Imperva Announces First Quarter 2012 Financial Results
About Imperva
Imperva is a pioneer and leader of a new category of data security solutions for high-value business data in the data center. With more than 1,800 end-user customers and thousands of organizations protected through cloud-based deployments, Imperva’s customers include leading enterprises, government organizations, and managed service providers who rely on Imperva to prevent sensitive data theft from hackers and insiders. The award-winning Imperva SecureSphere identifies and secures high-value data across file systems, web applications and databases. For more information, visit www.imperva.com, follow us on Twitter or visit our blog.
© 2012 Imperva, Inc. All rights reserved. Imperva, the Imperva logo and SecureSphere are trademarks of Imperva, Inc.
| IMPERVA, INC. AND SUBSIDIARIES | ||||||||||||
| Condensed Consolidated Statements of Operations | ||||||||||||
| (On a GAAP basis) | ||||||||||||
| (In thousands, except per share amounts) | ||||||||||||
| (Unaudited) | ||||||||||||
| For the Three Months Ended | ||||||||||||
| March 31, | March 31, | |||||||||||
| 2012 | 2011 | |||||||||||
| Net revenue: | ||||||||||||
| Products and license | $ | 12,052 | $ | 9,978 | ||||||||
| Services | 9,466 | 6,445 | ||||||||||
| Total net revenue | 21,518 | 16,423 | ||||||||||
| Cost of revenue (1): | ||||||||||||
| Products and license | 1,854 | 1,371 | ||||||||||
| Services | 2,733 | 1,963 | ||||||||||
| Total cost of revenue | 4,587 | 3,334 | ||||||||||
| Gross profit | 16,931 | 13,089 | ||||||||||
| Operating expenses (1): | ||||||||||||
| Research and development | 4,993 | 3,927 | ||||||||||
| Sales and marketing | 11,596 | 10,000 | ||||||||||
| General and administrative | 3,493 | 2,294 | ||||||||||
| Total operating expenses | 20,082 | 16,221 | ||||||||||
| Loss from operations | (3,151 | ) | (3,132 | ) | ||||||||
| Other income (expense), net | (70 | ) | (89 | ) | ||||||||
| Loss before provision for income taxes | (3,221 | ) | (3,221 | ) | ||||||||
| Provision for income taxes | 153 | 116 | ||||||||||
| Net loss | (3,374 | ) | (3,337 | ) | ||||||||
| Loss attributable to noncontrolling interest | 103 | 131 | ||||||||||
| Net loss attributable to Imperva, Inc. stockholders | $ | (3,271 | ) | $ | (3,206 | ) | ||||||
| Net loss per share of common stock attributable to | ||||||||||||
| Imperva, Inc. stockholders, basic and diluted | $ | (0.15 | ) | $ | (0.63 | ) | ||||||
| Shares used in computing net loss per share of common stock, basic and diluted | 22,304 | 5,075 | ||||||||||
| (1) Stock-based compensation expense as included in above: | ||||||||||||
| Cost of revenue | $ | 55 | $ | 18 | ||||||||
| Research and development | 127 | 18 | ||||||||||
| Sales and marketing | 261 | 58 | ||||||||||
| General and administrative | 225 | 189 | ||||||||||
| Total stock-based compensation expense | $ | 668 | $ | 283 | ||||||||
| IMPERVA, INC. AND SUBSIDIARIES | |||||||||||
| Condensed Consolidated Balance Sheets | |||||||||||
| (In thousands) | |||||||||||
| (Unaudited) | |||||||||||
| As of | As of | ||||||||||
| March 31, | December 31, | ||||||||||
| 2012 | 2011 | ||||||||||
| Assets | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 64,968 | $ | 96,025 | |||||||
| Short-term investments | 35,584 | 1,587 | |||||||||
| Restricted cash, current | 587 | 687 | |||||||||
| Accounts receivable, net | 19,456 | 25,736 | |||||||||
| Inventory | 325 | 442 | |||||||||
| Deferred tax assets | 261 | 246 | |||||||||
| Prepaid expenses and other current assets | 2,022 | 1,352 | |||||||||
| Total current assets | 123,203 | 126,075 | |||||||||
| Property and equipment, net | 3,859 | 4,026 | |||||||||
| Severance pay fund | 2,663 | 2,652 | |||||||||
| Restricted cash | 666 | 666 | |||||||||
| Deferred tax assets | 46 | 46 | |||||||||
| Other assets | 377 | 77 | |||||||||
| Total assets | $ | 130,814 | $ | 133,542 | |||||||
| Liabilities, convertible preferred stock and stockholders’ equity | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | 2,420 | $ | 3,534 | |||||||
| Accrued compensation and benefits | 6,566 | 7,491 | |||||||||
| Accrued and other current liabilities | 3,187 | 4,408 | |||||||||
| Deferred revenue | 24,346 | 21,982 | |||||||||
| Total current liabilities | 36,519 | 37,415 | |||||||||
| Other liabilities | 2,578 | 2,856 | |||||||||
| Deferred revenue | 10,805 | 10,943 | |||||||||
| Accrued severance pay | 3,097 | 2,760 | |||||||||
| Total liabilities | 52,999 | 53,974 | |||||||||
| Stockholders’ equity: | |||||||||||
| Common stock | 2 | 2 | |||||||||
| Additional paid-in capital | 147,822 | 147,085 | |||||||||
| Accumulated deficit | (69,401 | ) | (66,130 | ) | |||||||
| Accumulated other comprehensive income (loss) | 94 | (616 | ) | ||||||||
| Total Imperva, Inc. stockholders’ equity | 78,517 | 80,341 | |||||||||
| Noncontrolling interest | (702 | ) | (773 | ) | |||||||
| Total stockholders’ equity | 77,815 | 79,568 | |||||||||
| Total liabilities, convertible preferred stock and stockholders’ equity | $ | 130,814 | $ | 133,542 | |||||||
| IMPERVA, INC. AND SUBSIDIARIES | |||||||||||
| Condensed Consolidated Statements of Cash Flows | |||||||||||
| (In thousands) | |||||||||||
| (Unaudited) | |||||||||||
| For the Three Months Ended | |||||||||||
| March 31, | March 31, | ||||||||||
| 2012 | 2011 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Net loss | $ | (3,374 | ) | $ | (3,337 | ) | |||||
| Adjustments to reconcile net loss to net cash provided byoperating activities: | |||||||||||
| Depreciation and amortization | 411 | 368 | |||||||||
| Stock-based compensation | 668 | 283 | |||||||||
| Revaluation of convertible preferred stock warrant liability | - | 1 | |||||||||
| Amortization/accretion of premiums/discounts on ST investments | 76 | - | |||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Accounts receivable, net | 6,280 | 2,652 | |||||||||
| Inventory | 117 | (155 | ) | ||||||||
| Prepaid expenses and other assets | (14 | ) | (796 | ) | |||||||
| Accounts payable | (1,114 | ) | 253 | ||||||||
| Accrued compensation and benefits | (925 | ) | (582 | ) | |||||||
| Accrued and other liabilities | (1,359 | ) | 476 | ||||||||
| Severance pay, net | 326 | 35 | |||||||||
| Deferred revenue | 2,226 | 1,929 | |||||||||
| Deferred tax assets | (15 | ) | (76 | ) | |||||||
| Other | (4 | ) | 43 | ||||||||
| Net cash provided by operating activities | 3,299 | 1,094 | |||||||||
| Cash flows from investing activities: | |||||||||||
| Purchase of short-term investments | (34,903 | ) | (367 | ) | |||||||
| Proceeds from maturities of short-term investments | 925 | 526 | |||||||||
| Purchase of property and equipment | (244 | ) | (380 | ) | |||||||
| Change in other assets | (300 | ) | - | ||||||||
| Change in restricted cash | 100 | 705 | |||||||||
| Net cash provided by (used in) investing activities | (34,422 | ) | 484 | ||||||||
| Cash flows from financing activities: | |||||||||||
| Proceeds from exercise of stock options | 103 | 280 | |||||||||
| Repayment of revolving credit facility | - | (501 | ) | ||||||||
| Net cash provided by (used in) financing activities | 103 | (221 | ) | ||||||||
| Effect of exchange rate changes on cash | (37 | ) | 19 | ||||||||
| Net increase (decrease) in cash and cash equivalents | (31,057 | ) | 1,376 | ||||||||
| Cash and cash equivalents at beginning of period | $ | 96,025 | $ | 16,410 | |||||||
| Cash and cash equivalents at end of period | $ | 64,968 | $ | 17,786 | |||||||
| IMPERVA, INC. AND SUBSIDIARIES | |||||||||||
| (Reconciliation of GAAP to Non-GAAP Measures) | |||||||||||
| (In thousands, except per share amounts) | |||||||||||
| (Unaudited) | |||||||||||
| For the Three Months Ended | |||||||||||
| March 31, | March 31, | ||||||||||
| 2012 | 2011 | ||||||||||
| GAAP operating loss | $ | (3,151 | ) | $ | (3,132 | ) | |||||
| Plus: | |||||||||||
| Stock-based compensation expense | 668 | 283 | |||||||||
| Non-GAAP operating loss | $ | (2,483 | ) | $ | (2,849 | ) | |||||
| GAAP net loss attributable to Imperva, Inc. stockholders | $ | (3,271 | ) | $ | (3,206 | ) | |||||
| Plus: | |||||||||||
| Stock-based compensation expense | 668 | 283 | |||||||||
| Non-GAAP net loss | $ | (2,603 | ) | $ | (2,923 | ) | |||||
| Weighted average shares outstanding, basic and diluted | 22,304 | 5,075 | |||||||||
| Plus: | |||||||||||
| Additional weighted average shares giving effect toinitial public offering and conversion of convertiblepreferred stock at the beginning of the period | - | 10,761 | |||||||||
| Shares used in computing Non-GAAP net loss per share, basic and diluted | 22,304 | 15,836 | |||||||||
| Non-GAAP net loss, basic and diluted | $ | (0.12 | ) | $ | (0.18 | ) | |||||
| - Due to rounding to the nearest tenth of a percent, totals may not equal the sum of the line items in the table above. | |||||||||||
Use of Non-GAAP Financial Information
In addition to the reasons stated above, which are generally applicable to each of the items Imperva excludes from its non-GAAP financial measures, Imperva believes it is appropriate to exclude or give effect to certain items for the following reasons:Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
