Although we believe that the expectations reflected in the
forward-looking statements are reasonable, we cannot guarantee future
results, levels of activity, performance or achievements.
(Tables to Follow)
|
|
|
PEAPACK-GLADSTONE FINANCIAL CORPORATION
|
|
CONSOLIDATED STATEMENTS OF CONDITION
|
|
(Dollars in thousands)
|
|
(Unaudited)
|
|
|
|
As of
|
|
|
|
March 31,
|
|
|
|
December 31,
|
|
|
|
September 30,
|
|
|
|
June 30,
|
|
|
|
March 31,
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
2010
|
|
|
|
2010
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
$
|
7,348
|
|
|
$
|
6,490
|
|
|
$
|
9,935
|
|
|
$
|
10,735
|
|
|
$
|
8,999
|
|
Federal funds sold
|
|
100
|
|
|
|
100
|
|
|
|
100
|
|
|
|
201
|
|
|
|
201
|
|
Interest-earning deposits
|
|
42,234
|
|
|
|
56,097
|
|
|
|
84,566
|
|
|
|
59,356
|
|
|
|
33,915
|
|
Total cash and cash equivalents
|
|
49,682
|
|
|
|
62,687
|
|
|
|
94,601
|
|
|
|
70,292
|
|
|
|
43,115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities held to maturity
|
|
151,993
|
|
|
|
140,277
|
|
|
|
102,032
|
|
|
|
101,603
|
|
|
|
105,258
|
|
Securities available for sale
|
|
271,687
|
|
|
|
275,076
|
|
|
|
246,334
|
|
|
|
252,646
|
|
|
|
278,052
|
|
FHLB and FRB Stock, at cost
|
|
4,619
|
|
|
|
4,624
|
|
|
|
4,623
|
|
|
|
4,807
|
|
|
|
5,305
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale, at fair value
|
|
1,168
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
432,413
|
|
|
|
419,653
|
|
|
|
425,315
|
|
|
|
430,021
|
|
|
|
443,085
|
|
Commercial mortgage
|
|
300,659
|
|
|
|
288,183
|
|
|
|
280,486
|
|
|
|
280,513
|
|
|
|
281,323
|
|
Commercial loans
|
|
133,614
|
|
|
|
131,408
|
|
|
|
128,220
|
|
|
|
133,881
|
|
|
|
133,288
|
|
Construction loans
|
|
17,693
|
|
|
|
25,367
|
|
|
|
39,989
|
|
|
|
46,286
|
|
|
|
48,044
|
|
Consumer loans
|
|
19,278
|
|
|
|
20,622
|
|
|
|
22,410
|
|
|
|
23,811
|
|
|
|
24,936
|
|
Home equity lines of credit
|
|
45,512
|
|
|
|
45,775
|
|
|
|
45,345
|
|
|
|
41,956
|
|
|
|
39,487
|
|
Other loans
|
|
1,130
|
|
|
|
1,489
|
|
|
|
2,626
|
|
|
|
2,788
|
|
|
|
902
|
|
Total loans
|
|
950,299
|
|
|
|
932,497
|
|
|
|
944,391
|
|
|
|
959,256
|
|
|
|
971,065
|
|
Less: Allowance for loan losses
|
|
14,386
|
|
|
|
14,282
|
|
|
|
14,025
|
|
|
|
13,856
|
|
|
|
13,720
|
|
Net loans
|
|
935,913
|
|
|
|
918,215
|
|
|
|
930,366
|
|
|
|
945,400
|
|
|
|
957,345
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premises and equipment
|
|
33,386
|
|
|
|
33,820
|
|
|
|
33,901
|
|
|
|
34,626
|
|
|
|
27,942
|
|
Other real estate owned
|
|
3,000
|
|
|
|
4,000
|
|
|
|
1,000
|
|
|
|
210
|
|
|
|
40
|
|
Accrued interest receivable
|
|
4,587
|
|
|
|
4,231
|
|
|
|
4,594
|
|
|
|
4,533
|
|
|
|
5,112
|
|
Bank owned life insurance
|
|
27,301
|
|
|
|
27,074
|
|
|
|
26,877
|
|
|
|
26,672
|
|
|
|
26,473
|
|
Deferred tax assets, net
|
|
26,039
|
|
|
|
26,083
|
|
|
|
23,903
|
|
|
|
23,438
|
|
|
|
23,999
|
|
Other assets
|
|
11,343
|
|
|
|
9,338
|
|
|
|
12,030
|
|
|
|
13,036
|
|
|
|
10,670
|
|
TOTAL ASSETS
|
$
|
1,520,718
|
|
|
$
|
1,505,425
|
|
|
$
|
1,480,261
|
|
|
$
|
1,477,263
|
|
|
$
|
1,483,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest bearing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
demand deposits
|
$
|
235,977
|
|
|
$
|
228,764
|
|
|
$
|
219,700
|
|
|
$
|
216,314
|
|
|
$
|
223,184
|
|
Interest-bearing deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Checking
|
|
302,589
|
|
|
|
290,322
|
|
|
|
255,665
|
|
|
|
249,472
|
|
|
|
241,887
|
|
Savings
|
|
85,741
|
|
|
|
80,799
|
|
|
|
78,819
|
|
|
|
76,937
|
|
|
|
77,064
|
|
Money market accounts
|
|
526,355
|
|
|
|
524,449
|
|
|
|
525,264
|
|
|
|
503,829
|
|
|
|
502,548
|
|
CD’s $100,000 and over
|
|
73,966
|
|
|
|
79,311
|
|
|
|
85,703
|
|
|
|
101,034
|
|
|
|
109,347
|
|
CD’s less than $100,000
|
|
139,022
|
|
|
|
147,901
|
|
|
|
155,268
|
|
|
|
163,769
|
|
|
|
173,219
|
|
Total deposits
|
|
1,363,650
|
|
|
|
1,351,546
|
|
|
|
1,320,419
|
|
|
|
1,311,355
|
|
|
|
1,327,249
|
|
Borrowings
|
|
24,016
|
|
|
|
24,126
|
|
|
|
24,234
|
|
|
|
28,342
|
|
|
|
36,140
|
|
Capital lease obligation
|
|
6,383
|
|
|
|
6,304
|
|
|
|
6,226
|
|
|
|
6,148
|
|
|
|
-
|
|
Other liabilities
|
|
14,585
|
|
|
|
5,733
|
|
|
|
11,903
|
|
|
|
15,435
|
|
|
|
5,998
|
|
TOTAL LIABILITIES
|
|
1,408,634
|
|
|
|
1,387,709
|
|
|
|
1,362,782
|
|
|
|
1,361,280
|
|
|
|
1,369,387
|
|
Shareholders’ Equity
|
|
112,084
|
|
|
|
117,716
|
|
|
|
117,479
|
|
|
|
115,983
|
|
|
|
113,924
|
|
TOTAL LIABILITIES AND
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY
|
$
|
1,520,718
|
|
|
$
|
1,505,425
|
|
|
$
|
1,480,261
|
|
|
$
|
1,477,263
|
|
|
$
|
1,483,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust division assets under
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
administration (market value,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
not included above)
|
$
|
1,997,214
|
|
|
$
|
1,940,404
|
|
|
$
|
1,929,565
|
|
|
$
|
1,830,944
|
|
|
$
|
1,894,971
|
|
|
|
PEAPACK-GLADSTONE FINANCIAL CORPORATION
|
|
SELECTED BALANCE SHEET DATA
|
|
(Dollars in thousands)
|
|
(Unaudited)
|
|
As of
|
|
|
|
|
|
March 31,
|
|
|
|
December 31,
|
|
|
|
September 30,
|
|
|
|
June 30,
|
|
|
|
March 31,
|
|
|
|
|
|
2011
|
|
|
|
|
2010
|
|
|
|
|
2010
|
|
|
|
|
2010
|
|
|
|
|
2010
|
|
|
Asset Quality:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans past due over 90 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and still accruing
|
|
|
$
|
323
|
|
|
|
$
|
666
|
|
|
|
$
|
442
|
|
|
|
$
|
736
|
|
|
|
$
|
638
|
|
|
Nonaccrual loans (A)
|
|
|
|
19,173
|
|
|
|
|
18,114
|
|
|
|
|
17,535
|
|
|
|
|
20,361
|
|
|
|
|
12,200
|
|
|
Other real estate owned
|
|
|
|
3,000
|
|
|
|
|
4,000
|
|
|
|
|
1,000
|
|
|
|
|
210
|
|
|
|
|
40
|
|
|
Total nonperforming assets
|
|
|
$
|
22,496
|
|
|
|
$
|
22,780
|
|
|
|
$
|
18,977
|
|
|
|
$
|
21,307
|
|
|
|
$
|
12,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
total loans
|
|
|
|
2.05
|
%
|
|
|
|
2.01
|
%
|
|
|
|
1.90
|
%
|
|
|
|
2.20
|
%
|
|
|
|
1.32
|
%
|
|
Nonperforming assets to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
total assets
|
|
|
|
1.48
|
%
|
|
|
|
1.51
|
%
|
|
|
|
1.28
|
%
|
|
|
|
1.44
|
%
|
|
|
|
0.87
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Troubled debt restructured loans (A)
|
|
|
$
|
5,639
|
|
|
|
$
|
7,157
|
|
|
|
$
|
10,639
|
|
|
|
$
|
10,613
|
|
|
|
$
|
11,817
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans past due 30 through 89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
days and still accruing
|
|
|
$
|
5,419
|
|
|
|
$
|
5,475
|
|
|
|
$
|
9,487
|
|
|
|
$
|
9,444
|
|
|
|
$
|
10,056
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Substandard Loans (B)
|
|
|
$
|
51,186
|
|
|
|
$
|
41,979
|
|
|
|
$
|
36,521
|
|
|
|
$
|
48,722
|
|
|
|
$
|
49,256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans (B)
|
|
|
$
|
26,056
|
|
|
|
$
|
28,397
|
|
|
|
$
|
36,521
|
|
|
|
$
|
48,722
|
|
|
|
$
|
49,256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period
|
|
|
$
|
14,282
|
|
|
|
$
|
14,025
|
|
|
|
$
|
13,856
|
|
|
|
$
|
13,720
|
|
|
|
$
|
13,192
|
|
|
Provision for loan losses
|
|
|
|
2,000
|
|
|
|
|
2,850
|
|
|
|
|
2,000
|
|
|
|
|
2,750
|
|
|
|
|
2,400
|
|
|
Charge-offs, net
|
|
|
|
(1,896
|
)
|
|
|
|
(2,593
|
)
|
|
|
|
(1,831
|
)
|
|
|
|
(2,614
|
)
|
|
|
|
(1,872
|
)
|
|
End of period
|
|
|
$
|
14,386
|
|
|
|
$
|
14,282
|
|
|
|
$
|
14,025
|
|
|
|
$
|
13,856
|
|
|
|
$
|
13,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLL to nonperforming loans
|
|
|
|
73.79
|
%
|
|
|
|
76.05
|
%
|
|
|
|
78.02
|
%
|
|
|
|
65.68
|
%
|
|
|
|
106.87
|
%
|
|
ALLL to total loans
|
|
|
|
1.51
|
%
|
|
|
|
1.53
|
%
|
|
|
|
1.49
|
%
|
|
|
|
1.44
|
%
|
|
|
|
1.41
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Adequacy:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I leverage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5% minimum to be considered
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
well capitalized)
|
|
|
|
7.59
|
%
|
|
|
|
7.96
|
%
|
|
|
|
8.00
|
%
|
|
|
|
7.85
|
%
|
|
|
|
7.80
|
%
|
|
Tier I capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6% minimum to be considered
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
well capitalized)
|
|
|
|
12.25
|
%
|
|
|
|
12.91
|
%
|
|
|
|
12.62
|
%
|
|
|
|
12.28
|
%
|
|
|
|
12.01
|
%
|
|
Tier I & II capital to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
risk-weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10% minimum to be considered
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
well capitalized)
|
|
|
|
13.51
|
%
|
|
|
|
14.16
|
%
|
|
|
|
13.88
|
%
|
|
|
|
13.53
|
%
|
|
|
|
13.27
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
6.46
|
%
|
|
|
|
6.44
|
%
|
|
|
|
6.54
|
%
|
|
|
|
6.45
|
%
|
|
|
|
6.29
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common share
|
|
|
$
|
11.13
|
|
|
|
$
|
11.03
|
|
|
|
$
|
11.01
|
|
|
|
$
|
10.85
|
|
|
|
$
|
10.70
|
|
|
(A) Any troubled debt restructure loans that are on nonaccrual
status are only reported in nonaccrual loans and not also in
troubled debt restructure loans.
|
|
(B) At March 31, 2011, $26.1 million and at December 31, 2010 $28.4
million of the loans classified substandard were also considered
impaired. In periods prior to December 31, 2010, all loans
classified substandard were also considered impaired.
|
|
|
|
PEAPACK-GLADSTONE FINANCIAL CORPORATION
|
|
SELECTED CONSOLIDATED FINANCIAL DATA
|
|
(Dollars in thousands, except share data)
|
|
(Unaudited)
|
|
For The Three Months Ended
|
|
|
|
|
|
March 31,
|
|
|
|
December 31,
|
|
|
|
September 30,
|
|
|
|
June 30,
|
|
|
|
March 31,
|
|
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
2010
|
|
|
|
2010
|
|
|
|
2010
|
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
$
|
14,257
|
|
|
$
|
14,707
|
|
|
$
|
14,974
|
|
|
$
|
15,450
|
|
|
$
|
15,791
|
|
Interest expense
|
|
|
|
2,036
|
|
|
|
2,214
|
|
|
|
2,612
|
|
|
|
2,963
|
|
|
|
3,243
|
|
Net interest income
|
|
|
|
12,221
|
|
|
|
12,493
|
|
|
|
12,362
|
|
|
|
12,487
|
|
|
|
12,548
|
|
Provision for loan losses
|
|
|
|
2,000
|
|
|
|
2,850
|
|
|
|
2,000
|
|
|
|
2,750
|
|
|
|
2,400
|
|
Net interest income after
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
provision for loan losses
|
|
|
|
10,221
|
|
|
|
9,643
|
|
|
|
10,362
|
|
|
|
9,737
|
|
|
|
10,148
|
|
Trust fees
|
|
|
|
2,718
|
|
|
|
2,598
|
|
|
|
2,254
|
|
|
|
2,686
|
|
|
|
2,364
|
|
Other income
|
|
|
|
1,255
|
|
|
|
1,621
|
|
|
|
1,203
|
|
|
|
1,098
|
|
|
|
1,108
|
|
Securities gains/(losses), net
|
|
|
|
196
|
|
|
|
(4)
|
|
|
|
126
|
|
|
|
2
|
|
|
|
-
|
|
Other-than-temporary impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
charge, equity securities
|
|
|
|
-
|
|
|
|
(581)
|
|
|
|
(360)
|
|
|
|
-
|
|
|
|
-
|
|
Salaries and employee benefits
|
|
|
|
5,973
|
|
|
|
5,469
|
|
|
|
5,647
|
|
|
|
5,704
|
|
|
|
5,709
|
|
Premises and equipment
|
|
|
|
2,322
|
|
|
|
2,248
|
|
|
|
2,416
|
|
|
|
2,588
|
|
|
|
2,372
|
|
FDIC insurance expense
|
|
|
|
604
|
|
|
|
598
|
|
|
|
586
|
|
|
|
552
|
|
|
|
586
|
|
Other expenses
|
|
|
|
2,344
|
|
|
|
2,374
|
|
|
|
2,237
|
|
|
|
2,161
|
|
|
|
1,863
|
|
Income before income taxes
|
|
|
|
3,147
|
|
|
|
2,588
|
|
|
|
2,699
|
|
|
|
2,518
|
|
|
|
3,090
|
|
Income tax expense
|
|
|
|
1,006
|
|
|
|
711
|
|
|
|
793
|
|
|
|
762
|
|
|
|
965
|
|
Net income
|
|
|
|
2,141
|
|
|
|
1,877
|
|
|
|
1,906
|
|
|
|
1,756
|
|
|
|
2,125
|
|
Dividends and accretion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
on preferred stock (A)
|
|
|
|
570
|
|
|
|
326
|
|
|
|
326
|
|
|
|
324
|
|
|
|
710
|
|
Net income available to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shareholders
|
|
|
$
|
1,571
|
|
|
$
|
1,551
|
|
|
$
|
1,580
|
|
|
$
|
1,432
|
|
|
$
|
1,415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Common Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share (basic)
|
|
|
$
|
0.18
|
|
|
$
|
0.18
|
|
|
$
|
0.18
|
|
|
$
|
0.16
|
|
|
$
|
0.16
|
|
Earnings per share (diluted)
|
|
|
|
0.18
|
|
|
|
0.18
|
|
|
|
0.18
|
|
|
|
0.16
|
|
|
|
0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Average Assets
|
|
|
|
0.57%
|
|
|
|
0.50%
|
|
|
|
0.52%
|
|
|
|
0.47%
|
|
|
|
0.58%
|
|
Return on Average Common
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
6.44%
|
|
|
|
6.34%
|
|
|
|
6.55%
|
|
|
|
6.06%
|
|
|
|
6.10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Taxable Equivalent Basis)
|
|
|
|
3.54%
|
|
|
|
3.62%
|
|
|
|
3.64%
|
|
|
|
3.64%
|
|
|
|
3.67%
|
|
|
|
(A) The March 2011, $7.2 million partial redemption of the
Treasury’s Capital Purchase Plan investment resulted in a non-cash
charge related to the acceleration of preferred stock amortization
of $244 thousand, or 3 cents per diluted share for the quarter ended
March 31, 2011.
|
|
The January 2010, $7.2 million partial redemption of the Treasury’s
Capital Purchase Plan investment resulted in a non-cash charge
related to the acceleration of preferred stock amortization of $330
thousand, or 4 cents per diluted share for the quarter ended March
31, 2010.
|
|
|
|
|
PEAPACK-GLADSTONE FINANCIAL CORPORATION
|
|
SELECTED CONSOLIDATED FINANCIAL DATA
|
|
(Dollars in thousands, except share data)
|
|
(Unaudited)
|
|
|
|
|
|
For The
|
|
|
Three Months Ended
|
|
|
March 31,
|
|
|
|
|
|
|
|
2011
|
|
|
|
2010
|
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
$
|
14,257
|
|
|
$
|
15,791
|
|
Interest expense
|
|
|
|
|
|
2,036
|
|
|
|
3,243
|
|
Net interest income
|
|
|
|
|
|
12,221
|
|
|
|
12,548
|
|
Provision for loan losses
|
|
|
|
|
|
2,000
|
|
|
|
2,400
|
|
Net interest income after
|
|
|
|
|
|
|
|
|
|
|
|
provision for loan losses
|
|
|
|
|
|
10,221
|
|
|
|
10,148
|
|
Trust fees
|
|
|
|
|
|
2,718
|
|
|
|
2,364
|
|
Other income
|
|
|
|
|
|
1,255
|
|
|
|
1,108
|
|
Securities gains, net
|
|
|
|
|
|
196
|
|
|
|
-
|
|
Salaries and employee benefits
|
|
|
|
|
|
5,973
|
|
|
|
5,709
|
|
Premises and equipment
|
|
|
|
|
|
2,322
|
|
|
|
2,372
|
|
FDIC insurance expense
|
|
|
|
|
|
604
|
|
|
|
586
|
|
Other expenses
|
|
|
|
|
|
2,344
|
|
|
|
1,863
|
|
Income before income taxes
|
|
|
|
|
|
3,147
|
|
|
|
3,090
|
|
Income tax expense
|
|
|
|
|
|
1,006
|
|
|
|
965
|
|
Net income
|
|
|
|
|
|
2,141
|
|
|
|
2,125
|
|
Dividends and accretion
|
|
|
|
|
|
|
|
|
|
|
|
on preferred stock (A)
|
|
|
|
|
|
570
|
|
|
|
710
|
|
Net income available to
|
|
|
|
|
|
|
|
|
|
|
|
Common shareholders
|
|
|
|
|
$
|
1,571
|
|
|
$
|
1,415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Common Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share (basic)
|
|
|
|
|
$
|
0.18
|
|
|
$
|
0.16
|
|
Earnings per share (diluted)
|
|
|
|
|
|
0.18
|
|
|
|
0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
Return on Average Assets
|
|
|
|
|
|
0.57%
|
|
|
|
0.58%
|
|
Return on Average Common
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
6.44%
|
|
|
|
6.10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Margin
|
|
|
|
|
|
|
|
|
|
|
|
(Taxable Equivalent Basis)
|
|
|
|
|
|
3.54%
|
|
|
|
3.67%
|
|
|
|
(A) The March 2011, $7.2 million partial redemption of the
Treasury’s Capital Purchase Plan investment resulted in a non-cash
charge related to the acceleration of preferred stock amortization
of $244 thousand, or 3 cents per diluted share for the quarter ended
March 31, 2011.
|
|
The January 2010, $7.2 million partial redemption of the Treasury’s
Capital Purchase Plan investment resulted in a non-cash charge
related to the acceleration of preferred stock amortization of $330
thousand, or 4 cents per diluted share for the quarter ended March
31, 2010.
|
|
|
|
|
|
PEAPACK-GLADSTONE FINANCIAL CORPORATION
|
|
AVERAGE BALANCE SHEET
|
|
UNAUDITED
|
|
THREE MONTHS ENDED
|
|
(Tax-Equivalent Basis, Dollars in Thousands)
|
|
|
|
|
|
March 31, 2011
|
|
March 31, 2010
|
|
|
|
|
Average
|
|
|
Income/
|
|
|
|
|
|
Average
|
|
|
Income/
|
|
|
|
|
|
|
|
Balance
|
|
|
Expense
|
|
|
Yield
|
|
|
Balance
|
|
|
Expense
|
|
|
Yield
|
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable (1)
|
|
$
|
384,083
|
|
$
|
2,269
|
|
|
2.36%
|
|
$
|
325,379
|
|
$
|
2,511
|
|
|
3.09%
|
|
Tax-Exempt (1) (2)
|
|
|
35,587
|
|
|
345
|
|
|
3.88
|
|
|
37,800
|
|
|
450
|
|
|
4.76
|
|
Loans Held for Sale
|
|
|
733
|
|
|
16
|
|
|
8.65
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
Loans (2) (3)
|
|
|
937,073
|
|
|
11,747
|
|
|
5.01
|
|
|
978,470
|
|
|
12,994
|
|
|
5.31
|
|
Federal Funds Sold
|
|
|
100
|
|
|
-
|
|
|
0.28
|
|
|
201
|
|
|
-
|
|
|
0.20
|
|
Interest-Earning Deposits
|
|
|
41,927
|
|
|
28
|
|
|
0.27
|
|
|
44,591
|
|
|
24
|
|
|
0.21
|
|
Total Interest-Earning
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
1,399,503
|
|
$
|
14,405
|
|
|
4.12%
|
|
|
1,386,441
|
|
$
|
15,979
|
|
|
4.61%
|
|
Noninterest-Earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Due from Banks
|
|
|
7,877
|
|
|
|
|
|
|
|
|
8,334
|
|
|
|
|
|
|
|
Allowance for Loan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses
|
|
|
(14,934)
|
|
|
|
|
|
|
|
|
(13,773)
|
|
|
|
|
|
|
|
Premises and Equipment
|
|
|
33,640
|
|
|
|
|
|
|
|
|
27,992
|
|
|
|
|
|
|
|
Other Assets
|
|
|
71,404
|
|
|
|
|
|
|
|
|
68,845
|
|
|
|
|
|
|
|
Total Noninterest-Earning
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
97,987
|
|
|
|
|
|
|
|
|
91,398
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
1,497,490
|
|
|
|
|
|
|
|
$
|
1,477,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Checking
|
|
$
|
298,003
|
|
$
|
303
|
|
|
0.41%
|
|
$
|
238,285
|
|
$
|
407
|
|
|
0.68%
|
|
Money Markets
|
|
|
522,473
|
|
|
623
|
|
|
0.48
|
|
|
494,670
|
|
|
1,118
|
|
|
0.90
|
|
Savings
|
|
|
82,168
|
|
|
53
|
|
|
0.26
|
|
|
75,186
|
|
|
77
|
|
|
0.41
|
|
Certificates of Deposit
|
|
|
219,359
|
|
|
775
|
|
|
1.41
|
|
|
305,654
|
|
|
1,317
|
|
|
1.72
|
|
Total Interest-Bearing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
1,122,003
|
|
|
1,754
|
|
|
0.63
|
|
|
1,113,795
|
|
|
2,919
|
|
|
1.05
|
|
Borrowings
|
|
|
24,639
|
|
|
203
|
|
|
3.30
|
|
|
36,290
|
|
|
324
|
|
|
3.57
|
|
Capital Lease Obligation
|
|
|
6,334
|
|
|
79
|
|
|
4.98
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Total Interest-Bearing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
1,152,976
|
|
|
2,036
|
|
|
0.71
|
|
|
1,150,085
|
|
|
3,243
|
|
|
1.13
|
|
Noninterest Bearing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand Deposits
|
|
|
222,415
|
|
|
|
|
|
|
|
|
208,044
|
|
|
|
|
|
|
|
Accrued Expenses and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Liabilities
|
|
|
6,065
|
|
|
|
|
|
|
|
|
6,087
|
|
|
|
|
|
|
|
Total Noninterest-Bearing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
228,480
|
|
|
|
|
|
|
|
|
214,131
|
|
|
|
|
|
|
|
Shareholders’ Equity
|
|
|
116,034
|
|
|
|
|
|
|
|
|
113,623
|
|
|
|
|
|
|
|
Total Liabilities and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ Equity
|
|
$
|
1,497,490
|
|
|
|
|
|
|
|
$
|
1,477,839
|
|
|
|
|
|
|
|
Net Interest Income
|
|
|
|
|
$
|
12,369
|
|
|
|
|
|
|
|
$
|
12,736
|
|
|
|
|
Net Interest Spread
|
|
|
|
|
|
|
|
|
3.41%
|
|
|
|
|
|
|
|
|
3.48%
|
|
Net Interest Margin (4)
|
|
|
|
|
|
|
|
|
3.54%
|
|
|
|
|
|
|
|
|
3.67%
|
|
|
|
|
|
|
PEAPACK-GLADSTONE FINANCIAL CORPORATION
|
|
AVERAGE BALANCE SHEET
|
|
UNAUDITED
|
|
THREE MONTHS ENDED
|
|
(Tax-Equivalent Basis, Dollars in Thousands)
|
|
|
|
|
|
|
March 31, 2011
|
|
|
December 31, 2010
|
|
|
|
|
|
Average
|
|
|
|
Income/
|
|
|
|
|
|
|
Average
|
|
|
|
Income/
|
|
|
|
|
|
|
|
|
Balance
|
|
|
|
Expense
|
|
|
Yield
|
|
|
|
Balance
|
|
|
|
Expense
|
|
|
Yield
|
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable (1)
|
|
|
$
|
384,083
|
|
|
$
|
2,269
|
|
|
2.36%
|
|
|
$
|
356,763
|
|
|
$
|
2,170
|
|
|
2.43%
|
|
Tax-Exempt (1) (2)
|
|
|
|
35,587
|
|
|
|
345
|
|
|
3.88
|
|
|
|
34,547
|
|
|
|
354
|
|
|
4.10
|
|
Loans Held for Sale
|
|
|
|
733
|
|
|
|
16
|
|
|
8.65
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
N/A
|
|
Loans (2) (3)
|
|
|
|
937,073
|
|
|
|
11,747
|
|
|
5.01
|
|
|
|
942,542
|
|
|
|
12,287
|
|
|
5.21
|
|
Federal Funds Sold
|
|
|
|
100
|
|
|
|
-
|
|
|
0.28
|
|
|
|
100
|
|
|
|
1
|
|
|
0.35
|
|
Interest-Earning Deposits
|
|
|
|
41,927
|
|
|
|
28
|
|
|
0.27
|
|
|
|
64,020
|
|
|
|
47
|
|
|
0.29
|
|
Total Interest-Earning
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
1,399,503
|
|
|
$
|
14,405
|
|
|
4.12%
|
|
|
|
1,397,972
|
|
|
$
|
14,859
|
|
|
4.25%
|
|
Noninterest-Earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Due from Banks
|
|
|
|
7,877
|
|
|
|
|
|
|
|
|
|
|
9,138
|
|
|
|
|
|
|
|
|
Allowance for Loan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses
|
|
|
|
(14,934)
|
|
|
|
|
|
|
|
|
|
|
(14,245)
|
|
|
|
|
|
|
|
|
Premises and Equipment
|
|
|
|
33,640
|
|
|
|
|
|
|
|
|
|
|
33,952
|
|
|
|
|
|
|
|
|
Other Assets
|
|
|
|
71,404
|
|
|
|
|
|
|
|
|
|
|
70,506
|
|
|
|
|
|
|
|
|
Total Noninterest-Earning
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
97,987
|
|
|
|
|
|
|
|
|
|
|
99,351
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
$
|
1,497,490
|
|
|
|
|
|
|
|
|
|
$
|
1,497,323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Checking
|
|
|
$
|
298,003
|
|
|
$
|
303
|
|
|
0.41%
|
|
|
$
|
283,355
|
|
|
$
|
352
|
|
|
0.50%
|
|
Money Markets
|
|
|
|
522,473
|
|
|
|
623
|
|
|
0.48
|
|
|
|
519,991
|
|
|
|
642
|
|
|
0.49
|
|
Savings
|
|
|
|
82,168
|
|
|
|
53
|
|
|
0.26
|
|
|
|
78,706
|
|
|
|
54
|
|
|
0.27
|
|
Certificates of Deposit
|
|
|
|
219,359
|
|
|
|
775
|
|
|
1.41
|
|
|
|
234,079
|
|
|
|
880
|
|
|
1.50
|
|
Total Interest-Bearing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
1,122,003
|
|
|
|
1,754
|
|
|
0.63
|
|
|
|
1,116,131
|
|
|
|
1,928
|
|
|
0.69
|
|
Borrowings
|
|
|
|
24,639
|
|
|
|
203
|
|
|
3.30
|
|
|
|
24,162
|
|
|
|
208
|
|
|
3.44
|
|
Capital Lease Obligation
|
|
|
|
6,334
|
|
|
|
79
|
|
|
4.98
|
|
|
|
6,255
|
|
|
|
78
|
|
|
4.98
|
|
Total Interest-Bearing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
1,152,976
|
|
|
|
2,036
|
|
|
0.71
|
|
|
|
1,146,548
|
|
|
|
2,214
|
|
|
0.77
|
|
Noninterest Bearing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand Deposits
|
|
|
|
222,415
|
|
|
|
|
|
|
|
|
|
|
225,228
|
|
|
|
|
|
|
|
|
Accrued Expenses and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Liabilities
|
|
|
|
6,065
|
|
|
|
|
|
|
|
|
|
|
6,944
|
|
|
|
|
|
|
|
|
Total Noninterest-Bearing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
228,480
|
|
|
|
|
|
|
|
|
|
|
232,172
|
|
|
|
|
|
|
|
|
Shareholders’ Equity
|
|
|
|
116,034
|
|
|
|
|
|
|
|
|
|
|
118,603
|
|
|
|
|
|
|
|
|
Total Liabilities and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ Equity
|
|
|
$
|
1,497,490
|
|
|
|
|
|
|
|
|
|
$
|
1,497,323
|
|
|
|
|
|
|
|
|
Net Interest Income
|
|
|
|
|
|
|
$
|
12,369
|
|
|
|
|
|
|
|
|
|
$
|
12,645
|
|
|
|
|
Net Interest Spread
|
|
|
|
|
|
|
|
|
|
|
3.41%
|
|
|
|
|
|
|
|
|
|
|
3.48%
|
|
Net Interest Margin (4)
|
|
|
|
|
|
|
|
|
|
|
3.54%
|
|
|
|
|
|
|
|
|
|
|
3.62%
|
|
(1)
|
|
Average balances for available-for sale securities are based on
amortized cost.
|
|
(2)
|
|
Interest income is presented on a tax-equivalent basis using a 35
percent federal tax rate.
|
|
(3)
|
|
Loans are stated net of unearned income and include nonaccrual loans.
|
|
(4)
|
|
Net interest income on a tax-equivalent basis as a percentage of
total average interest-earning assets.
|