This Day On The Street
Continue to site right-arrow
ADVERTISEMENT
This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here
Stocks Under $10 with 50-100% upside potential - 14 days FREE!

Riverbed Technology Reports Record Revenue For Third Quarter Fiscal 2011

Stocks in this article: RVBD

About Riverbed

Riverbed delivers performance for the globally connected enterprise. With Riverbed, enterprises can successfully and intelligently implement strategic initiatives such as virtualization, consolidation, cloud computing, and disaster recovery without fear of compromising performance. By giving enterprises the platform they need to understand, optimize and consolidate their IT, Riverbed helps enterprises to build a fast, fluid and dynamic IT architecture that aligns with the business needs of the organization.

Riverbed and any Riverbed product or service name or logo used herein are trademarks of Riverbed Technology, Inc. All other trademarks used herein belong to their respective owners.

Riverbed Technology, Inc.
GAAP Condensed Consolidated Statements of Operations
In thousands, except per share amounts
Unaudited
  Three months ended   Nine months ended
September 30, September 30,
2011   2010 2011   2010
Revenue:
Product $ 132,061 $ 102,841 $ 361,073 $ 262,083
Support and services   57,722     44,965   162,568   124,373
Total revenue 189,783 147,806 523,641 386,456
 
Cost of revenue:
Cost of product 26,968 21,889 74,386 57,133
Cost of support and services   17,998     12,878   49,633   36,476
Total cost of revenue 44,966 34,767 124,019 93,609
                 
Gross profit 144,817 113,039 399,622 292,847
 
Operating expenses:
Sales and marketing 70,208 56,517 195,029 158,575
Research and development 30,999 21,951 89,250 61,500
General and administrative 15,353 12,078 43,949 34,393
Acquisition-related costs   2,732     -   4,124   2,725
Total operating expenses 119,292 90,546 332,352 257,193
                 
Operating profit 25,525 22,493 67,270 35,654
 
Other income (expense), net (151 ) 384 688 683
                 
Income before provision for income taxes 25,374 22,877 67,958 36,337
Provision for income taxes 6,049 8,967 24,305 14,790
                 
Net income $ 19,325   $ 13,910 $ 43,653 $ 21,547
 
Net income per share, basic $ 0.12 $ 0.10 $ 0.28 $ 0.15
Net income per share, diluted $ 0.12 $ 0.09 $ 0.26 $ 0.14
 
Shares used in computing basic net income per share 155,367 145,978 153,981 143,662
Shares used in computing diluted net income per share 167,031 157,930 166,920 153,546
 
Riverbed Technology, Inc.
Condensed Consolidated Balance Sheets
In thousands
   
September 30, December 31,
2011 2010
 
ASSETS
Current assets:
Cash and cash equivalents $ 153,856 $ 165,726
Short-term investments 321,829 259,245
Trade receivables, net 70,614 50,726
Inventory 15,399 15,180
Deferred tax assets 17,034 20,832
Prepaid expenses and other current assets   30,191     30,958
Total current assets   608,923     542,667
 
Long-term investments 83,575 76,169
Fixed assets, net 27,745 21,522
Goodwill 117,689 25,653
Intangible assets, net 73,449 30,789
Deferred tax assets, non-current 45,728 35,775
Other assets 22,577 3,506
   
Total assets $ 979,686   $ 736,081
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 37,419 $ 27,015
Accrued compensation and related benefits 32,393 32,915
Other accrued liabilities 48,026 18,813
Deferred revenue   114,425     89,026
Total current liabilities   232,263     167,769
 
Deferred revenue, non-current 33,295 26,511
Other long-term liabilities   21,833     4,381
Total long-term liabilities   55,128     30,892
 
 
Stockholders' equity:
Common stock 633,028 518,052
Retained earnings 62,962 19,309
Accumulated other comprehensive income (loss)   (3,695 )   59
Total stockholders' equity   692,295     537,420
 
   
Total liabilities and stockholders' equity $ 979,686   $ 736,081
 
Riverbed Technology, Inc.
Condensed Consolidated Statements of Cash Flows
In thousands
Unaudited
  Nine months ended
September 30,
2011   2010
Operating activities:
Net income $ 43,653 $ 21,547

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization 16,477 11,388
Stock-based compensation 68,000 50,496
Deferred taxes (6,463) (10,267)
Excess tax benefit from employee stock plans (34,482) (9,600)
Changes in operating assets and liabilities:
Trade receivables (15,892) 4,792
Inventory (219) (3,603)
Prepaid expenses and other assets (14,405) (3,377)
Accounts payable 7,982 12,906
Accruals and other liabilities 6,354 14,385
Acquisition-related contingent consideration 1,552 (5,249)
Income taxes payable 42,546 8,355
Deferred revenue 32,184 21,492
Net cash provided by operating activities 147,287 113,265
 
Investing activities:
Capital expenditures (12,017) (7,876)
Purchase of available for sale securities (504,074) (430,659)
Proceeds from maturities of available for sale securities 294,511 307,970
Proceeds from sales of available for sale securities 135,926 40,862
Acquisitions, net of cash acquired (120,179) -
Net cash used in investing activities (205,833) (89,703)
 
Financing activities:
Acquisition-related contingent consideration - (9,909)

Proceeds from issuance of common stock under employee stock plans, net of repurchases

41,996 40,504
Cash used to net share settle equity awards (10,088) (2,300)
Payments for repurchases of common stock (20,017) -
Excess tax benefit from employee stock plans 34,482 9,600
Net cash provided by financing activities 46,373 37,895
Effect of exchange rate changes on cash and cash equivalents 303 129
Net increase (decrease) in cash and cash equivalents (11,870) 61,586
Cash and cash equivalents at beginning of period 165,726 67,749
   
Cash and cash equivalents at end of period $ 153,856 $ 129,335
 
Riverbed Technology, Inc.
Supplemental Financial Information
In thousands

Unaudited

 

  Three months ended   Nine months ended
September 30,   June 30,   September 30, September 30,
2011 2011 2010 2011   2010
Revenue by Geography
 
United States $ 106,326 $ 96,516 $ 80,839 $ 293,181 $ 202,970
Europe, Middle East and Africa 49,847 40,028 38,405 128,924 106,660
Rest of the world   33,610     33,751     28,562     101,536     76,826  
Total revenue $ 189,783   $ 170,295   $ 147,806   $ 523,641   $ 386,456  
 
As a percentage of total revenues:
United States 56 % 57 % 55 % 56 % 53 %
Europe, Middle East and Africa 26 % 23 % 26 % 25 % 28 %
Rest of the world   18 %   20 %   19 %   19 %   19 %
Total revenue   100 %   100 %   100 %   100 %   100 %
 
Revenue by Sales Channel
 
Direct $ 7,068 $ 9,705 $ 7,721 $ 25,028 $ 23,999
Indirect   182,715     160,590     140,085     498,613     362,457  
Total revenue $ 189,783   $ 170,295   $ 147,806   $ 523,641   $ 386,456  
 
As a percentage of total revenues:
Direct 4 % 6 % 5 % 5 % 6 %
Indirect   96 %   94 %   95 %   95 %   94 %
Total revenue   100 %   100 %   100 %   100 %   100 %
 
Riverbed Technology, Inc.
GAAP to Non-GAAP Reconciliation
In thousands, except per share amounts
Unaudited
  Three months ended   Nine months ended
GAAP to Non-GAAP Reconciliations: September 30,   June 30,   September 30, September 30,
2011 2011 2010 2011   2010
 
Reconciliation of Support and service revenue:
U.S. GAAP as reported $ 57,722 $ 53,435 $ 44,965 $ 162,568 $ 124,373
Adjustments:
Deferred revenue adjustment (6)   813     -     -     813     -  
As adjusted $ 58,535   $ 53,435   $ 44,965   $ 163,381   $ 124,373  
 
Reconciliation of Total revenue:
U.S. GAAP as reported $ 189,783 $ 170,295 $ 147,806 $ 523,641 $ 386,456
Adjustments:
Deferred revenue adjustment (6)   813     -     -     813     -  
As adjusted $ 190,596   $ 170,295   $ 147,806   $ 524,454   $ 386,456  
 
Reconciliation of Gross profit:
U.S. GAAP as reported $ 144,817 $ 130,197 $ 113,039 $ 399,622 $ 292,847
Adjustments:
Stock-based compensation (1) 1,834 2,011 1,487 5,586 4,361
Payroll tax on stock-based compensation (2) 20 167 54 426 128
Amortization on intangibles (3) 2,880 1,607 740 6,047 2,220
Inventory fair value adjustment (4) 120 125 - 359 -
Deferred revenue adjustment (6)   813     -     -     813     -  
As adjusted $ 150,484   $ 134,107   $ 115,320   $ 412,853   $ 299,556  
 
Reconciliation of Gross margin:
U.S. GAAP as reported 76.3 % 76.5 % 76.5 % 76.3 % 75.8 %
Adjustments:
Stock-based compensation (1) 1.0 % 1.1 % 1.0 % 1.0 % 1.1 %
Payroll tax on stock-based compensation (2) 0.0 % 0.1 % 0.0 % 0.1 % 0.0 %
Amortization on intangibles (3) 1.5 % 0.9 % 0.5 % 1.2 % 0.6 %
Inventory fair value adjustment (4) 0.1 % 0.1 % 0.0 % 0.1 % 0.0 %
Deferred revenue adjustment (6)   0.1 %   0.0 %   0.0 %   0.0 %   0.0 %
As adjusted   79.0 %   78.7 %   78.0 %   78.7 %   77.5 %
 
Reconciliation of Operating profit:
U.S. GAAP as reported $ 25,525 $ 20,213 $ 22,493 $ 67,270 $ 35,654
Adjustments:
Stock-based compensation (1) 22,504 23,555 17,331 68,000 50,496
Payroll tax on stock-based compensation (2) 234 1,507 516 3,900 1,513
Amortization on intangibles (3) 3,968 2,171 1,195 8,262 3,585
Acquisition-related costs (5) 4,200 2,772 - 6,942 4,156
Inventory fair value adjustment (4) 120 125 - 359 -
Deferred revenue adjustment (6)   813     -     -     813     -  
As adjusted $ 57,364   $ 50,343   $ 41,535   $ 155,546   $ 95,404  
 
Reconciliation of Operating margin:
U.S. GAAP as reported 13.4 % 11.9 % 15.2 % 12.8 % 9.2 %
Adjustments:
Stock-based compensation (1) 11.8 % 13.8 % 11.8 % 13.0 % 13.1 %
Payroll tax on stock-based compensation (2) 0.1 % 0.9 % 0.3 % 0.7 % 0.4 %
Amortization on intangibles (3) 2.1 % 1.3 % 0.8 % 1.6 % 0.9 %
Acquisition-related costs (5) 2.2 % 1.6 % 0.0 % 1.3 % 1.1 %
Inventory fair value adjustment (4) 0.1 % 0.1 % 0.0 % 0.1 % 0.0 %
Deferred revenue adjustment (6)   0.4 %   0.0 %   0.0 %   0.2 %   0.0 %
As adjusted   30.1 %   29.6 %   28.1 %   29.7 %   24.7 %
 
Reconciliation of Net income:
U.S. GAAP as reported $ 19,325 $ 11,283 $ 13,910 $ 43,653 $ 21,547
Adjustments:
Stock-based compensation (1) 22,504 23,555 17,331 68,000 50,496
Payroll tax on stock-based compensation (2) 234 1,507 516 3,900 1,513
Amortization on intangibles (3) 3,968 2,171 1,195 8,262 3,585
Acquisition-related costs (5) 4,681 2,772 - 7,423 4,156
Inventory fair value adjustment (4) 120 125 - 359 -
Deferred revenue adjustment (6) 813 - - 813 -
Income tax adjustments (7)   (11,565 )   (6,527 )   (6,333 )   (23,588 )   (20,644 )
As adjusted $ 40,080   $ 34,886   $ 26,619   $ 108,822   $ 60,653  
 
Reconciliation of Net income per share, diluted:
U.S. GAAP as reported $ 0.12 $ 0.07 $ 0.09 $ 0.26 $ 0.14
Adjustments:

Stock-based compensation (1)

0.14 0.14 0.11 0.42 0.33
Payroll tax on stock-based compensation (2) - 0.01 - 0.02 0.01
Amortization on intangibles (3) 0.02 0.01 0.01 0.05 0.02
Acquisition-related costs (5) 0.03 0.02 - 0.04 0.03
Income tax adjustments (7)   (0.07 )   (0.04 )   (0.04 )   (0.14 )     (0.13 )
As adjusted $ 0.24   $ 0.21   $ 0.17   $ 0.65     $ 0.40  
 
Non-GAAP Net income per share, basic $ 0.26 $ 0.23 $ 0.18 $ 0.71 $ 0.42
Non-GAAP Net income per share, diluted $ 0.24 $ 0.21 $ 0.17 $ 0.65 $ 0.40
 
Shares used in computing basic net income per share (8) 155,367 154,543 145,978 153,981 143,662
Shares used in computing diluted net income per share (8) 167,031 167,270 157,930 166,920 153,546
 
Non-GAAP adjustments:
Support and services revenue $ 813 $ - $ - $ 813 $ -
Cost of product 3,250 2,018 877 7,210 2,623
Cost of support and services 1,604 1,892 1,404 5,208 4,086
Sales and marketing 10,593 10,699 7,904 31,415 23,723
Research and development 7,699 8,764 4,923 23,769 14,775
General and administrative 5,148 5,365 3,934 15,767 11,818
Other acquisition costs 2,732 1,392 - 4,094 2,725
Other expense (9) 481 - - 481 -
Provision for income taxes   (11,565 )   (6,527 )   (6,333 )   (23,588 )     (20,644 )
Total Non-GAAP adjustments $ 20,755   $ 23,603   $ 12,709   $ 65,169     $ 39,106  
 

(1) Stock-based compensation expense is calculated in accordance with the fair value recognition provisions of Financial Accounting Standards Board Accounting Standards Codification (ASC) Topic 718, Compensation - Stock Compensation effective January 1, 2006.

(2) Payroll tax on stock-based compensation represents the incremental cost for employer payroll taxes on stock option exercises and restricted stock units vested and released.

(3) The intangible assets recorded at fair value as a result of our acquisition are amortized over the estimated useful life of the respective asset.

(4) The inventory fair value adjustment recorded pursuant to our acquisition is excluded from our non-GAAP operating expenses as this cost would not have otherwise occurred in the period presented.

(5) We incurred expenses in connection with our acquisitions, which would not have otherwise occurred in the period presented as part of our operating expenses; therefore, these costs or credits are excluded from our non-GAAP operating expenses.

(6) Business combination accounting rules require us to account for the fair value of deferred revenue assumed in connection with an acquisition. The non-GAAP adjustment is intended to reflect the full amount of support and service revenue that would have otherwise been recorded by the acquired entity.

(7) The non-GAAP tax rate excludes the income tax effects of non-GAAP adjustments. Additionally, the non-GAAP tax rate includes adjustments to our tax valuation allowance on deferred tax assets and excludes the interim tax cost of the one-time transfer of intellectual property rights between our legal entities.

(8) Shares used in computing basic and diluted net income per share is reflective of the stock split for all periods presented.

(9) We incurred expenses, including revaluation of the contingent consideration, in connection with our acquisitions, which would not have otherwise occurred in the period presented as part of our other income (expense); therefore, these costs are excluded from our non-GAAP other income (expense).





3 of 4

Select the service that is right for you!

COMPARE ALL SERVICES
Action Alerts PLUS
Try it NOW

Jim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
  • Weekly roundups
TheStreet Quant Ratings
Try it NOW
Only $49.95/yr

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
  • Upgrade/downgrade alerts
Stocks Under $10
Try it NOW

David Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
  • Weekly roundups
Dividend Stock Advisor
Try it NOW

Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.

Product Features:
  • Diversified model portfolio of dividend stocks
  • Alerts when market news affect the portfolio
  • Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Real Money Pro
Try it NOW

All of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.

Product Features:
  • Real Money + Doug Kass Plus 15 more Wall Street Pros
  • Intraday commentary & news
  • Ultra-actionable trading ideas
Options Profits
Try it NOW

Our options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.

Product Features:
  • 100+ monthly options trading ideas
  • Actionable options commentary & news
  • Real-time trading community
  • Options TV
To begin commenting right away, you can log in below using your Disqus, Facebook, Twitter, OpenID or Yahoo login credentials. Alternatively, you can post a comment as a "guest" just by entering an email address. Your use of the commenting tool is subject to multiple terms of service/use and privacy policies - see here for more details.
Submit an article to us!

Markets

DOW 18,053.71 +23.50 0.13%
S&P 500 2,088.77 +6.89 0.33%
NASDAQ 4,806.8590 +33.3870 0.70%

Brokerage Partners

Rates from Bankrate.com

  • Mortgage
  • Credit Cards
  • Auto

Free Newsletters from TheStreet

My Subscriptions:

After the Bell

Before the Bell

Booyah! Newsletter

Midday Bell

TheStreet Top 10 Stories

Winners & Losers

Register for Newsletters
Top Rated Stocks Top Rated Funds Top Rated ETFs