Bank Of The Ozarks, Inc. Announces First Quarter 2012 Earnings
GENERAL INFORMATION
| Bank of the Ozarks, Inc. Selected Consolidated Financial Data (Dollars in Thousands, Except Per Share Amounts) Unaudited | ||||||||||||
| Quarters Ended | ||||||||||||
| March 31, | ||||||||||||
| 2012 | 2011 | % Change | ||||||||||
| Income statement data: | ||||||||||||
| Net interest income | $ | 43,833 | $ | 36,083 | 21.5 | % | ||||||
| Provision for loan and lease losses | 3,076 | 2,250 | 36.7 | |||||||||
| Non-interest income | 13,810 | 12,990 | 6.3 | |||||||||
| Non-interest expense | 28,607 | 26,192 | 9.2 | |||||||||
| Net income available to common stockholders | 18,009 | 14,630 | 23.1 | |||||||||
| Common stock data:* | ||||||||||||
| Net income per share – diluted | $ | 0.52 | $ | 0.43 | 20.9 | % | ||||||
| Net income per share – basic | 0.52 | 0.43 | 20.9 | |||||||||
| Cash dividends per share | 0.11 | 0.085 | 29.4 | |||||||||
| Book value per share | 12.81 | 9.79 | 30.8 | |||||||||
| Diluted shares outstanding (thousands) | 34,826 | 34,366 | ||||||||||
| End of period shares outstanding (thousands) | 34,571 | 34,196 | ||||||||||
| Balance sheet data at period end: | ||||||||||||
| Assets | $ | 3,837,382 | $ | 3,326,623 | 15.4 | % | ||||||
| Loans and leases not covered by loss share | 1,893,156 | 1,807,894 | 4.7 | |||||||||
| Allowance for loan and lease losses | 38,632 | 39,225 | (1.5 | ) | ||||||||
| Loans covered by loss share | 755,761 | 536,748 | 40.8 | |||||||||
| Foreclosed assets covered by loss share | 71,950 | 46,132 | 56.0 | |||||||||
| FDIC loss share receivable | 239,724 | 200,948 | 19.3 | |||||||||
| Investment securities | 434,197 | 390,141 | 11.3 | |||||||||
| Goodwill | 5,243 | 5,243 | - | |||||||||
| Other intangibles – net of amortization | 6,455 | 2,855 | 126.1 | |||||||||
| Deposits | 2,927,062 | 2,580,043 | 13.5 | |||||||||
| Repurchase agreements with customers | 43,686 | 39,043 | 11.9 | |||||||||
| Other borrowings | 280,786 | 282,689 | (0.7 | ) | ||||||||
| Subordinated debentures | 64,950 | 64,950 | - | |||||||||
| Common stockholders’ equity | 442,646 | 334,830 | 32.2 | |||||||||
| Net unrealized gains (losses) on investment securities AFS included in common stockholders’ equity | 10,565 | 742 | ||||||||||
| Loan and lease including covered loans to deposit ratio | 90.50 | % | 90.88 | % | ||||||||
| Selected ratios: | ||||||||||||
| Return on average assets** | 1.91 | % | 1.77 | % | ||||||||
| Return on average common stockholders’ equity** | 16.75 | 18.16 | ||||||||||
| Average common equity to total average assets | 11.38 | 9.74 | ||||||||||
| Net interest margin – FTE** | 5.98 | 5.61 | ||||||||||
| Efficiency ratio | 47.73 | 50.97 | ||||||||||
| Net charge-offs to average loans and leases**(1) | 0.44 | 0.72 | ||||||||||
| Nonperforming loans and leases to total loans and leases(1) | 0.61 | 0.77 | ||||||||||
| Nonperforming assets to total assets(1) | 0.77 | 1.62 | ||||||||||
| Allowance for loan and lease losses to total loans and leases(1) | 2.04 | 2.17 | ||||||||||
| Other information: | ||||||||||||
| Non-accrual loans and leases(1) | $ | 11,562 | $ | 13,973 | ||||||||
| Accruing loans and leases – 90 days past due(1) | - | - | ||||||||||
| Troubled and restructured loans and leases(1) | - | - | ||||||||||
| ORE and repossessions(1) | 17,825 | 39,820 | ||||||||||
| Impaired covered loans | 7,235 | - | ||||||||||
| * Adjusted to give effect to 2-for-1 stock split effective August 16, 2011. | ||||||||||||
| ** Ratios for interim periods annualized based on actual days. | ||||||||||||
| (1) Excludes loans and/or foreclosed assets covered by FDIC loss share agreements, except for their inclusion in total assets. | ||||||||||||
| Bank of the Ozarks, Inc. Supplemental Quarterly Financial Data (Dollars in Thousands, Except Per Share Amounts) Unaudited | ||||||||||||||||||||||||||||||||||
| 6/30/10 | 9/30/10 | 12/31/10 | 3/31/11 | 6/30/11 | 9/30/11 | 12/31/11 | 3/31/12 | |||||||||||||||||||||||||||
| Earnings Summary: | ||||||||||||||||||||||||||||||||||
| Net interest income | $ | 29,729 | $ | 32,768 | $ | 33,945 | $ | 36,083 | $ | 42,476 | $ | 44,336 | $ | 45,839 | $ | 43,833 | ||||||||||||||||||
| Federal tax (FTE) adjustment | 2,554 | 2,447 | 2,341 | 2,318 | 2,235 | 2,256 | 2,210 | 2,288 | ||||||||||||||||||||||||||
| Net interest income (FTE) | 32,283 | 35,215 | 36,286 | 38,401 | 44,711 | 46,592 | 48,049 | 46,121 | ||||||||||||||||||||||||||
| Provision for loan and lease losses | (3,400 | ) | (4,300 | ) | (4,100 | ) | (2,250 | ) | (3,750 | ) | (1,500 | ) | (4,275 | ) | (3,076 | ) | ||||||||||||||||||
| Non-interest income | 9,127 | 25,183 | 18,646 | 12,990 | 75,058 | 16,071 | 12,964 | 13,810 | ||||||||||||||||||||||||||
| Non-interest expense | (21,110 | ) | (23,565 | ) | (25,274 | ) | (26,192 | ) | (35,200 | ) | (31,800 | ) | (29,339 | ) | (28,607 | ) | ||||||||||||||||||
| Pretax income (FTE) | 16,900 | 32,533 | 25,558 | 22,949 | 80,819 | 29,363 | 27,399 | 28,248 | ||||||||||||||||||||||||||
| FTE adjustment | (2,554 | ) | (2,447 | ) | (2,341 | ) | (2,318 | ) | (2,235 | ) | (2,256 | ) | (2,210 | ) | (2,288 | ) | ||||||||||||||||||
| Provision for income taxes | (3,488 | ) | (9,878 | ) | (6,303 | ) | (6,004 | ) | (28,380 | ) | (8,220 | ) | (7,604 | ) | (7,950 | ) | ||||||||||||||||||
| Noncontrolling interest | 32 | 17 | 17 | 3 | 13 | 17 | (15 | ) | (1 | ) | ||||||||||||||||||||||||
| Net income available to common stockholders | $ | 10,890 | $ | 20,225 | $ | 16,931 | $ | 14,630 | $ | 50,217 | $ | 18,904 | $ | 17,570 | $ | 18,009 | ||||||||||||||||||
| Earnings per common share – diluted * | $ | 0.32 | $ | 0.59 | $ | 0.49 | $ | 0.43 | $ | 1.46 | $ | 0.55 | $ | 0.51 | $ | 0.52 | ||||||||||||||||||
| Non-interest Income: | ||||||||||||||||||||||||||||||||||
| Service charges on deposit accounts | $ | 3,933 | $ | 4,002 | $ | 4,019 | $ | 3,838 | $ | 4,586 | $ | 4,734 | $ | 4,936 | $ | 4,693 | ||||||||||||||||||
| Mortgage lending income | 815 | 1,024 | 1,495 | 681 | 634 | 815 | 1,147 | 1,101 | ||||||||||||||||||||||||||
| Trust income | 794 | 802 | 888 | 782 | 803 | 810 | 811 | 774 | ||||||||||||||||||||||||||
| Bank owned life insurance income | 534 | 580 | 574 | 568 | 575 | 585 | 580 | 576 | ||||||||||||||||||||||||||
| Accretion of FDIC loss share receivable, net of amortization of FDIC clawback payable | 271 | 906 | 1,252 | 1,998 | 2,923 | 2,861 | 2,359 | 2,305 | ||||||||||||||||||||||||||
| Other loss share income, net | - | 295 | 304 | 971 | 984 | 2,976 | 1,501 | 1,983 | ||||||||||||||||||||||||||
| Gains (losses) on investment securities | 2,052 | 570 | 226 | 152 | 199 | 638 | (56 | ) | 1 | |||||||||||||||||||||||||
| Gains on sales of other assets | 38 | 267 | 571 | 407 | 705 | 1,727 | 899 | 1,555 | ||||||||||||||||||||||||||
| Gains on FDIC-assisted transactions | - | 16,122 | 8,859 | 2,952 | 62,756 | - | - | - | ||||||||||||||||||||||||||
| Other | 690 | 615 | 458 | 641 | 893 | 925 | 787 | 822 | ||||||||||||||||||||||||||
| Total non-interest income | $ | 9,127 | $ | 25,183 | $ | 18,646 | $ | 12,990 | $ | 75,058 | $ | 16,071 | $ | 12,964 | $ | 13,810 | ||||||||||||||||||
| Non-interest Expense: | ||||||||||||||||||||||||||||||||||
| Salaries and employee benefits | $ | 8,996 | $ | 10,539 | $ | 12,351 | $ | 11,647 | $ | 14,817 | $ | 14,597 | $ | 15,202 | $ | 14,052 | ||||||||||||||||||
| Net occupancy expense | 2,416 | 2,782 | 2,999 | 3,106 | 3,775 | 4,301 | 3,522 | 3,878 | ||||||||||||||||||||||||||
| Other operating expenses | 9,587 | 10,111 | 9,764 | 11,211 | 16,172 | 12,398 | 10,106 | 10,168 | ||||||||||||||||||||||||||
| Amortization of intangibles | 111 | 133 | 160 | 228 | 436 | 504 | 509 | 509 | ||||||||||||||||||||||||||
| Total non-interest expense | $ | 21,110 | $ | 23,565 | $ | 25,274 | $ | 26,192 | $ | 35,200 | $ | 31,800 | $ | 29,339 | $ | 28,607 | ||||||||||||||||||
| Allowance for Loan and Lease Losses: | ||||||||||||||||||||||||||||||||||
| Balance at beginning of period | $ | 39,774 | $ | 40,176 | $ | 40,250 | $ | 40,230 | $ | 39,225 | $ | 39,124 | $ | 39,136 | $ | 39,169 | ||||||||||||||||||
| Net charge-offs | (2,998 | ) | (4,226 | ) | (4,120 | ) | (3,255 | ) | (3,851 | ) | (1,488 | ) | (4,242 | ) | (3,613 | ) | ||||||||||||||||||
| Provision for loan and lease losses | 3,400 | 4,300 | 4,100 | 2,250 | 3,750 | 1,500 | 4,275 | 3,076 | ||||||||||||||||||||||||||
| Balance at end of period | $ | 40,176 | $ | 40,250 | $ | 40,230 | $ | 39,225 | $ | 39,124 | $ | 39,136 | $ | 39,169 | $ | 38,632 | ||||||||||||||||||
| Selected Ratios: | ||||||||||||||||||||||||||||||||||
| Net interest margin - FTE** | 5.10 | % | 5.31 | % | 5.35 | % | 5.61 | % | 5.80 | % | 5.90 | % | 6.05 | % | 5.98 | % | ||||||||||||||||||
| Efficiency ratio | 50.98 | 39.02 | 46.01 | 50.97 | 29.39 | 50.75 | 48.09 | 47.73 | ||||||||||||||||||||||||||
| Net charge-offs to average loans and leases**(1) | 0.64 | 0.88 | 0.87 | 0.72 | 0.85 | 0.33 | 0.84 | 0.44 | ||||||||||||||||||||||||||
| Nonperforming loans and leases to total loans and leases(1) | 0.87 | 0.90 | 0.75 | 0.77 | 1.09 | 1.22 | 0.70 | 0.61 | ||||||||||||||||||||||||||
| Nonperforming assets to total assets(1) | 2.12 | 1.85 | 1.72 | 1.62 | 1.39 | 1.45 | 1.17 | 0.77 | ||||||||||||||||||||||||||
| Allowance for loan and lease losses to total loans and leases(1) | 2.11 | 2.13 | 2.17 | 2.17 | 2.17 | 2.10 | 2.08 | 2.04 | ||||||||||||||||||||||||||
| Loans and leases past due 30 days or more, including past due non-accrual loans and leases, to total loans and leases(1) | 1.80 | 1.90 | 2.02 | 2.19 | 2.47 | 1.89 | 1.56 | 0.86 | ||||||||||||||||||||||||||
| * Adjusted to give effect to 2-for-1 stock split effective August 16, 2011. | ||||||||||||||||||||||||||||||||||
| ** Ratios for interim periods annualized based on actual days. | ||||||||||||||||||||||||||||||||||
| (1) Excludes loans and/or foreclosed assets covered by FDIC loss share agreements, except for their inclusion in total assets. | ||||||||||||||||||||||||||||||||||
| Bank of the Ozarks, Inc. Average Consolidated Balance Sheets and Net Interest Analysis - FTE (Dollars in Thousands) Unaudited | ||||||||||||||||||||||||||||
| Three Months Ended March 31, | ||||||||||||||||||||||||||||
| 2012 | 2011 | |||||||||||||||||||||||||||
| Average | Income/ | Yield/ | Average | Income/ | Yield/ | |||||||||||||||||||||||
| Balance | Expense | Rate | Balance | Expense | Rate | |||||||||||||||||||||||
| ASSETS | ||||||||||||||||||||||||||||
| Interest earning assets: | ||||||||||||||||||||||||||||
| Interest earning deposits and federal funds sold | $ | 827 | $ | 2 | 0.81 | % | $ | 1,884 | $ | 3 | 0.54 | % | ||||||||||||||||
| Investment securities: | ||||||||||||||||||||||||||||
| Taxable | 85,906 | 715 | 3.35 | 42,263 | 427 | 4.09 | ||||||||||||||||||||||
| Tax-exempt – FTE | 349,939 | 6,516 | 7.49 | 351,570 | 6,604 | 7.62 | ||||||||||||||||||||||
| Loans and leases – FTE | 1,886,441 | 28,303 | 6.03 | 1,827,543 | 27,882 | 6.19 | ||||||||||||||||||||||
| Covered loans* | 780,969 | 16,695 | 8.60 | 551,629 | 11,424 | 8.40 | ||||||||||||||||||||||
| Total interest earning assets – FTE | 3,104,082 | 52,231 | 6.77 | 2,774,889 | 46,340 | 6.77 | ||||||||||||||||||||||
| Non-interest earning assets | 697,528 | 578,644 | ||||||||||||||||||||||||||
| Total assets | $ | 3,801,610 | $ | 3,353,533 | ||||||||||||||||||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||||||||||||||
| Interest bearing liabilities: | ||||||||||||||||||||||||||||
| Deposits: | ||||||||||||||||||||||||||||
| Savings and interest bearing transaction | $ | 1,550,154 | $ | 1,376 | 0.36 | % | $ | 1,338,957 | $ | 2,266 | 0.69 | % | ||||||||||||||||
| Time deposits of $100,000 or more | 396,762 | 669 | 0.68 | 481,032 | 1,235 | 1.04 | ||||||||||||||||||||||
| Other time deposits | 494,457 | 870 | 0.71 | 464,046 | 1,279 | 1.12 | ||||||||||||||||||||||
| Total interest bearing deposits | 2,441,373 | 2,915 | 0.48 | 2,284,035 | 4,780 | 0.85 | ||||||||||||||||||||||
| Repurchase agreements with customers | 38,675 | 21 | 0.21 | 42,595 | 61 | 0.58 | ||||||||||||||||||||||
| Other borrowings | 299,073 | 2,700 | 3.63 | 297,351 | 2,672 | 3.64 | ||||||||||||||||||||||
| Subordinated debentures | 64,950 | 474 | 2.94 | 64,950 | 426 | 2.66 | ||||||||||||||||||||||
| Total interest bearing liabilities | 2,844,071 | 6,110 | 0.86 | 2,688,931 | 7,939 | 1.20 | ||||||||||||||||||||||
| Non-interest bearing liabilities: | ||||||||||||||||||||||||||||
| Non-interest bearing deposits | 452,292 | 314,173 | ||||||||||||||||||||||||||
| Other non-interest bearing liabilities | 69,285 | 20,207 | ||||||||||||||||||||||||||
| Total liabilities | 3,365,648 | 3,023,311 | ||||||||||||||||||||||||||
| Common stockholders’ equity | 432,536 | 326,787 | ||||||||||||||||||||||||||
| Noncontrolling interest | 3,426 | 3,435 | ||||||||||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 3,801,610 | $ | 3,353,533 | ||||||||||||||||||||||||
| Net interest income – FTE | $ | 46,121 | $ | 38,401 | ||||||||||||||||||||||||
| Net interest margin – FTE | 5.98 | % | 5.61 | % | ||||||||||||||||||||||||
| * Covered loans are loans covered by FDIC loss share agreements. | ||||||||||||||||||||||||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
