Noah Holdings Limited Announces Financial Results For The Third Quarter Of 2011
A live webcast of the conference call and replay will be available in the investor relations section of the Company’s website at http://ir.noahwm.com.
DISCUSSION OF NON-GAAP FINANCIAL MEASURES:
In addition to disclosing financial results prepared in accordance with U.S. GAAP, the Company’s earnings release contains non-GAAP financial measures that exclude the effects of all forms of share-based compensation. The reconciliation of these non-GAAP financial measures to the nearest GAAP measures is set forth in the table captioned “Reconciliation of GAAP to Non-GAAP Results” below.
The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with U.S. GAAP. The financial results reported in accordance with U.S. GAAP and reconciliation of GAAP to non-GAAP results should be carefully evaluated. The non-GAAP financial measure used by the Company may be prepared differently from and, therefore, may not be comparable to similarly titled measures used by other companies.
When evaluating the Company’s operating performance in the periods presented, management reviewed non-GAAP net income results reflecting adjustments to exclude the impacts of share-based compensation to supplement U.S. GAAP financial data. As such, the Company believes that the presentation of the non-GAAP net income, non-GAAP income per diluted ADS and non-GAAP net margin provides important supplemental information to investors regarding financial and business trends relating to the Company’s financial condition and results of operations in a manner consistent with that used by management. Pursuant to U.S. GAAP, the Company recognized significant amounts of expenses for the restricted shares and share options in the periods presented. To make financial results comparable period by period, the Company utilized the non-GAAP financial results to better understand its historical business operations. ABOUT NOAH HOLDINGS LIMITED Noah Holdings Limited is the leading independent service provider focusing on distributing wealth management products to the high net worth population in China. Noah distributes over-the-counter wealth management products that are originated in China, including primarily fixed income products, private equity funds and securities investment funds. With over 500 relationship managers in 53 branch offices, Noah’s total coverage network encompasses China’s most economically developed regions where the high net worth population is concentrated. Through this extensive coverage network, product sophistication, and client knowledge, the Company caters to the wealth management needs of China’s high net worth population. For more information please visit the Company’s website at http://www.noahwm.com. SAFE HARBOR STATEMENT This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Among other things, the outlook for the year 2011 and quotations from management in this announcement, as well as Noah’s strategic and operational plans, contain forward-looking statements. Noah may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Noah’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: our goals and strategies; our future business development, financial condition and results of operations; the expected growth of the wealth management market in China and internationally; our expectations regarding demand for and market acceptance of the products we distribute; our expectations regarding keeping and strengthening our relationships with key clients; relevant government policies and regulations relating to our industry; our ability to attract and retain quality employees; our ability to stay abreast of market trends and technological advances; our plans to invest in research and development to enhance our product choices and service offerings; competition in our industry in China and internationally; general economic and business conditions in China; and our ability to effectively protect our intellectual property rights and not infringe on the intellectual property rights of others. Further information regarding these and other risks is included in Noah’s filings with the Securities and Exchange Commission, including its annual report on Form 20-F. Noah does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law. All information provided in this press release and in the attachments is as of the date of this press release, and Noah undertakes no duty to update such information, except as required under applicable law.| Noah Holdings Limited | ||||||
| Condensed Consolidated Balance Sheets | ||||||
| (In U.S. dollars) | ||||||
| (unaudited) | ||||||
| As of | ||||||
| June 30, 2011 | September 30, 2011 | |||||
| $ | $ | |||||
| Assets | ||||||
| Current assets: | ||||||
| Cash and cash equivalents | 128,124,844 | 137,503,856 | ||||
| Restricted cash | 77,357 | 78,394 | ||||
| Fixed-term deposits | 4,796,163 | 3,135,779 | ||||
| Short-term investments | 10,123,076 | 12,397,950 | ||||
| Accounts receivable, net of allowance for doubtful accounts of nil at June 30, 2011 and September 30, 2011 | 12,366,703 | 11,323,319 | ||||
| Deferred tax assets | 1,263,257 | 1,279,482 | ||||
| Amounts due from related parties | 247,122 | 119,697 | ||||
| Other current assets | 2,747,964 | 2,536,084 | ||||
| Total current assets | 159,746,486 | 168,374,561 | ||||
| Long-term investments | 1,373,288 | 1,864,711 | ||||
| Investment in affiliates | 1,903,328 | 2,244,440 | ||||
| Property and equipment, net | 2,214,145 | 3,309,284 | ||||
| Non-current deferred tax assets | 466,185 | 453,307 | ||||
| Other non-current assets | 961,717 | 902,566 | ||||
| Total Assets | 166,665,149 | 177,148,869 | ||||
| Liabilities and Equity | ||||||
| Current liabilities: | ||||||
| Accrued payroll and welfare expenses | 7,740,356 | 8,244,654 | ||||
| Income tax payable | 3,132,627 | 1,682,800 | ||||
| Deferred tax liabilities | 32,977 | 33,419 | ||||
| Other current liabilities | 4,530,061 | 8,586,880 | ||||
| Uncertain tax position liabilities | - | 318,127 | ||||
| Total current liabilities | 15,436,021 | 18,865,880 | ||||
| Non-current uncertain tax position liabilities | 1,474,618 | 1,216,393 | ||||
| Other non-current liabilities | 1,450,044 | 1,406,698 | ||||
| Total Liabilities | 18,360,683 | 21,488,971 | ||||
| Equity | 148,304,466 | 155,659,898 | ||||
| Total Liabilities and Equity | 166,665,149 | 177,148,869 | ||||
| Noah Holdings Limited | ||||||||||||
| Condensed Consolidated Income Statements | ||||||||||||
| (In U.S. dollars, except for ADS data, per ADS data and percentages) | ||||||||||||
| (unaudited) | ||||||||||||
| Three months ended | ||||||||||||
| September 30, | September 30, | Change | ||||||||||
| 2010 | 2011 | |||||||||||
| Revenues: | $ | $ | ||||||||||
| Third-party revenues | 8,460,273 | 17,617,614 | 108.2 | % | ||||||||
| Related party revenues | 2,312,775 | 2,782,569 | 20.3 | % | ||||||||
| Total revenues | 10,773,048 | 20,400,183 | 89.4 | % | ||||||||
| Less: business taxes and related surcharges | (571,566 | ) | (1,132,791 | ) | 98.2 | % | ||||||
| Net revenues | 10,201,482 | 19,267,392 | 88.9 | % | ||||||||
| Operating cost and expenses: | ||||||||||||
| Cost of revenues | (1,833,302 | ) | (3,986,965 | ) | 117.5 | % | ||||||
| Selling expenses | (2,404,734 | ) | (5,663,065 | ) | 135.5 | % | ||||||
| General and administrative expenses | (1,677,255 | ) | (4,257,648 | ) | 153.8 | % | ||||||
| Other operating income | 50,919 | 474,838 | 832.5 | % | ||||||||
| Total operating cost and expenses | (5,864,372 | ) | (13,432,840 | ) | 129.1 | % | ||||||
| Income from operations | 4,337,110 | 5,834,552 | 34.5 | % | ||||||||
| Other income: | ||||||||||||
| Interest income | 36,307 | 617,954 | 1,602.0 | % | ||||||||
| Investment income | 56,548 | 380,109 | 572.2 | % | ||||||||
| Other (expense) income | (17 | ) | 941,725 | (55,396.6 | ) | |||||||
| Total other income | 92,838 | 1,939,788 | 19.89 | |||||||||
| Income before taxes and loss from equity in affiliates | 4,429,948 | 7,774,340 | 75.5 | % | ||||||||
| Income tax expense | (1,286,333 | ) | (2,056,313 | ) | 59.9 | % | ||||||
| (Loss) gain from equity in affiliates | (5,114 | ) | 12,918 | (352.6 | %) | |||||||
| Net income attributable to Noah Shareholders | 3,138,501 | 5,730,945 | 82.6 | % | ||||||||
| Deemed dividend on Series A convertible redeemable preferred shares | - | - | ||||||||||
| Net income attributable to ordinary shareholders | 3,138,501 | 5,730,945 | 82.6 | % | ||||||||
| Income per ADS, basic | 0.07 | 0.10 | 42.9 | % | ||||||||
| Income per ADS, diluted | 0.07 | 0.10 | 42.9 | % | ||||||||
| Margin analysis: | ||||||||||||
| Operating margin | 42.5 | % | 30.3 | % | ||||||||
| Net margin | 30.8 | % | 29.7 | % | ||||||||
| Weighted average ADS equivalent: [1] | ||||||||||||
| Basic | 34,200,000 | 55,838,530 | ||||||||||
| Diluted | 35,031,910 | 57,045,008 | ||||||||||
| ADS equivalent outstanding at end of period | 34,200,000 | 55,876,787 | ||||||||||
| [1] Assumes all outstanding ordinary shares are represented by ADSs. Each ordinary share represents two ADSs | ||||
| Noah Holdings Limited | ||||||||||
| Supplemental Information | ||||||||||
| (unaudited) | ||||||||||
| As of | Change | |||||||||
| September 30, 2010 | September 30, 2011 | |||||||||
| Number of registered clients | 14,218 | 24,746 | 74.0 | % | ||||||
| Number of relationship managers | 308 | 505 | 64.0 | % | ||||||
| Number of branch offices | 28 | 53 | 89.3 | % | ||||||
| Three months ended | Change | |||||||||
| September 30, 2010 | September 30, 2011 | |||||||||
| (in millions of RMB, except percentages) | ||||||||||
| Number of active clients | 566 | 1,200 | 112.0 | % | ||||||
| Transaction value: | ||||||||||
| Fixed income products | 1,335 | 2,470 | 85.0 | % | ||||||
| Private equity fund products | 3,323 | 2,206 | (33.6 | %) | ||||||
| Securities investment funds and investment-linked insurance products | 181 | 704 | 289.0 | % | ||||||
| Total transaction value | 4,839 | 5,380 | 11.2 | % | ||||||
| Average transaction value per client | 8.55 | 4.48 | (47.6 | %) | ||||||
| Noah Holdings Limited | ||||||||
| Reconciliation of GAAP to Non-GAAP Results | ||||||||
| (In U.S. dollars, except for per ADS data and percentages) | ||||||||
| (unaudited) | ||||||||
| Three months ended | ||||||||
| September 30, | September 30, | |||||||
| 2010 | 2011 | |||||||
| $ | $ | |||||||
| Net income attributable to Noah Shareholders | 3,138,501 | 5,730,945 | ||||||
| Adjustment for share-based compensation related to: | ||||||||
| Share options | 199,620 | 626,359 | ||||||
| Restricted shares | 35,796 | 35,797 | ||||||
| Adjusted net income attributable to Noah Shareholders (non-GAAP)* | 3,373,917 | 6,393,101 | ||||||
| Net income per ADS, diluted | 0.07 | 0.10 | ||||||
| Adjustment for share-based compensation | 0.01 | 0.01 | ||||||
| Adjusted net income per ADS, diluted (non-GAAP)* | 0.08 | 0.11 | ||||||
| Net margin | 30.8 | % | 29.7 | % | ||||
| Adjusted net margin (non-GAAP)* | 33.1 | % | 33.2 | % | ||||
| *The non-GAAP adjustments do not take into consideration the impact of taxes on such adjustments. |
| 1 | Noah’s Non-GAAP financial measures are its corresponding GAAP financial measures as adjusted by excluding the effects of all forms of share-based compensation. | ||
| 2 | “Active clients” refers to those registered clients who purchased wealth management products distributed by Noah during any given period. | ||
| 3 | The amount in RMB was translated into U.S. dollars using the average rate for the period as set forth in the H.10 statistical release of the Federal Reserve Board. | ||
| 4 | “Average transaction value per client” refers to the average value of wealth management products distributed by Noah that are purchased by active clients during a given period. | ||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
