Ferro Reports 2011 Fourth-Quarter And Full-Year Results
This release contains time-sensitive information that reflects management’s best analysis only as of the date of this release. The Company does not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after the date of this release. Additional information regarding these risks can be found in our Annual Report on Form 10-K for the period ended December 31, 2011.
| Ferro Corporation and Subsidiaries Consolidated Statements of Operations | ||||||||||||
| Three months endedDecember 31,(Unaudited) | Twelve months endedDecember 31, | |||||||||||
| (Dollars in thousands, except share and per share amounts) | 2011 | 2010 | 2011 | 2010 | ||||||||
| Net sales | $442,695 | $536,951 | $2,155,792 | $2,101,865 | ||||||||
| Cost of sales | 367,991 | 427,846 | 1,742,605 | 1,643,200 | ||||||||
| Gross profit | 74,704 | 109,105 | 413,187 | 458,665 | ||||||||
| Selling, general and administrative expenses | 76,906 | 78,101 | 294,802 | 293,736 | ||||||||
| Restructuring and impairment charges | 12,986 | 19,625 | 17,030 | 63,732 | ||||||||
| Other expense (income): | ||||||||||||
| Interest expense | 7,201 | 7,372 | 28,409 | 44,568 | ||||||||
| Interest earned | (92) | (109) | (285) | (651) | ||||||||
| Losses on extinguishment of debt | 45 | 3,670 | 45 | 23,001 | ||||||||
| Foreign currency losses, net | 709 | 1,080 | 4,758 | 4,724 | ||||||||
| Miscellaneous expense, net | 2,034 | 3,291 | 2,492 | 5,814 | ||||||||
| (Loss) income before income taxes | (25,085) | (3,925) | 65,936 | 23,741 | ||||||||
| Income tax expense (benefit) | 3,582 | (6,778) | 33,569 | 16,468 | ||||||||
| Net (loss) income | (28,667) | 2,853 | 32,367 | 7,273 | ||||||||
| Less: Net income attributable to noncontrolling interests | 157 | 844 | 730 | 1,577 | ||||||||
| Net (loss) income attributable to Ferro Corporation | (28,824) | 2,009 | 31,637 | 5,696 | ||||||||
| Dividends on preferred stock | 0 | (165) | (165) | (660) | ||||||||
| Net (loss) income attributable to Ferro Corporation common shareholders | $(28,824) | $1,844 | $31,472 | $5,036 | ||||||||
| (Loss) earnings per share attributable to Ferro Corporation common shareholders: | ||||||||||||
| Basic (loss) earnings per share | $(0.33) | $0.02 | $0.37 | $0.06 | ||||||||
| Diluted (loss) earnings per share | (0.33) | 0.02 | 0.36 | 0.06 | ||||||||
| Shares outstanding: | ||||||||||||
| Weighted-average basic shares | 86,174,555 | 85,867,752 | 86,119,380 | 85,822,887 | ||||||||
| Weighted-average diluted shares | 86,771,135 | 86,517,511 | 86,778,335 | 86,539,924 | ||||||||
| End-of-period basic shares | 86,175,117 | 85,873,376 | 86,175,117 | 85,873,376 | ||||||||
| Ferro Corporation and Subsidiaries Segment Net Sales and Segment Income | ||||||||||||
| (Dollars in thousands) | Three months endedDecember 31,(Unaudited) | Twelve months endedDecember 31, | ||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||
| Segment Net Sales | ||||||||||||
| Electronic Materials | $84,187 | $186,687 | $622,977 | $675,401 | ||||||||
| Performance Coatings | 149,020 | 140,477 | 602,566 | 555,023 | ||||||||
| Color and Glass Perf. Materials | 89,511 | 93,959 | 396,317 | 382,155 | ||||||||
| Polymer Additives | 74,198 | 70,921 | 336,965 | 302,352 | ||||||||
| Specialty Plastics | 39,283 | 38,693 | 172,028 | 163,058 | ||||||||
| Pharmaceuticals | 6,496 | 6,214 | 24,939 | 23,876 | ||||||||
| Total Segment Net Sales | $442,695 | $536,951 | $2,155,792 | $2,101,865 | ||||||||
| Segment Income | ||||||||||||
| Electronic Materials | $612 | $35,312 | $74,869 | $132,585 | ||||||||
| Performance Coatings | 7,526 | 4,190 | 37,988 | 39,416 | ||||||||
| Color and Glass Perf. Materials | 2,538 | 5,057 | 32,327 | 31,514 | ||||||||
| Polymer Additives | 414 | 4,590 | 15,221 | 18,387 | ||||||||
| Specialty Plastics | 2,140 | 1,773 | 9,521 | 11,348 | ||||||||
| Pharmaceuticals | 73 | 426 | 3,050 | 814 | ||||||||
| Total Segment Income | 13,303 | 51,348 | 172,976 | 234,064 | ||||||||
| Unallocated corporate expenses | 15,505 | 20,344 | 54,591 | 69,135 | ||||||||
| Restructuring and impairment charges | 12,986 | 19,625 | 17,030 | 63,732 | ||||||||
| Interest expense | 7,201 | 7,372 | 28,409 | 44,568 | ||||||||
| Other expense, net | 2,696 | 7,932 | 7,010 | 32,888 | ||||||||
| (Loss) income before income taxes | $(25,085) | $(3,925) | $65,936 | $23,741 | ||||||||
| Ferro Corporation and Subsidiaries Consolidated Balance Sheets | ||||||||
| (Dollars in thousands) | December 31,2011 | December 31,2010 | ||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $22,991 | $29,035 | ||||||
| Accounts receivable, net | 306,775 | 302,448 | ||||||
| Inventories | 228,813 | 202,067 | ||||||
| Deposits for precious metals | 0 | 28,086 | ||||||
| Deferred income taxes | 17,395 | 24,924 | ||||||
| Other receivables | 37,839 | 27,762 | ||||||
| Other current assets | 17,086 | 7,432 | ||||||
| Total current assets | 630,899 | 621,754 | ||||||
| Property, plant and equipment, net | 379,336 | 391,496 | ||||||
| Goodwill | 215,601 | 219,716 | ||||||
| Amortizable intangible assets, net | 11,056 | 11,869 | ||||||
| Deferred income taxes | 117,658 | 121,640 | ||||||
| Other non-current assets | 86,101 | 67,880 | ||||||
| Total assets | $1,440,651 | $1,434,355 | ||||||
| Liabilities and Equity | ||||||||
| Current liabilities: | ||||||||
| Loans payable and current portion of long-term debt | $11,241 | $3,580 | ||||||
| Accounts payable | 214,460 | 207,770 | ||||||
| Accrued payrolls | 31,055 | 49,590 | ||||||
| Accrued expenses and other current liabilities | 67,878 | 84,735 | ||||||
| Total current liabilities | 324,634 | 345,675 | ||||||
| Long-term debt, less current portion | 298,082 | 290,971 | ||||||
| Postretirement and pension liabilities | 215,732 | 189,058 | ||||||
| Other non-current liabilities | 19,709 | 25,044 | ||||||
| Total liabilities | 858,157 | 850,748 | ||||||
| Series A convertible preferred stock | 0 | 9,427 | ||||||
| Shareholders' equity | 572,262 | 563,409 | ||||||
| Noncontrolling interests | 10,232 | 10,771 | ||||||
| Total liabilities and equity | $1,440,651 | $1,434,355 | ||||||
| Ferro Corporation and Subsidiaries Consolidated Statements of Cash Flows | ||||||||||||
| (Dollars in thousands) | Three months endedDecember 31,(Unaudited) | Twelve months endedDecember 31, | ||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||
| Cash flows from operating activities | ||||||||||||
| Net income (loss) | $(28,667) | $2,853 | $32,367 | $7,273 | ||||||||
| Depreciation and amortization | 14,970 | 17,426 | 63,493 | 76,936 | ||||||||
| Other non-cash adjustments, net | 36,038 | 5,924 | 18,684 | 29,181 | ||||||||
| Precious metals deposits | 0 | (28,086) | 28,086 | 84,348 | ||||||||
| Accounts receivable | 50,289 | 27,167 | (13,444) | (24,697) | ||||||||
| Inventories | 11,760 | 7,898 | (29,790) | (22,654) | ||||||||
| Accounts payable | 726 | (19,968) | 4,715 | 12,618 | ||||||||
| Other changes in current assets and liabilities, net | (14,513) | 5,196 | (50,878) | 35,860 | ||||||||
| Net cash provided by operating activities | 70,603 | 18,410 | 53,233 | 198,865 | ||||||||
| Cash flows from investing activities | ||||||||||||
| Capital expenditures for property, plant and equipment and other long-lived assets | (20,790) | (17,004) | (72,713) | (44,737) | ||||||||
| Expenditures for acquisitions, net of cash acquired | 0 | (6,938) | 0 | (6,938) | ||||||||
| Proceeds from sale of assets and businesses | 4,067 | 4,902 | 6,441 | 18,214 | ||||||||
| Other investing activities | 952 | 0 | 1,145 | 139 | ||||||||
| Net cash used for investing activities | (15,771) | (19,040) | (65,127) | (33,322) | ||||||||
| Cash flow from financing activities | ||||||||||||
| Net (repayments) borrowings under loans payable | (46,835) | 1,005 | 8,661 | (21,495) | ||||||||
| Proceeds from long-term debt | 116,660 | 55,559 | 646,834 | 632,299 | ||||||||
| Principal payments on long-term debt | (122,063) | (55,559) | (639,128) | (392,061) | ||||||||
| Extinguishment of debt | (725) | (36,310) | (725) | (362,997) | ||||||||
| Debt issue costs | 0 | 612 | 0 | (9,848) | ||||||||
| Redemption of convertible preferred stock | 0 | 0 | (9,427) | 0 | ||||||||
| Cash dividends paid | 0 | (165) | (165) | (660) | ||||||||
| Other financing activities | 34 | (1,714) | (146) | (2,502) | ||||||||
| Net cash (used for) provided by financing activities | (52,929) | (36,572) | 5,904 | (157,264) | ||||||||
| Effect of exchange rate changes on cash and cash equivalents | (812) | 881 | (54) | 2,249 | ||||||||
| Increase (decrease) in cash and cash equivalents | 1,091 | (36,321) | (6,044) | 10,528 | ||||||||
| Cash and cash equivalents at beginning of period | 21,900 | 65,356 | 29,035 | 18,507 | ||||||||
| Cash and cash equivalents at end of period | $22,991 | $29,035 | $22,991 | $29,035 | ||||||||
| Cash paid during the period for: | ||||||||||||
| Interest | $1,300 | $1,590 | $25,920 | $31,881 | ||||||||
| Income taxes | 1,414 | 4,656 | 22,060 | 20,379 | ||||||||
| Ferro Corporation and Subsidiaries Supplemental Information | ||||||||||||||||
| Reconciliation of Adjusted Earnings to Reported Earnings for the Three Months Ended December 31 (Unaudited) | ||||||||||||||||
| Three months endedDecember 31, 2011 | Three months endedDecember 31, 2010 | |||||||||||||||
| (Dollars in thousands, except per share amounts) | AsReported | Adjust-ments | Non-GAAP | AsReported | Adjust-ments | Non-GAAP | ||||||||||
| Net sales | $442,695 | $442,695 | $536,951 | $536,951 | ||||||||||||
| Cost of sales | 367,991 | $(1,137) | 366,854 | 427,846 | $(4,053) | 423,793 | ||||||||||
| Gross profit | 74,704 | 75,841 | 109,105 | 113,158 | ||||||||||||
| Selling, general and administrative expenses | 76,906 | (760) | 76,146 | 78,101 | (4,565) | 73,536 | ||||||||||
| Restructuring and impairment charges | 12,986 | (12,986) | 0 | 19,625 | (19,625) | 0 | ||||||||||
| Other expense, net | 2,696 | (397) | 2,299 | 7,932 | (9,203) | (1,271) | ||||||||||
| (Loss) earnings before interest, taxes and noncontrolling interest | (17,884) | (2,604) | 3,447 | 40,893 | ||||||||||||
| Interest expense | 7,201 | 7,201 | 7,372 | 7,372 | ||||||||||||
| Total adjustments | $(15,280) | $(37,446) | ||||||||||||||
| (Loss) income before taxes | (25,085) | (9,805) | (3,925) | 33,521 | ||||||||||||
| Income tax expense (benefit) | 3,582 | (6,778) | ||||||||||||||
| Income tax benefit 1 | (3,138) | |||||||||||||||
| Income tax expense 2 | 12,068 | |||||||||||||||
| Net (loss) income | (28,667) | (6,667) | 2,853 | 21,453 | ||||||||||||
| Less: Net income attributable to noncontrolling interest | 157 | 157 | 844 | 844 | ||||||||||||
| Net (loss) income attributable to Ferro | (28,824) | (6,824) | 2,009 | 20,609 | ||||||||||||
| Dividends on preferred stock | 0 | 0 | (165) | (165) | ||||||||||||
| Net (loss) income attributable to Ferro common shareholders | $(28,824) | $(6,824) | $1,844 | $20,444 | ||||||||||||
| Diluted (loss) earnings per share | $(0.33) | $(0.08) | $0.02 | $0.24 | ||||||||||||
1 2011 tax rate of 32%, consistent with the Company’s expectation for future effective tax rates, excluding discrete items. The Company’s expected future effective tax rate is lower than the U.S. statutory rate because of expected earnings in foreign jurisdictions with lower tax rates. 2 2010 tax rate of 36%, consistent with the Company’s 2010 expectation for normalized effective tax rates, excluding discrete items.
It should be noted that adjusted earnings is a financial measure not required by, or presented in accordance with, accounting principles generally accepted in the United States (U.S. GAAP). The adjusted earnings presented here exclude certain special charges including restructuring and impairment charges, charges related to debt refinancing, and other charges that are not related to production of products for sale. We believe this data provides investors with additional useful information on the underlying operations of the business and enables period-to-period comparability of financial performance. In addition, these measures are used in the calculation of certain incentive compensation programs for selected employees.
| Ferro Corporation and Subsidiaries Supplemental Information | ||||||||||||||||
| Reconciliation of Adjusted Earnings to Reported Earnings for the Twelve Months Ended December 31 (Unaudited) | ||||||||||||||||
| Twelve months endedDecember 31, 2011 | Twelve months endedDecember 31, 2010 | |||||||||||||||
| (Dollars in thousands, except per share amounts) | AsReported | Adjust-ments | Non-GAAP | AsReported | Adjust-ments | Non-GAAP | ||||||||||
| Net sales | $2,155,792 | $2,155,792 | $2,101,865 | $2,101,865 | ||||||||||||
| Cost of sales | 1,742,605 | $(4,761) | 1,737,844 | 1,643,200 | $(8,965) | 1,634,235 | ||||||||||
| Gross profit | 413,187 | 417,948 | 458,665 | 467,630 | ||||||||||||
| Selling, general and administrative expenses | 294,802 | (4,100) | 290,702 | 293,736 | (18,064) | 275,672 | ||||||||||
| Restructuring and impairment charges | 17,030 | (17,030) | 0 | 63,732 | (63,732) | 0 | ||||||||||
| Other expense, net | 7,010 | (397) | 6,613 | 32,888 | (32,336) | 552 | ||||||||||
| Earnings before interest, taxes and noncontrolling interest | 94,345 | 120,633 | 68,309 | 191,406 | ||||||||||||
| Interest expense | 28,409 | 28,409 | 44,568 | (2,280) | 42,288 | |||||||||||
| Total adjustments | $(26,288) | $(125,377) | ||||||||||||||
| Income before taxes | 65,936 | 92,224 | 23,741 | 149,118 | ||||||||||||
| Income tax expense | 33,569 | 16,468 | ||||||||||||||
| Income tax expense 1 | 29,512 | |||||||||||||||
| Income tax expense 2 | 53,682 | |||||||||||||||
| Net income | 32,367 | 62,712 | 7,273 | 95,436 | ||||||||||||
| Less: Net income attributable to noncontrolling interest | 730 | 730 | 1,577 | 1,577 | ||||||||||||
| Net income attributable to Ferro | 31,637 | 61,982 | 5,696 | 93,859 | ||||||||||||
| Dividends on preferred stock | (165) | (165) | (660) | (660) | ||||||||||||
| Net income attributable to Ferro common shareholders | $31,472 | $61,817 | $5,036 | $93,199 | ||||||||||||
| Diluted earnings per share | $0.36 | $0.71 | $0.06 | $1.08 | ||||||||||||
1 2011 tax rate of 32%, consistent with the Company’s expectation for future effective tax rates, excluding discrete items. The Company’s expected future effective tax rate is lower than the U.S. statutory rate because of expected earnings in foreign jurisdictions with lower tax rates. 2 2010 tax rate of 36%, consistent with the Company’s 2010 expectation for normalized effective tax rates, excluding discrete items.
It should be noted that adjusted earnings is a financial measure not required by, or presented in accordance with, accounting principles generally accepted in the United States (U.S. GAAP). The adjusted earnings presented here exclude certain special charges including restructuring and impairment charges, charges related to debt refinancing, and other charges that are not related to production of products for sale. We believe this data provides investors with additional useful information on the underlying operations of the business and enables period-to-period comparability of financial performance. In addition, these measures are used in the calculation of certain incentive compensation programs for selected employees.| Ferro Corporation and Subsidiaries Supplemental Information | ||||||||||||
| Segment Net Sales Excluding Precious Metals and Reconciliation of Sales Excluding Precious Metals to Net Sales (Unaudited) | ||||||||||||
| (Dollars in thousands) | Three months endedDecember 31, | Twelve months endedDecember 31, | ||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||
| Electronic Materials | $41,443 | $78,621 | $257,991 | $321,990 | ||||||||
| Performance Coatings | 149,020 | 140,349 | 602,566 | 554,796 | ||||||||
| Color and Glass Performance Materials | 81,718 | 87,967 | 362,232 | 357,359 | ||||||||
| Polymer Additives | 74,198 | 70,921 | 336,965 | 302,352 | ||||||||
| Specialty Plastics | 39,283 | 38,693 | 172,028 | 163,058 | ||||||||
| Pharmaceuticals | 6,496 | 6,214 | 24,939 | 23,876 | ||||||||
| Total segment net sales excluding precious metals | 392,158 | 422,765 | 1,756,721 | 1,723,431 | ||||||||
| Sales of precious metals | 50,537 | 114,186 | 399,071 | 378,434 | ||||||||
| Total net sales | $442,695 | $536,951 | $2,155,792 | $2,101,865 | ||||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
