Pursuant to the requirements of Regulation G, we have provided a reconciliation of EBITDA to GAAP net income as an exhibit to this release.
About MEMSIC, Inc.
MEMSIC, Inc., headquartered in Andover, Massachusetts, provides advanced semiconductor sensors and multi-sensor system solutions based on micro-electromechanical systems (MEMS) technology and sophisticated integration technologies in both the IC level and module level. MEMSIC's unique and proprietary approach combines leading-edge sensor technologies, such as magnetic sensors and accelerometers, with mixed signal processing circuitry to produce reliable, high quality, cost-effective solutions for the mobile phone, automotive, consumer, industrial, and general aviation markets. The company’s shares are listed on the NASDAQ Stock Exchange (NASDAQ GM: MEMS).
Safe Harbor StatementStatements included in this press release that are not historical in nature are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements are based upon the current beliefs and expectations of the company's management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements for reasons identified under the heading "Risk Factors" in the company's most recent annual report on Form 10-K and other periodic reports filed with the Securities and Exchange Commission. The forward-looking statements contained in this press release are made as of the date hereof, and the company does not undertake any obligation to update any forward-looking statements, whether as a result of future events, new information or otherwise.
|CONSOLIDATED BALANCE SHEETS|
|December 31,||December 31,|
|Cash and cash equivalents||$||51,914,128||$||55,694,205|
|Accounts receivable, net of allowance for doubtful accounts of$6,441 as of December 31, 2011 and December 31, 2010||6,068,904||3,664,444|
|Total current assets||82,098,889||73,748,154|
|Property and equipment, net||30,998,489||22,015,502|
|Intangible assets, net||11,091,532||11,894,328|
|LIABILITIES AND STOCKHOLDERS' EQUITY|
|Advance research funding||3,791,189||2,928,933|
|Current portion of long-term debt||500,000||-|
|Total current liabilities||15,361,760||10,462,192|
|Note payable to bank, net of current portion||17,430,000||17,930,000|
|Total other liabilities||25,715,468||18,020,036|
|Common stock, $0.00001 par value; authorized, 45,000,000 shares;23,983,813 and 23,810,613 shares issued and outstanding at|
|December 31, 2011 and December 31, 2010, respectively||240||238|
|Additional paid-in capital||101,266,272||99,615,378|
|Accumulated other comprehensive income||4,363,930||3,029,372|
|MEMSIC, Inc. stockholders' equity||85,722,307||88,821,423|
|Non-controlling interest related to joint ventures||732,984||361,445|
|Total stockholders' equity||86,455,291||89,182,868|
|Total liabilities and stockholders’ equity||$||127,532,519||$||117,665,096|
|CONSOLIDATED STATEMENTS OF OPERATIONS|
|Three Months Ended December 31,||Year Ended December 31,|
|Cost of goods sold||13,770,585||6,741,931||44,313,782||23,326,823|
|Research and development||1,943,356||2,311,587||8,553,569||8,697,981|
|Sales and marketing||2,016,409||1,535,130||6,892,303||5,092,353|
|General and administrative||2,781,135||2,015,663||10,354,798||8,546,722|
|Goodwill impairment charge||4,492,000||-||4,492,000||-|
|Total operating expenses||11,648,590||6,270,489||31,920,361||23,886,433|
|Interest and dividend income||102,572||122,365||437,655||442,167|
|Foreign exchange gain||305,708||322,480||1,153,822||682,290|
|Total other income||566,761||507,284||2,155,965||1,257,449|
|Earnings (loss) before income taxes||(3,384,136||)||(1,065,897||)||(5,925,046||)||(7,304,230||)|
|Provision for (benefit from) income taxes||(95,256||)||73,474||77,397||(5,628||)|
|Net income (loss)||(3,288,880||)||(1,139,371||)||(6,002,443||)||(7,298,602||)|
|Less: net income attributable tononcontrolling interest||(9,558||)||(1,982||)||82,127||64,111|
|Net income (loss) attributable toMEMSIC, Inc.||$||(3,279,322||)||$||(1,137,389||)||$||(6,084,570||)||$||(7,362,713||)|
|Net income (loss) per common shareto MEMSIC, Inc.:|
|Weighted average shares outstandingused in calculating net income (loss)|
|per common share:|
|Reconciliation of Net Loss to Earnings Before Interest, Taxes and Depreciation and Amortization (EBITDA)|
|Three months ended December 31,||Year ended December 31,|
|Interest (income) expense, net||(102,572||)||(122,365||)||(437,655||)||(442,167||)|
|Income tax expense (benefit)||(95,256||)||73,474||77,397||(5,628||)|
|Depreciation and amortization||1,208,787||1,039,749||4,742,190||3,862,416|
Select the service that is right for you!COMPARE ALL SERVICES
Jim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Access the tool that DOMINATES the Russell 2000 and the S&P 500.
- Buy, hold, or sell recommendations for over 4,300 stocks
- Unlimited research reports on your favorite stocks
- A custom stock screener
- Upgrade/downgrade alerts
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
All of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
- Real Money + Doug Kass Plus 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Our options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV