The base case uses forward prices of US$68/lb U 3O 8 and US$15/lb Mo respectively.
Initial capital costs are US$225 million (including owner’s costs and a contingency of US$31 million). During the life of mine there will be sustaining capital requirements of about US$71 million.
Total operating costs are estimated to be US$22.98 per pound of U 3O 8 over the mine life. During the first 4 years of production, total operating costs are estimated at US$16.68 per pound of U 3O 8. These costs are net of a byproduct credit for molybdenum of about US$1.27 per pound of U 3O 8.In addition to adding value to the Kuriskova project, molybdenum has been defined as a Class 2 strategic metal by the European Union. Royalties payable to the government in this base case will add about US$2.89 per pound of U 3O 8. The base case internal rate of return is estimated at 30.8% on a pre-tax basis with a 1.9 year payback after the start of production on an estimated initial capital cost of US$225 million including owner’s costs and a contingency of US$31 million. At an 8% discount rate, the pre-tax NPV is estimated at US$277 million. The project is financially sensitive to U 3O 8 price and amount of uranium produced per year. This is directly related to the tonnage and grade mined and processed annually as well as to plant recovery. The following tables illustrate the sensitivity of the project to changes in U 3O 8 price and discount rate used in the NPV calculation:
|Uranium (U3O8) Price Sensitivity|
|Economic Parameter||-10%||Base Case||+10%|
|Discount Rate Sensitivity|
|NPV 0%||NPV 5%||NPV 8% Base Case||NPV 10%|
|All dollar values are in US$ millions.|
Select the service that is right for you!COMPARE ALL SERVICES
Jim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Access the tool that DOMINATES the Russell 2000 and the S&P 500.
- Buy, hold, or sell recommendations for over 4,300 stocks
- Unlimited research reports on your favorite stocks
- A custom stock screener
- Upgrade/downgrade alerts
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
All of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Our options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV