This Day On The Street
Continue to site right-arrow
This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here
Stocks Under $10 with 50-100% upside potential - 14 days FREE!

Emeritus Announces Operating Results For First Quarter 2012

Stocks in this article: ESC

The table below shows the reconciliation of net loss to Adjusted EBITDA/EBITDAR for the three months ended March 31, 2012 and 2011 (in thousands):

Three Months Ended
March 31,
2012     2011
Net loss $ (19,395 ) $ (22,678 )
Depreciation and amortization 32,570 28,087
Interest income (104 ) (111 )
Interest expense 39,045 36,264
Net equity losses for unconsolidated joint ventures 392 374
Provision for income taxes 272 281
Amortization of above/below market rents 1,754 1,967
Amortization of deferred gains (269 ) (288 )
Stock-based compensation 2,845 2,343
Change in fair value of derivative financial instruments 211
Deferred revenue (299 ) 486
Deferred straight-line rent 1,202 2,492
Contract buyout costs 6,256
Impairment of long-lived assets 2,135
Gain on sale of investments (1,569 )
Acquisition, development, and financing expenses 321 513
Self-insurance reserve adjustments   397     32  
Adjusted EBITDA 61,077 54,449
Community lease expense, net   28,215     26,537  
Adjusted EBITDAR $ 89,292   $ 80,986  

The following table shows the reconciliation of net cash provided by (used in) operating activities to CFFO and CFFO as adjusted for self-insurance reserves relating to prior years, for the three months ended March 31, 2012 and 2011 (in thousands):

Three Months Ended
March 31,
2012     2011
Net cash provided by (used in) operating activities $ 26,192 $ (266 )
Changes in operating assets and liabilities, net (1,264 ) 15,768
Contract buyout costs 6,256
Repayment of capital lease and financing obligations (3,894 ) (3,395 )
Recurring capital expenditures (4,455 ) (4,322 )
Distributions from unconsolidated joint ventures, net   26     550  
Cash From Facility Operations 16,605 14,591
Self-insurance reserve adjustments, prior years   397     32  
Cash From Facility Operations, as adjusted $ 17,002   $ 14,623  
CFFO per share $ 0.37 $ 0.33
CFFO per share, as adjusted $ 0.38 $ 0.33

The Company defines recurring capital expenditures as actual costs incurred to maintain our communities for their intended business purpose and exclude expenditures for acquisitions, development, expansions and general corporate purposes.

4 of 6

Select the service that is right for you!

Action Alerts PLUS
Try it NOW

Jim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
  • Weekly roundups
TheStreet Quant Ratings
Try it NOW
Only $49.95/yr

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
  • Upgrade/downgrade alerts
Stocks Under $10
Try it NOW

David Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
  • Weekly roundups
Dividend Stock Advisor
Try it NOW

Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.

Product Features:
  • Diversified model portfolio of dividend stocks
  • Alerts when market news affect the portfolio
  • Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Real Money Pro
Try it NOW

All of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.

Product Features:
  • Real Money + Doug Kass Plus 15 more Wall Street Pros
  • Intraday commentary & news
  • Ultra-actionable trading ideas
Options Profits
Try it NOW

Our options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.

Product Features:
  • 100+ monthly options trading ideas
  • Actionable options commentary & news
  • Real-time trading community
  • Options TV
To begin commenting right away, you can log in below using your Disqus, Facebook, Twitter, OpenID or Yahoo login credentials. Alternatively, you can post a comment as a "guest" just by entering an email address. Your use of the commenting tool is subject to multiple terms of service/use and privacy policies - see here for more details.
Submit an article to us!


DOW 17,804.80 +26.65 0.15%
S&P 500 2,070.65 +9.42 0.46%
NASDAQ 4,765.38 +16.9840 0.36%

Brokerage Partners

Rates from

  • Mortgage
  • Credit Cards
  • Auto

Free Newsletters from TheStreet

My Subscriptions:

After the Bell

Before the Bell

Booyah! Newsletter

Midday Bell

TheStreet Top 10 Stories

Winners & Losers

Register for Newsletters
Top Rated Stocks Top Rated Funds Top Rated ETFs