SGOCO Group, Ltd. Announces Record Revenue For 2011 First Quarter
For more information about SGOCO, please visit http://www.sgocogroup.com.
Safe Harbor and Informational Statement
This press release contains "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical fact, including, without limitation, those with respect to the objectives, plans and strategies of the Company set forth herein and those preceded by or that include the words "believe," "expect," "anticipate," "future," "intend," "plan," "estimate" or similar expressions, are "forward-looking statements". Forward-looking statements in this release include, without limitation, the Company’s continued success from its focus on its multiple-brand, multiple channel strategy, the Company’s ability to achieve its target of 1,000 SGOCO Image stores by the end of 2011, the future stabilization of general market prices for the Company’s products, the resumption of the declining trend for panel prices, and whether the repurchase and retirement of outstanding warrants will benefit shareholders in the long-term. Although the Company's management believes that such forward-looking statements are reasonable, it cannot guarantee that such expectations are, or will be, correct. These forward-looking statements involve a number of risks and uncertainties, which could cause the Company's future results to differ materially from those anticipated. These forward-looking statements can change as a result of many possible events or factors not all of which are known to the Company, which may include, without limitation, those events and factors described in the “Key Information – Risk Factors" section in the Company's most recently filed annual report on Form 20-F. The Company assumes no obligation to update any of the information contained or referenced in this press release.
| SGOCO GROUP LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME FOR THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (UNAUDITED) | |||||||||||
| 2011 | 2010 | ||||||||||
| REVENUES: | |||||||||||
| Revenues | $ | 86,975,624 | $ | 16,774,609 | |||||||
| Revenues - related parties | - | 2,700,999 | |||||||||
| Total revenues | 86,975,624 | 19,475,608 | |||||||||
| COST OF GOODS SOLD: | |||||||||||
| Cost of goods sold | 79,676,105 | 14,203,671 | |||||||||
| Cost of goods sold - related parties | - | 2,138,087 | |||||||||
| Total cost of goods sold | 79,676,105 | 16,341,758 | |||||||||
| GROSS PROFIT | 7,299,519 | 3,133,850 | |||||||||
| OPERATING EXPENSES: | |||||||||||
| Selling expenses | 216,372 | 79,215 | |||||||||
| General and administrative expenses | 1,362,926 | 1,319,137 | |||||||||
| Total operating expenses | 1,579,298 | 1,398,352 | |||||||||
| INCOME FROM OPERATIONS | 5,720,221 | 1,735,498 | |||||||||
| OTHER INCOME (EXPENSES): | |||||||||||
| Interest income | 14,840 | 22,845 | |||||||||
| Interest expense | (396,151) | (264,648) | |||||||||
| Other income (expense), net | (235,949) | (166,426) | |||||||||
| Change in fair value of warrant derivative liability | 728,384 | (478,540) | |||||||||
| Total other income (expenses), net | 111,124 | (886,769) | |||||||||
| INCOME BEFORE PROVISION FOR INCOME TAXES | 5,831,345 | 848,729 | |||||||||
| PROVISION FOR INCOME TAXES | 693,939 | 293,934 | |||||||||
| NET INCOME | 5,137,406 | 554,795 | |||||||||
| OTHER COMPREHENSIVE INCOME: | |||||||||||
| Foreign currency translation adjustment | 339,996 | (2,503) | |||||||||
| COMPREHENSIVE INCOME | $ | 5,477,402 | $ | 552,292 | |||||||
| EARNINGS PER SHARE: | |||||||||||
| Basic | $ | 0.32 | $ | 0.06 | |||||||
| Diluted | $ | 0.32 | $ | 0.06 | |||||||
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES: | |||||||||||
| Basic | 16,169,170 | 8,717,008 | |||||||||
| Diluted | 16,280,942 | 8,737,596 | |||||||||
| SGOCO GROUP LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS AS OF MARCH 31, 2011 AND DECEMBER 31, 2010 | |||||||||||
| ASSETS | |||||||||||
| March 31, | December 31, | ||||||||||
| 2011 (Unaudited) | 2010 | ||||||||||
| CURRENT ASSETS | |||||||||||
| Cash | $ | 15,347,387 | $ | 23,493,805 | |||||||
| Restricted cash | 17,668,531 | 6,537,086 | |||||||||
| Accounts receivable, trade | 60,643,251 | 55,985,013 | |||||||||
| Accounts receivable - related parties | - | 49,559 | |||||||||
| Other receivables | 3,563,688 | 429,864 | |||||||||
| Inventories | 19,618,755 | 17,291,123 | |||||||||
| Advances to suppliers | 57,725,627 | 23,312,312 | |||||||||
| Other current assets | - | 46,615 | |||||||||
| Total current assets | 174,567,239 | 127,145,377 | |||||||||
| PLANT AND EQUIPMENT, NET | 17,618,943 | 16,886,297 | |||||||||
| OTHER ASSETS | |||||||||||
| Intangible assets, net | 8,615,210 | 8,589,215 | |||||||||
| Total other assets | 8,615,210 | 8,589,215 | |||||||||
| Total assets | $ | 200,801,392 | $ | 152,620,889 | |||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||
| CURRENT LIABILITIES | |||||||||||
| Accounts payable, trade | $ | 41,054,934 | $ | 31,958,430 | |||||||
| Accrued liabilities | 470,970 | 333,659 | |||||||||
| Bank overdraft | 529,200 | 1,492,226 | |||||||||
| Notes payable | 43,831,961 | 17,784,899 | |||||||||
| Short-term loan | 36,727,548 | 26,864,059 | |||||||||
| Short-term loan - shareholder | 2,109,392 | 2,545,439 | |||||||||
| Other payables | 2,562,033 | 1,755,881 | |||||||||
| Customer deposits | 5,351,475 | 3,278,269 | |||||||||
| Taxes payable | 1,008,533 | 2,449,939 | |||||||||
| Total current liabilities | 133,646,046 | 88,462,801 | |||||||||
| OTHER LIABILITIES | |||||||||||
| Warrant derivative liability | 677,184 | 1,530,569 | |||||||||
| Put option derivative liability | - | 2,000,000 | |||||||||
| Total other liabilities | 677,184 | 3,530,569 | |||||||||
| Total liabilities | 134,323,230 | 91,993,370 | |||||||||
| COMMITMENT AND CONTINGENCIES | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Preferred stock, $0.001 par value, 1,000,000 shares authorized, | |||||||||||
| nil issued and outstanding as of March 31, 2011 and | |||||||||||
| December 31, 2010 | - | - | |||||||||
| Common stock, $0.001 par value, 50,000,000 shares authorized, | |||||||||||
| 17,258,356 and 17,428,089 issued and outstanding as of | |||||||||||
| March 31, 2011 and December 31, 2010 | 17,258 | 17,428 | |||||||||
| Paid-in-capital | 24,555,414 | 24,182,003 | |||||||||
| Statutory reserves | 4,074,142 | 3,560,838 | |||||||||
| Retained earnings | 33,675,881 | 29,051,779 | |||||||||
| Accumulated other comprehensive income | 4,155,467 | 3,815,471 | |||||||||
| Total shareholders' equity | 66,478,162 | 60,627,519 | |||||||||
| Total liabilities and shareholders' equity | $ | 200,801,392 | $ | 152,620,889 | |||||||
| SGOCO GROUP, LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY | |||||||||||||||||||||||||||||||||||
| Ordinary Shares | Retained Earnings | AccumulatedOtherComprehensiveIncome | |||||||||||||||||||||||||||||||||
| Paid-in | Statutory | ||||||||||||||||||||||||||||||||||
| Shares | Par Value | Capital | Reserves | Unrestricted | Total | ||||||||||||||||||||||||||||||
| BALANCE, December 31, 2009 | 14,300,000 | $ | 14,300 | $ | 17,263,916 | $ | 1,286,942 | $ | 11,394,086 | $ | 2,043,408 | $ | 32,002,652 | ||||||||||||||||||||||
| Shares issued for recapitalization | 1,027,933 | 1,028 | 4,501,937 | 4,502,965 | |||||||||||||||||||||||||||||||
| Shares placed in escrow | 766,823 | 767 | 767 | ||||||||||||||||||||||||||||||||
| Shareholder contribution | 366,780 | 366,780 | |||||||||||||||||||||||||||||||||
| Reclassification of warrants to derivative liabilities | (1,094,950 | ) | (1,094,950 | ) | |||||||||||||||||||||||||||||||
| Reclassification of put options to derivative liabilities | (2,000,000 | ) | (2,000,000 | ) | |||||||||||||||||||||||||||||||
| Net income | 554,795 | 554,795 | |||||||||||||||||||||||||||||||||
| Adjustment for statutory reserve | 225,032 | (225,032 | ) | - | |||||||||||||||||||||||||||||||
| Foreign currency translation adjustment | (2,503 | ) | (2,503 | ) | |||||||||||||||||||||||||||||||
| BALANCE, March 31, 2010 (Unaudited) | 16,094,756 | $ | 16,095 | $ | 19,037,683 | $ | 1,511,974 | $ | 11,723,849 | $ | 2,040,905 | $ | 34,330,506 | ||||||||||||||||||||||
| Shares issued for secondary offering | 1,333,333 | 1,333 | 5,293,062 | 5,294,395 | |||||||||||||||||||||||||||||||
| Reclassification of warrants to derivative liabilities | (148,742 | ) | (148,742 | ) | |||||||||||||||||||||||||||||||
| Net income | 19,376,794 | 19,376,794 | |||||||||||||||||||||||||||||||||
| Adjustment for statutory reserve | 2,048,864 | (2,048,864 | ) | - | |||||||||||||||||||||||||||||||
| Foreign currency translation adjustment | 1,774,566 | 1,774,566 | |||||||||||||||||||||||||||||||||
| BALANCE, December 31, 2010 | 17,428,089 | $ | 17,428 | $ | 24,182,003 | $ | 3,560,838 | $ | 29,051,779 | $ | 3,815,471 | $ | 60,627,519 | ||||||||||||||||||||||
| Shares issued for secondary offering | 80,267 | 80 | 373,161 | 373,241 | |||||||||||||||||||||||||||||||
| Shares repurchased | (250,000 | ) | (250 | ) | 250 | - | |||||||||||||||||||||||||||||
| Net income | 5,137,406 | 5,137,406 | |||||||||||||||||||||||||||||||||
| Adjustment for statutory reserve | 513,304 | (513,304 | ) | - | |||||||||||||||||||||||||||||||
| Foreign currency translation adjustment | 339,996 | 339,996 | |||||||||||||||||||||||||||||||||
| BALANCE, March 31, 2011 (Unaudited) | 17,258,356 | $ | 17,258 | $ | 24,555,414 | $ | 4,074,142 | $ | 33,675,881 | $ | 4,155,467 | $ | 66,478,162 | ||||||||||||||||||||||
| SGOCO GROUP LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (UNAUDITED) | |||||||||||
| 2011 | 2010 | ||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
| Net income | $ | 5,137,406 | $ | 554,795 | |||||||
| Adjustments to reconcile net income to cash provided by | |||||||||||
| (used in) operating activities: | |||||||||||
| Depreciation and amortization | 410,269 | 254,290 | |||||||||
| Change in fair value of warrant derivative liability | (728,384) | 478,540 | |||||||||
| Change in operating assets and liabilities | |||||||||||
| Accounts receivables, trade | (4,348,693) | 6,010,971 | |||||||||
| Accounts receivables - related parties | 49,657 | (1,021,801) | |||||||||
| Other receivables | (3,273,446) | (3,465) | |||||||||
| Inventories | (2,229,114) | (2,804,757) | |||||||||
| Advances to suppliers | (34,177,948) | (16,770,734) | |||||||||
| Advances to suppliers-related parties | - | 1,275,697 | |||||||||
| Other current assets | 46,707 | (256,431) | |||||||||
| Accounts payable, trade | 8,898,697 | 3,160,719 | |||||||||
| Accrued liabilities | 135,336 | 282,406 | |||||||||
| Notes payable | 25,868,180 | 4,822,668 | |||||||||
| Other payables | 856,681 | 30,874 | |||||||||
| Other payables - related parties | - | 2,742,309 | |||||||||
| Customer deposits | 2,049,178 | 1,362,210 | |||||||||
| Customer deposits - related parties | - | (279,809) | |||||||||
| Taxes payable | (1,449,558) | (763,589) | |||||||||
| Net cash used in operating activities | (2,755,032) | (925,107) | |||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
| Long term prepayment | - | (66,872) | |||||||||
| Purchase of equipments and construction-in-progress | (932,747) | (1,594,383) | |||||||||
| Purchase of intangible assets | (7,320) | (89,493) | |||||||||
| Cash received from legal acquirer | - | 5,913 | |||||||||
| Net cash used in investing activities | (940,067) | (1,744,835) | |||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
| Increase in restricted cash | (11,060,588) | (3,264,800) | |||||||||
| Bank overdraft | (967,712) | 728,762 | |||||||||
| Proceeds from government | - | 733,250 | |||||||||
| Proceeds from short-term loan | 23,862,082 | 11,792,912 | |||||||||
| Payments on short-term loan | (14,172,137) | (12,647,096) | |||||||||
| Shareholder contribution | - | 366,780 | |||||||||
| Payments from shareholder loan | (436,047) | - | |||||||||
| Proceeds from recapitalization | - | 5,388,083 | |||||||||
| Payments on repurchase of warrants | (125,000) | - | |||||||||
| Payments on repurchase of put option | (2,000,000) | - | |||||||||
| Proceeds from shares issuance | 373,242 | - | |||||||||
| Payments of financing costs | - | (666,468) | |||||||||
| Net cash (used in) provided by financing activities | (4,526,160) | 2,431,423 | |||||||||
| EFFECT OF EXCHANGE RATE ON CASH | 74,841 | (4,650) | |||||||||
| DECREASE IN CASH | (8,146,418) | (243,169) | |||||||||
| CASH, beginning of period | 23,493,805 | 5,808,013 | |||||||||
| CASH, end of period | $ | 15,347,387 | $ | 5,564,844 | |||||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | |||||||||||
| Interest expenses paid (net of amount capitalized) | $ | 396,151 | $ | 264,648 | |||||||
| Income taxes paid | $ | 2,006,593 | $ | 331,700 | |||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
TheStreet Quant Ratings
TRY IT FREENew! $49.95/yr
Access the tool that DOMINATES the Russell 2000 and the S&P 500.
Product Features:
- Buy, hold, or sell recommendations for over 4,300 stocks
- Unlimited research reports on your favorite stocks
- A custom stock screener
- Upgrade/downgrade alerts
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Dividend Stock Advisor
TRY IT FREEJim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
