This Day On The Street
Continue to site
ADVERTISEMENT
This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here

Forest Oil Announces Second Quarter 2011 Results

Adjusted Discretionary Cash Flow

In addition to reporting net cash provided by operating activities as defined under GAAP, Forest also presents adjusted discretionary cash flow, which is a non-GAAP liquidity measure. Adjusted discretionary cash flow consists of net cash provided by operating activities after adjustment for those items shown in the table below. This measure does not represent, and should not be considered an alternative to GAAP measurements, such as net cash provided by operating activities (its most comparable GAAP financial measure), and Forest’s calculations thereof may not be comparable to similarly titled measures reported by other companies. Forest’s management uses adjusted discretionary cash flow as a measure of liquidity and believes it provides useful information to investors because it assesses cash flow from operations before changes in working capital, which fluctuates due to the timing of collections of receivables and the settlements of liabilities, and other items. Forest’s management uses adjusted discretionary cash flow to manage its business, including in preparing its annual operating budget and financial projections. This measure does not represent the residual cash flow available for discretionary expenditures. The following table provides a reconciliation of net cash provided by operating activities, the most directly comparable GAAP measure, to adjusted discretionary cash flow for the periods presented (in thousands):

              Forest Remainco               Total Company
Three Months Ended June 30,
  2011                   2010     2011                   2010  
 
Net cash provided by operating activities $ 75,461 $ 149,326 $ 104,932 $ 180,281
 
Changes in working capital:
Accounts receivable (12,633 ) (7,620 ) (11,406 ) (10,955 )
Other current assets (10,607 ) (9,132 ) (12,008 ) (17,231 )
Accounts payable and accrued liabilities 5,478 (25,980 ) 8,789 (19,916 )
Accrued interest and other current liabilities 14,128 10,813 13,843 10,429
Canadian dividend tax (1) 28,921 - 28,921 -
Legal proceeding settlement (1)   6,500     -     6,500     -  
 
Adjusted discretionary cash flow $ 107,248   $ 117,407   $ 139,571   $ 142,608  
 

(1)

The Canadian dividend tax and legal proceeding settlement are non-recurring cash-settled items. Including the effect of these items, adjusted discretionary cash flow for the three months ended June 30, 2011, for Forest Remainco and Total Company, would have been $72 million and $104 million, respectively.

Net Debt

In addition to reporting total debt as defined under GAAP, Forest also presents net debt, which is a non-GAAP debt measure. Net debt consists of the principal amount of debt adjusted for cash and cash equivalents at the end of the period. Forest’s management uses net debt to assess Forest’s indebtedness. The following table sets forth the components of net debt as of the dates presented (in thousands):

            Forest Remainco               Total Company
June 30, 2011
Principal               Book* Principal               Book*
Credit facilities $ - $ - $ 280,973 $ 280,973
8% Senior notes due 2011 285,000 286,031 285,000 286,031
7% Senior subordinated notes due 2013 12 12 12 12
8 1/2% Senior notes due 2014 600,000 584,677 600,000 584,677
7 1/4% Senior notes due 2019   1,000,000   1,000,449   1,000,000   1,000,449
Total debt 1,885,012 1,871,169 2,165,985 2,152,142
 
Less: cash and cash equivalents   474,139   474,139   479,149   479,149
 
Net debt $ 1,410,873 $ 1,397,030 $ 1,686,836 $ 1,672,993
 

*

Book amounts include the principal amount of debt adjusted for unamortized gains on interest rate swap terminations of $0.4 million and unamortized net discounts on the issuance of certain senior notes of $(14.2) million each as of June 30, 2011.





9 of 12

Check Out Our Best Services for Investors

Action Alerts PLUS

Portfolio Manager Jim Cramer and Director of Research Jack Mohr reveal their investment tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
Quant Ratings

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
Stocks Under $10

David Peltier uncovers low dollar stocks with serious upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
14-Days Free
Only $9.95
14-Days Free
Submit an article to us!
SYM TRADE IT LAST %CHG

Markets

DOW 18,070.40 +46.34 0.26%
S&P 500 2,114.49 +6.20 0.29%
NASDAQ 5,016.9290 +11.5380 0.23%

Partners Compare Online Brokers

Free Reports

Top Rated Stocks Top Rated Funds Top Rated ETFs