Noah Holdings Limited Announces Financial Results For The First Quarter Of 2011
ABOUT NOAH HOLDINGS LIMITED
Noah Holdings Limited is the leading service provider focusing on distributing wealth management products to the high net worth population in China. Noah distributes over-the-counter wealth management products that are originated in China, including primarily fixed income products, private equity funds and securities investment funds. With 364 relationship managers in 39 branch offices, Noah’s total coverage network encompasses China’s most economically developed regions where the high net worth population is concentrated. Through this extensive coverage network, product sophistication, and client knowledge, the Company caters to the wealth management needs of China’s high net worth population. For more information please visit the Company’s website at http://www.noahwm.com.
SAFE HARBOR STATEMENT
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Among other things, the outlook for the year 2011 and quotations from management in this announcement, as well as Noah’s strategic and operational plans, contain forward-looking statements. Noah may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Noah’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: our goals and strategies; our future business development, financial condition and results of operations; the expected growth of the wealth management market in China and internationally; our expectations regarding demand for and market acceptance of the products we distribute; our expectations regarding keeping and strengthening our relationships with key clients; relevant government policies and regulations relating to our industry; our ability to attract and retain quality employees; our ability to stay abreast of market trends and technological advances; our plans to invest in research and development to enhance our product choices and service offerings; competition in our industry in China and internationally; general economic and business conditions in China; and our ability to effectively protect our intellectual property rights and not infringe on the intellectual property rights of others. Further information regarding these and other risks is included in Noah’s filings with the Securities and Exchange Commission, including its registration statement on Form F-1, as amended. Noah does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law. All information provided in this press release and in the attachments is as of the date of this press release, and Noah undertakes no duty to update such information, except as required under applicable law.
| 1 | Noah’s Non-GAAP financial measures are its corresponding GAAP financial measures as adjusted by excluding the effects of all forms of share-based compensation and gain (loss) on change in fair value of derivative liabilities. | |
| 2 | “Active clients” refers to those registered clients who purchased wealth management products distributed by Noah during any given period. | |
| 3 | The amount in RMB was translated into U.S. dollars using the average rate for the period as set forth in the H.10 statistical release of the Federal Reserve Board. | |
| 4 | “Average transaction value per client” refers to the average value of wealth management products distributed by Noah that are purchased by active clients during a given period. | |
| 5 | Fixed-term deposits consist of deposits which are unrestricted as to withdrawal and use, and which have original maturities of over three months and less than twelve months when purchased | |
| Noah Holdings Limited | |||||||
| Condensed Consolidated Balance Sheets | |||||||
| (In U.S. dollars) | |||||||
| (unaudited) | |||||||
| As of | |||||||
| December 31,2010 | March 31,2011 | ||||||
| $ | $ | ||||||
| Assets | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | 133,269,694 | 125,518,608 | |||||
| Restricted cash | 75,758 | 76,356 | |||||
| Fixed-term deposits | - | 4,734,053 | |||||
| Short-term investments | 2,272,727 | 4,963,120 | |||||
| Accounts receivable, net of allowancefor doubtful accounts of nil at December31,2010 and March 31, 2011 | 1,098,327 | 10,160,640 | |||||
| Other current assets | 2,178,369 | 1,866,738 | |||||
| Deferred tax assets | 1,262,092 | 1,271,451 | |||||
| Amounts due from related parties | 1,017,434 | 180,760 | |||||
| Total current assets | 141,174,401 | 148,771,726 | |||||
| Long-term investments | 4,445,455 | 4,497,350 | |||||
| Investment in affiliates | 859,982 | 1,022,723 | |||||
| Property and equipment, net | 1,406,247 | 1,883,090 | |||||
| Other non-current assets | 480,564 | 833,465 | |||||
| Non-current deferred tax assets | 319,197 | 300,208 | |||||
| Total Assets | 148,685,846 | 157,308,562 | |||||
| Liabilities and Equity | |||||||
| Current liabilities: | |||||||
| Accrued payroll and welfare expenses | 4,621,787 | 3,432,329 | |||||
| Income tax payable | 6,277,598 | 7,772,233 | |||||
| Other current liabilities | 3,799,946 | 5,503,075 | |||||
| Deferred tax liabilities | 32,295 | 32,549 | |||||
| Total current liabilities | 14,731,626 | 16,740,186 | |||||
| Uncertain tax position liabilities | 1,364,122 | 1,415,767 | |||||
| Other non-current liabilities | 961,277 | 899,481 | |||||
| Total Liabilities | 17,057,025 | 19,055,434 | |||||
| Equity | 131,628,821 | 138,253,128 | |||||
| Total Liabilities and Equity | 148,685,846 | 157,308,562 | |||||
| Noah Holdings Limited | |||||||
| Condensed Consolidated Income Statements | |||||||
| (In U.S. dollars, except for share data and percentages) | |||||||
| (unaudited) | |||||||
| Three months ended | |||||||
| March 31, | March 31, | Change | |||||
| 2010 | 2011 | ||||||
| Revenues: | $ | $ | |||||
| Third-party revenues | 5,688,242 | 14,047,759 | 147.0% | ||||
| Related party revenues | 539,117 | 1,997,650 | 270.5% | ||||
| Total revenues | 6,227,359 | 16,045,409 | 157.7% | ||||
| Less: business taxes and related surcharges | (360,691) | (897,115) | 148.7% | ||||
| Net revenues | 5,866,668 | 15,148,294 | 158.2% | ||||
| Operating cost and expenses: | |||||||
| Cost of revenues | (819,409) | (2,610,173) | 218.5% | ||||
| Selling expenses | (931,819) | (3,421,605) | 267.2% | ||||
| General and administrative expenses | (1,237,919) | (2,520,014) | 103.6% | ||||
| Other operating income | 18,577 | 13,132 | (29.3%) | ||||
| Total operating cost and expenses | (2,970,570) | (8,538,660) | 187.4% | ||||
| Income from operations | 2,896,098 | 6,609,634 | 128.2% | ||||
| Other income(expenses): | |||||||
| Interest income | 18,080 | 410,105 | 2168.3% | ||||
| Investment income | 107,198 | 225,780 | 110.6% | ||||
| Other income(expense) | (24,330) | 597,071 | 2554.1% | ||||
| Gain on change in fair value of derivative liabilities | 118,000 | - | (100.0%) | ||||
| Total other income (expenses) | 218,948 | 1,232,956 | 463.1% | ||||
| Income before taxes and loss from equity in affiliates | 3,115,046 | 7,842,590 | 151.8% | ||||
| Income tax expense | (883,765) | (2,075,150) | 134.8% | ||||
| Loss from equity in affiliates | - | (4,375) | - | ||||
| Net income attributable to Noah Shareholders | 2,231,281 | 5,763,065 | 158.3% | ||||
| Deemed dividend on Series A convertible redeemable preferred shares | (53,875) | - | (100.0%) | ||||
| Net income attributable to ordinary shareholders | 2,177,406 | 5,763,065 | 164.7% | ||||
| Income per ADS, basic | 0.06 | 0.10 | 66.7% | ||||
| Income per ADS, diluted | 0.04 | 0.10 | 150.0% | ||||
| Margin analysis: | |||||||
| Operating margin | 49.4% | 43.6% | |||||
| Net margin | 38.0% | 38.0% | |||||
| Weighted average ADS equivalent: [1] | |||||||
| Basic | 25,605,000 | 55,676,667 | |||||
| Diluted | 34,033,562 | 57,126,675 | |||||
| ADS equivalent outstanding at end of period | 24,750,000 | 55,735,000 | |||||
| Noah Holdings Limited | |||||||
| Supplemental Information | |||||||
| (unaudited) | |||||||
| As of | Change | ||||||
| March 31,2010 | March 31,2011 | ||||||
| Number of registered clients | 10,497 | 18,521 | 76.4% | ||||
| Number of relationship managers | 222 | 364 | 64.0% | ||||
| Number of branch offices | 20 | 39 | 95.0% | ||||
| Three months ended | Change | ||||||
| March 31,2010 | March 31,2011 | ||||||
| (in millions of RMB, except percentages) | |||||||
| Active clients | 506 | 659 | 30.2% | ||||
| Transaction value: | |||||||
| Fixed income products | 1,354 | 1,695 | 25.2% | ||||
| Private equity fund products | 39 | 2,523 | 6369.2% | ||||
| Securities investment funds and investment-linked insurance products | 17 | 815 | 4694.1% | ||||
| Total transaction value | 1,410 | 5,033 | 257.0% | ||||
| Average transaction value per client | 2.79 | 7.64 | 173.8% | ||||
| Noah Holdings Limited | |||||
| Reconciliation of GAAP to Non-GAAP Results | |||||
| (In U.S. dollars, except for share data and percentages) | |||||
| (unaudited) | |||||
| Three months ended | |||||
| March 31, | March 31, | ||||
| 2010 | 2011 | ||||
| $ | $ | ||||
| Net income attributable to Noah Shareholders | 2,231,281 | 5,763,065 | |||
| Adjustment for share-based compensation related to: | |||||
| Share options | 38,812 | 384,061 | |||
| Restricted shares | 193,068 | - | |||
| Adjustment for loss(gain) on change in fair value ofderivative liabilities | (118,000) | - | |||
| Adjusted net income attributable to Noah Shareholders (non-GAAP)* | 2,345,161 | 6,147,126 | |||
| Net income per ADS, diluted | 0.04 | 0.10 | |||
| Adjustment for share-based compensation | 0.01 | 0.01 | |||
| Adjustment for loss(gain) on change in fair value ofderivative liabilities | - | - | |||
| Adjusted net income per ADS, diluted (non-GAAP)* | 0.05 | 0.11 | |||
| Net margin | 38.0% | 38.0% | |||
| Adjusted net margin (non-GAAP)* | 40.0% | 40.6% | |||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
