The historical financial information of Forest set forth below has been derived from the historical unaudited consolidated financial statements of Forest and the Quarterly Report that will be filed on Form 10-Q for the quarter ended June 30, 2011.The unaudited pro forma statements of operations presented do not purport to represent what the results of operations or financial position of Forest Remainco would actually have been had the spin-off of Lone Pine occurred at the beginning of each period presented, or to project the results of operations or financial position of Forest for any future periods. Management believes this information allows for a more comprehensive comparison of Forest Remainco’s results in 2011 and 2010.
FOREST OIL CORPORATION
Pro Forma Statements of Operations
|Pro Forma Forest Remainco||Total Company|
|Three Months Ended June 30,|
|(In thousands, except per share amounts)|
|Oil, gas, and NGL sales||$||186,593||$||169,699||$||237,848||$||207,954|
|Interest and other||278||138||286||141|
|Costs, expenses, and other:|
|Lease operating expenses||23,483||22,479||32,463||28,422|
|Production and property taxes||12,655||11,862||13,278||12,487|
|Transportation and processing costs||3,415||3,271||7,805||6,020|
|General and administrative (including stock-based compensation of $3,057, $5,078, $2,961, and $5,457, respectively)||13,153||15,755||15,737||17,781|
|Depreciation, depletion, and amortization||52,360||46,072||73,322||62,446|
|Realized and unrealized gains on derivative instruments, net||(40,917||)||(25,031||)||(46,047||)||(25,031||)|
|Total costs, expenses, and other||109,500||113,022||147,452||153,783|
|Earnings before income taxes||77,371||56,815||90,682||54,312|
|Income tax expense||43,986||20,684||51,708||21,058|
|Less: net earnings attributable to noncontrolling interest||-||-||64||-|
|Net earnings attributable to Forest Oil Corporation||$||33,385||$||36,131||$||38,910||$||33,254|
|Weighted average number of common shares outstanding:|
|Basic earnings per common share attributable to Forest Oil Corporation||$||0.29||$||0.32||$||0.34||$||0.29|
|Diluted earnings per common share attributable to Forest Oil Corporation||$||0.29||$||0.32||$||0.34||$||0.29|
Select the service that is right for you!COMPARE ALL SERVICES
Jim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Access the tool that DOMINATES the Russell 2000 and the S&P 500.
- Buy, hold, or sell recommendations for over 4,300 stocks
- Unlimited research reports on your favorite stocks
- A custom stock screener
- Upgrade/downgrade alerts
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
All of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
- Real Money + Doug Kass Plus 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Our options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV