PokerTek Reports Second Quarter 2011 Financial Results
About PokerTek, Inc.
PokerTek, Inc. (NASDAQ:PTEK) ( www.pokertek.com) is a licensed gaming company headquartered in Matthews, NC that develops and distributes electronic table games solutions for the gaming industry. The company’s products are installed worldwide and include PokerPro and Blackjack Pro. For more information, visit: www.pokertek.com.
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are made in accordance with the Private Securities Litigation Reform Act of 1995. The forward-looking statements herein include, but are not limited to, the expected adoption of our gaming systems by casinos and other customers, and the expected acceptance of our gaming systems by players. Our actual results may differ materially from those implied in these forward-looking statements as a result of many factors, including, but not limited to, the impact of global macroeconomic and credit conditions on our business and the business of our suppliers and customers, overall industry environment, customer acceptance of our products, delay in the introduction of new products, further approvals of regulatory authorities, adverse court rulings, production and/or quality control problems, the denial, suspension or revocation of permits or licenses by regulatory or governmental authorities, termination or non-renewal of customer contracts, competitive pressures, and our financial condition, including our ability to maintain sufficient liquidity to operate our business. These and other risks and uncertainties are described in more detail in our most recent annual report on Form 10-K and other reports filed with the Securities and Exchange Commission. Forward-looking statements speak only as of the date they are made. We undertake no obligation to update or revise such statements to reflect new circumstances or unanticipated events as they occur, except as required by applicable laws, and you are urged to review and consider disclosures that we make in the reports that we file with the Securities and Exchange Commission that discuss other factors germane to our business.
| POKERTEK, INC. | |||||||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||
| (Unaudited) | |||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | ||||||||||||||
| Revenue | $ | 1,578,003 | $ | 1,281,940 | $ | 3,260,629 | $ | 2,849,960 | |||||||||
| Cost of revenue | 457,688 | 513,300 | 934,359 | 1,140,951 | |||||||||||||
| Gross profit | 1,120,315 | 768,640 | 2,326,270 | 1,709,009 | |||||||||||||
| Operating expenses: | |||||||||||||||||
| Selling, general and administrative | 1,109,073 | 1,184,351 | 2,295,241 | 2,309,538 | |||||||||||||
| Research and development | 241,056 | 247,256 | 505,816 | 532,436 | |||||||||||||
| Share-based compensation expense | 108,687 | 148,464 | 266,638 | 370,043 | |||||||||||||
| Depreciation | 20,478 | 34,373 | 40,759 | 73,705 | |||||||||||||
| Total operating expenses | 1,479,294 | 1,614,444 | 3,108,454 | 3,285,722 | |||||||||||||
| Operating loss | (358,979 | ) | (845,804 | ) | (782,184 | ) | (1,576,713 | ) | |||||||||
| Interest expense, net | 26,727 | 37,018 | 53,009 | 69,573 | |||||||||||||
| Net loss from continuing operations before income taxes | (385,706 | ) | (882,822 | ) | (835,193 | ) | (1,646,286 | ) | |||||||||
| Income tax provision | 15,003 | 9,866 | 19,541 | 38,607 | |||||||||||||
| Net loss from continuing operations | (400,709 | ) | (892,688 | ) | (854,734 | ) | (1,684,893 | ) | |||||||||
| Loss from discontinued operations | (429 | ) | (1,147,199 | ) | (10,403 | ) | (1,211,587 | ) | |||||||||
| Net loss | $ | (401,138 | ) | $ | (2,039,887 | ) | $ | (865,137 | ) | $ | (2,896,480 | ) | |||||
| Net loss from continuing operations per common share - basic and diluted | $ | (0.06 | ) | $ | (0.15 | ) | $ | (0.13 | ) | $ | (0.29 | ) | |||||
| Net loss from discontinued operations per common share - basic and diluted | - | (0.20 | ) | - | (0.21 | ) | |||||||||||
| Net loss per common share - basic and diluted | $ | (0.06 | ) | $ | (0.35 | ) | $ | (0.13 | ) | $ | (0.50 | ) | |||||
| Weighted average common shares outstanding - basic and diluted | 6,609,726 | 5,851,058 | 6,411,406 | 5,740,174 | |||||||||||||
| POKERTEK, INC. | ||||||||
| CONSOLIDATED BALANCE SHEETS | ||||||||
| June 30, 2011 (Unaudited) | December 31, 2010 | |||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 1,168,598 | $ | 666,179 | ||||
| Accounts receivable, net | 1,067,907 | 1,057,511 | ||||||
| Inventory | 977,548 | 997,064 | ||||||
| Prepaid expenses and other assets | 239,672 | 213,495 | ||||||
| Net assets of discontinued operations | 331,547 | 379,441 | ||||||
| Total current assets | 3,785,272 | 3,313,690 | ||||||
| Long-term assets: | ||||||||
| Gaming systems, net | 2,028,692 | 2,255,030 | ||||||
| Property and equipment, net | 51,838 | 80,755 | ||||||
| Other assets | 275,770 | 402,498 | ||||||
| Total long-term assets | 2,356,300 | 2,738,283 | ||||||
| Total assets | $ | 6,141,572 | $ | 6,051,973 | ||||
| Liabilities and Shareholders' Equity | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 498,599 | $ | 327,662 | ||||
| Accrued liabilities | 468,207 | 648,604 | ||||||
| Deferred revenue | 929,531 | 817,789 | ||||||
| Long-term liability - related party, current portion | 40,163 | 21,402 | ||||||
| Long-term debt, current portion | 3,538 | 30,793 | ||||||
| Current liabilities of discontinued operations | 84,463 | 113,185 | ||||||
| Total current liabilities | 2,024,501 | 1,959,435 | ||||||
| Long-term liabilities: | ||||||||
| Deferred revenue | 5,750 | 118,436 | ||||||
| Long-term liability - related party | 303,435 | 368,598 | ||||||
| Long-term debt | 700,000 | 800,000 | ||||||
| Total long-term liabilities | 1,009,185 | 1,287,034 | ||||||
| Total liabilities | 3,033,686 | 3,246,469 | ||||||
| Commitments and contingencies | ||||||||
| Shareholders' equity | ||||||||
| Preferred stock, no par value per share; | - | - | ||||||
| authorized 5,000,000 none issued and outstanding | ||||||||
| Common stock, no par value per share; authorized 40,000,000 | - | - | ||||||
| shares, issued and outstanding 6,923,950 and 6,187,853 shares at | ||||||||
| June 30, 2011 and December 31, 2010, respectively | ||||||||
| Additional paid-in capital | 47,995,141 | 46,827,622 | ||||||
| Accumulated deficit | (44,887,255 | ) | (44,022,118 | ) | ||||
| Total shareholders' equity | 3,107,886 | 2,805,504 | ||||||
| Total liabilities and shareholders' equity | $ | 6,141,572 | $ | 6,051,973 | ||||
| POKERTEK, INC. | ||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
| (Unaudited) | ||||||||
| Six Months Ended June 30, | ||||||||
| 2011 | 2010 | |||||||
| Cash flows from operating activities: | ||||||||
| Net loss | $ | (865,137 | ) | $ | (2,896,480 | ) | ||
| Net loss from discontinued operations | 10,403 | 1,211,587 | ||||||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
| Depreciation and amortization | 752,960 | 1,066,915 | ||||||
| Share-based compensation expense | 266,638 | 370,043 | ||||||
| Provision for doubtful accounts and other receivables | 124,547 | 30,958 | ||||||
| Changes in assets and liabilities: | ||||||||
| Accounts and other receivables | (108,927 | ) | 424,040 | |||||
| Prepaid expenses and other assets | 78,001 | 72,987 | ||||||
| Inventory | 7,674 | 336,998 | ||||||
| Gaming systems | (485,863 | ) | (709,281 | ) | ||||
| Accounts payable and accrued expenses | (55,862 | ) | (216,792 | ) | ||||
| Deferred revenue | (562 | ) | (24,422 | ) | ||||
| Net cash provided by (used in) operating activities from continuing operations | (276,128 | ) | (333,447 | ) | ||||
| Net cash provided by (used in) operating activities from discontinued operations | (17,629 | ) | 87,164 | |||||
| Net cash provided by (used in) operating activities | (293,757 | ) | (246,283 | ) | ||||
| Cash flows from investing activities: | ||||||||
| Purchases of property and equipment | - | (5,688 | ) | |||||
| Net cash used in investing activities | - | (5,688 | ) | |||||
| Cash flows from financing activities: | ||||||||
| Proceeds from issuance of common stock, net of expenses | 823,431 | 332,691 | ||||||
| Repayments of capital lease | (27,255 | ) | (12,814 | ) | ||||
| Net cash provided by (used in) financing activities | 796,176 | 319,877 | ||||||
| Net increase (decrease) in cash and cash equivalents | 502,419 | 67,906 | ||||||
| Cash and cash equivalents, beginning of year | 666,179 | 636,374 | ||||||
| Cash and cash equivalents, end of period | $ | 1,168,598 | $ | 704,280 | ||||
| Supplemental Disclosure of Cash Flow Information | ||||||||
| Cash paid for: | ||||||||
| Interest | $ | 38,118 | $ | 37,396 | ||||
| Income taxes | 18,051 | 49,510 | ||||||
| Non-cash transactions: | ||||||||
| Amortization of commitment fee issued in common stock | $ | 22,550 | $ | - | ||||
| Gaming inventory purchase - related party | - | 396,500 | ||||||
| Issuance of common stock for commitment fee | - | 112,750 | ||||||
| Issuance of common stock for debt cancellation | 100,000 | - | ||||||
| Transfers from inventory to property and equipment | 11,842 | - | ||||||
| POKERTEK, INC. | ||||||||||||||||
| RECONCILIATION TO EBITDAS | ||||||||||||||||
| (UNAUDITED) | ||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| Net loss from continuing operations | $ | (400,709 | ) | $ | (892,688 | ) | $ | (854,734 | ) | $ | (1,684,893 | ) | ||||
| Interest (income) expense, net | 26,727 | 37,018 | 53,009 | 69,573 | ||||||||||||
| Income tax provision | 15,003 | 9,866 | 19,541 | 38,607 | ||||||||||||
| Other taxes | 6,376 | 1,276 | 16,090 | 18,631 | ||||||||||||
| Depreciation and amortization | 377,131 | 473,418 | 752,960 | 1,066,915 | ||||||||||||
| Stock-based compensation expense | 108,687 | 148,464 | 266,638 | 370,043 | ||||||||||||
| EBITDAS (1) | $ | 133,215 | $ | (222,646 | ) | $ | 253,504 | $ | (121,124 | ) | ||||||
| (1) EBITDAS is defined as net income (loss) from continuing operations before interest, taxes, depreciation, amortization, share-based compensation, and non-cash charges. EBITDAS does not purport to represent net earnings or net cash used in operating activities, as those terms are defined under generally accepted accounting principles, and should not be considered as an alternative to such measurements or as indicators of the Company's performance. The Company's definition of EBITDAS may not be comparable with similarly titled measures used by other companies. | ||||||||||||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
