This Day On The Street
Continue to site right-arrow
ADVERTISEMENT
This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here
Stocks Under $10 with 50-100% upside potential - 14 days FREE!

Silicom Momentum Continues In Q2 2011: Reports Strong YOY Growth Of 39% And New Profit Records With Net Income Topping $2M, Yielding $0.30 Diluted EPS

Stocks in this article: SILC

Silicom Ltd. Consolidated

Statements of Operations

(US$ thousands, except for share and per share data)

  Three-month period       Six-month period
ended June 30, ended June 30,
2011       2010 2011       2010
Sales $9,357 $6,739 $18,534 $13,139
Cost of sales 5,215 3,778 10,412 7,476
Gross profit 4,142 2,961 8,122 5,663
 
Research and development expenses 1,020 693 2,058 1,530
Selling and marketing expenses 669 495 1,330 993
General and administrative expenses 462 372 974 732
Total operating expenses 2,151 1,560 4,362 3,255
 
Operating income 1991 1,401 3,760 2,408
 
Financial income, net 151 225 333 366
Income before income taxes 2,142 1,626 4,093 2,774
Income taxes 168 243 354 453
Net income $1,974 $1,383 $3,739 $2,321
 
 

Basic income per ordinary share (US$)

$0.29

$0.20

$0.54

$0.34

 
Weighted average number of ordinary shares used to compute basic income per share (in thousands)

 

6,890

 

6,810

 

6,888

 

6,810

 

Diluted income per ordinary share (US$)

$0.28

$0.20

$0.53

$0.33

 
Weighted average number of ordinary shares used to compute diluted income per share (in thousands)

 

7,026

 

6,957

 

7,019

 

6,961

 

Silicom Ltd. Reconciliation of

Non-GAAP Financial Results

(US$ thousands, except for share and per share data)

  Three-month period
ended June 30,
    2011           2010
GAAP

(as reported)

  Adjustments (*)   Non-GAAP Non-GAAP
Sales $9,357     $9,357 $6,739
Cost of sales 5,215   6   5,209 3,770
Gross profit 4,142       4,148 2,969
 
Research and development expenses 1,020 24 996 675
Selling and marketing expenses 669 33 636 479
General and administrative expenses 462   45   417 358
Total operating expenses 2,151       2,049 1,512
 
Operating income 1991 2,099 1,457
 
Financial income, net 151       151 225
Income before income taxes 2,142 2,250 1,682
Income taxes 168       168 243
Net income $1,974       $2,082 $1,439
 
 

Basic income per ordinary share (US$)

$0.29

 

 

 

$0.30

$0.21

 
Weighted average number of ordinary shares used to compute basic income per share (in thousands)

 

6,890

     

 

6,890

 

6,810

 

Diluted income per ordinary share (US$)

$0.28

 

 

 

$0.30

$0.21

 
Weighted average number of ordinary shares used to compute diluted income per share (in thousands)

 

7,026

     

 

7,026

 

6,957

 

Total Adjustments

108
 
(*) Adjustments related to share-based compensation expenses according to ASC topic 718 (SFAS 123 (R))
 

Silicom Ltd. Reconciliation of

Non-GAAP Financial Results

(US$ thousands, except for share and per share data)

  Six-month period
ended June 30,
    2011           2010
GAAP

(as reported)

  Adjustments (*)   Non-GAAP Non-GAAP
Sales $18,534     $18,534 $13,139
Cost of sales 10,412   13   10,399 7,458
Gross profit 8,122       8,135 5,681
 
Research and development expenses 2,058 50 2,008 1,490
Selling and marketing expenses 1,330 69 1,261 957
General and administrative expenses 974   93   881 701
Total operating expenses 4,362       4,150 3,148
 
Operating income 3,760 3,985 2,533
 
Financial income, net 333       333 366
Income before income taxes 4,093 4,318 2,899
Income taxes 354       354 453
Net income $3,739       $3,964 $2,446
 
 

Basic income per ordinary share (US$)

$0.54

     

$0.58

$0.36

 
Weighted average number of ordinary shares used to compute basic income per share (in thousands)

 

6,888

     

 

6,888

 

6,810

 

Diluted income per ordinary share (US$)

$0.53

     

$0.56

$0.35

 
Weighted average number of ordinary shares used to compute diluted income per share (in thousands)

 

7,019

     

 

7,019

 

6,961

 

Total Adjustments

225
 
(*) Adjustments related to share-based compensation expenses according to ASC topic 718 (SFAS 123 (R))




5 of 6

Select the service that is right for you!

COMPARE ALL SERVICES
Action Alerts PLUS
Try it NOW

Jim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
  • Weekly roundups
TheStreet Quant Ratings
Try it NOW
Only $49.95/yr

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
  • Upgrade/downgrade alerts
Stocks Under $10
Try it NOW

David Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
  • Weekly roundups
Dividend Stock Advisor
Try it NOW

Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.

Product Features:
  • Diversified model portfolio of dividend stocks
  • Alerts when market news affect the portfolio
  • Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Real Money Pro
Try it NOW

All of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.

Product Features:
  • Real Money + Doug Kass Plus 15 more Wall Street Pros
  • Intraday commentary & news
  • Ultra-actionable trading ideas
Options Profits
Try it NOW

Our options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.

Product Features:
  • 100+ monthly options trading ideas
  • Actionable options commentary & news
  • Real-time trading community
  • Options TV
To begin commenting right away, you can log in below using your Disqus, Facebook, Twitter, OpenID or Yahoo login credentials. Alternatively, you can post a comment as a "guest" just by entering an email address. Your use of the commenting tool is subject to multiple terms of service/use and privacy policies - see here for more details.
Submit an article to us!

Markets

DOW 18,053.71 +23.50 0.13%
S&P 500 2,088.77 +6.89 0.33%
NASDAQ 4,806.8590 +33.3870 0.70%

Brokerage Partners

Rates from Bankrate.com

  • Mortgage
  • Credit Cards
  • Auto

Free Newsletters from TheStreet

My Subscriptions:

After the Bell

Before the Bell

Booyah! Newsletter

Midday Bell

TheStreet Top 10 Stories

Winners & Losers

Register for Newsletters
Top Rated Stocks Top Rated Funds Top Rated ETFs