||||||
| Payment Services - Full Service | ||||||||||||||||||||||||
| Revenue | $8.6 | $8.4 | $8.2 | $8.4 | $8.1 | $7.8 | $7.9 | $7.8 | ||||||||||||||||
| Bill Payment Transactions | 10.9 | 10.8 | 11.1 | 11.6 | 11.3 | 11.3 | 11.4 | 11.5 | ||||||||||||||||
| Payment Services - Remittance | ||||||||||||||||||||||||
| Revenue | $7.1 | $6.8 | $6.5 | $5.9 | $5.6 | $5.5 | $5.1 | $5.3 | ||||||||||||||||
| Bill Payment Transactions - LCR | 5.5 | 6.6 | 6.3 | 6.6 | 6.7 | 6.0 | 6.0 | 6.1 | ||||||||||||||||
| Bill Payment Transactions - Non LCR | 20.2 | 20.5 | 20.5 | 19.8 | 19.3 | 19.4 | 19.0 | 19.8 | ||||||||||||||||
| Other Revenue | $6.5 | $7.0 | $7.7 | $6.8 | $7.2 | $6.9 | $7.2 | $6.7 | ||||||||||||||||
| EBPP SERVICES | ||||||||||||||||||||||||
| Payment Services - User Paid | ||||||||||||||||||||||||
| Revenue | $4.1 | $3.9 | $3.9 | $4.7 | $4.5 | $4.7 | $4.7 | $5.8 | ||||||||||||||||
| Bill Payment Transactions | 1.3 | 1.4 | 1.4 | 1.6 | 1.6 | 1.7 | 1.7 | 1.9 | ||||||||||||||||
| Payment Services - Biller Paid | ||||||||||||||||||||||||
| Revenue | $8.4 | $8.5 | $8.8 | $10.8 | $10.0 | $10.1 | $10.1 | $12.0 | ||||||||||||||||
| Bill Payment Transactions | 15.9 | 16.6 | 17.9 | 20.5 | 19.6 | 20.5 | 21.0 | 22.8 | ||||||||||||||||
| Other Revenue | $1.7 | $2.0 | $2.6 | $2.7 | $3.1 | $3.4 | $3.7 | $3.7 | ||||||||||||||||
| Online Resources Corporation | ||||||||
| Consolidated Statements of Operations | ||||||||
| (In thousands, except per share data) | ||||||||
| THREE MONTHS ENDED | ||||||||
| MARCH 31, | ||||||||
| 2012 | 2011 | |||||||
| (Unaudited) | ||||||||
| Revenues: | ||||||||
| Account presentation services | $ | 2,894 | $ | 2,740 | ||||
| Payment services | 30,871 | 29,792 | ||||||
| Relationship management services | 1,539 | 1,814 | ||||||
| Professional services and other | 5,988 | 4,932 | ||||||
| Total revenues | 41,292 | 39,278 | ||||||
| Expenses: | ||||||||
| Cost of revenues | 20,330 | 21,815 | ||||||
| Gross profit | 20,962 | 17,463 | ||||||
| General and administrative | 8,653 | 9,497 | ||||||
| Reserve for potential legal liability | - | 7,700 | ||||||
| Selling and marketing | 4,945 | 5,103 | ||||||
| Systems and development | 2,605 | 2,646 | ||||||
| Total expenses | 16,203 | 24,946 | ||||||
| Income (loss) from operations | 4,759 | (7,483 | ) | |||||
| Other income (expense) | ||||||||
| Interest income | 24 | 32 | ||||||
| Interest expense | (367 | ) | (254 | ) | ||||
| Other income (expense) | (2 | ) | - | |||||
| Total other income (expense) | (345 | ) | (222 | ) | ||||
| Income (loss) before tax provision (benefit) | 4,414 | (7,705 | ) | |||||
| Income tax provision (benefit) | 1,799 | (2,953 | ) | |||||
| Net income (loss) available to common stockholders | 2,615 | (4,752 | ) | |||||
| Preferred stock accretion | 2,529 | 2,425 | ||||||
| Net income (loss) available to common stockholders | $ | 86 | $ | (7,177 | ) | |||
| Net income (loss) available to common stockholders per share: | ||||||||
| Basic | $ | 0.00 | $ | (0.23 | ) | |||
| Diluted | $ | 0.00 | $ | (0.23 | ) | |||
| Shares used in calculation of net income (loss) available to common stockholders per share: | ||||||||
| Basic | 32,329 | 31,590 | ||||||
| Diluted | 32,859 | 31,590 | ||||||
| Online Resources Corporation | ||||||
| Condensed Consolidated Balance Sheets | ||||||
| (In thousands) | ||||||
| MARCH 31, | DECEMBER 31, | |||||
| 2012 | 2011 | |||||
| (Unaudited) | ||||||
| ASSETS | ||||||
| Current assets: | ||||||
| Cash and cash equivalents | $ | 31,858 | $ | 31,290 | ||
| Accounts receivable, net | 20,038 | 17,596 | ||||
| Deferred tax asset, current portion | 2,189 | 2,189 | ||||
| Prepaid expenses and other current assets | 6,974 | 5,751 | ||||
| Total current assets | 61,059 | 56,826 | ||||
| Property and equipment, net | 19,764 | 20,987 | ||||
| Deferred tax asset, less current portion | 25,079 | 26,713 | ||||
| Goodwill | 181,516 | 181,516 | ||||
| Intangible assets | 8,194 | 9,288 | ||||
| Deferred implementation costs, less current portion, and other assets | 9,201 | 9,042 | ||||
| Total assets | $ | 304,813 | $ | 304,372 | ||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
| Current liabilities: | ||||||
| Accounts payable | $ | 1,504 | $ | 1,251 | ||
| Accrued expenses | 16,759 | 17,566 | ||||
| Notes payable, senior secured debt, current portion | 18,250 | 12,750 | ||||
| Deferred revenues, current portion, and other current liabilities | 8,640 | 8,412 | ||||
| Total current liabilities | 45,153 | 39,979 | ||||
| Notes payable, senior secured debt, less current portion | - | 7,500 | ||||
| Deferred revenues, less current portion, and other long-term liabilities | 4,425 | 4,979 | ||||
| Total liabilities | 49,578 | 52,458 | ||||
| Redeemable convertible preferred stock | 122,624 | 120,095 | ||||
| Stockholders' equity | 132,611 | 131,819 | ||||
| Total liabilities and stockholders' equity | $ | 304,813 | $ | 304,372 | ||
| Online Resources Corporation | ||||||||
| Condensed Consolidated Statements of Cash Flows | ||||||||
| (In thousands) | ||||||||
| THREE MONTHS ENDED | ||||||||
| MARCH 31, | ||||||||
| 2012 | 2011 | |||||||
| (Unaudited) | ||||||||
| Operating activities | ||||||||
| Net income (loss) | $ | 2,615 | $ | (4,752 | ) | |||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||
| Deferred tax expense (benefit) | 1,635 | (2,954 | ) | |||||
| Depreciation and amortization | 3,516 | 4,295 | ||||||
| Equity compensation expense | 654 | 617 | ||||||
| Write off and amortization of debt issuance costs | 172 | 54 | ||||||
| Loss on disposal of assets | 325 | 5 | ||||||
| Provision for losses on accounts receivable | - | 26 | ||||||
| Change in fair value of theoretical swap derivative | (171 | ) | (52 | ) | ||||
| Reserve for potential legal liability | - | 7,700 | ||||||
| Changes in certain other assets and liabilities | (4,702 | ) | (404 | ) | ||||
| Net cash provided by operating activities | 4,044 | 4,535 | ||||||
| Investing activities | ||||||||
| Capital expenditures | (1,516 | ) | (1,712 | ) | ||||
| Net cash used in investing activities | (1,516 | ) | (1,712 | ) | ||||
| Financing activities | ||||||||
| Net proceeds from issuance of common stock | 26 | 409 | ||||||
| Repayment of 2007 notes | (2,000 | ) | (4,000 | ) | ||||
| Repayment of capital lease obligations | - | - | ||||||
| Net cash used in financing activities | (1,974 | ) | (3,591 | ) | ||||
| Net increase (decrease) in cash and cash equivalents | 554 | (768 | ) | |||||
| Impact of foreign currency | 14 | - | ||||||
| Cash and cash equivalents at beginning of year | 31,290 | 29,127 | ||||||
| Cash and cash equivalents at end of period | $ | 31,858 | $ | 28,359 | ||||
| Online Resources Corporation | ||||||||
| Reconciliation of Non-GAAP Measures | ||||||||
| (In thousands, except per share data) | ||||||||
| THREE MONTHS ENDED | ||||||||
| MARCH 31, | ||||||||
| 2012 | 2011 | |||||||
| (Unaudited) | ||||||||
| Reconciliation of ebitda (See Note 1): | ||||||||
| Net income (loss) available to common stockholders | $ | 86 | $ | (7,177 | ) | |||
| Preferred stock accretion | 2,529 | 2,425 | ||||||
| Depreciation and amortization (incl. gain loss on disposal of assets) | 3,841 | 4,295 | ||||||
| Interest expense, net | 345 | 222 | ||||||
| Income tax provision (benefit) | 1,799 | (2,953 | ) | |||||
| Ebitda (See Note 1) | $ | 8,600 | $ | (3,188 | ) | |||
| Reconciliation of adjusted ebitda (See Note 2): | ||||||||
| Net income (loss) available to common stockholders | $ | 86 | $ | (7,177 | ) | |||
| Preferred stock accretion | 2,529 | 2,425 | ||||||
| Depreciation and amortization (incl. loss on disposal of assets) | 3,841 | 4,295 | ||||||
| Equity compensation expense | 654 | 617 | ||||||
| Reserve for potential legal liability | - | 7,700 | ||||||
| Strategic process costs | - | 874 | ||||||
| Transition costs | 1,561 | 204 | ||||||
| Other (income) expense | 345 | 222 | ||||||
| Income tax provision (benefit) | 1,799 | (2,953 | ) | |||||
| Adjusted Ebitda (See Note 2) | $ | 10,815 | $ | 6,207 | ||||
| Reconciliation of core net income (See Note 3): | ||||||||
| Net income (loss) available to common stockholders | $ | 86 | $ | (7,177 | ) | |||
| Preferred stock accretion related to redemption premium | 419 | 411 | ||||||
| Change in fair value of theoretical swap derivative | (171 | ) | (52 | ) | ||||
| Reserve for potential legal liability, net of tax | - | 4,751 | ||||||
| Strategic alternatives process costs, net of tax | - | 539 | ||||||
| Transition costs, net of tax | 925 | 126 | ||||||
| Equity compensation expense | 654 | 617 | ||||||
| Amortization of intangible assets | 1,103 | 1,316 | ||||||
| Core net income (see Note 3) | $ | 3,016 | $ | 531 | ||||
| Reconciliation of core net income per share: | ||||||||
| Diluted net income (loss) available to common stockholders | $ | 0.00 | $ | (0.23 | ) | |||
| Preferred stock accretion related to redemption premium | 0.01 | 0.01 | ||||||
| Change in fair value of theoretical swap derivative | (0.01 | ) | - | |||||
| Reserve for potential legal liability, net of tax | - | 0.15 | ||||||
| Strategic alternatives process costs, net of tax | - | 0.02 | ||||||
| Transition costs, net of tax | 0.03 | - | ||||||
| Equity compensation expense | 0.02 | 0.02 | ||||||
| Amortization of intangible assets | 0.03 | 0.04 | ||||||
| Other, including impact of treasury method and rounding | - | 0.01 | ||||||
| Core net income per share | $ | 0.09 | $ | 0.02 | ||||
| 1. | Ebitda is a non-GAAP measure we define as net income (loss) available to common stockholders before preferred stock accretion, interest, taxes, depreciation and amortization expense. | |
| 2. | Adjusted Ebitda is a non-GAAP measure we define as net income (loss) available to common stockholders before preferred stock accretion, interest, taxes, depreciation and amortization, equity compensation expense, reserve for potential legal liability, strategic alternatives process costs, transition costs (including severance, retention and ORCC India start up costs), restructuring costs and other expense. Some or all of these items may not be applicable in any given reporting period. | |
| 3. | Core net income is a non-GAAP measure we define as net income (loss) available to common stockholders before the amortization of acquisition-related intangible assets, equity compensation expense, income tax benefit or expense from the change in valuation allowance, income (costs) related to the fair market valuation of certain derivatives and mark to market investments, preferred stock accretion related to the redemption premium, reserve for legal liability, net of tax, strategic alternatives process costs (including severance, retention and ORCC India start up costs), net of tax, transition costs, net of tax, restructuring costs, net of tax, and all other non-recurring charges. Some or all of these items may not be applicable in any given reporting period. |
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
