DHT Holdings, Inc. Reports First Quarter 2011 Results And Declares Quarterly Dividend Of $0.10 Per Share
The Company undertakes no obligation to publicly update or revise any forward-looking statements contained in this press release, whether as a result of new information, future events or otherwise, except as required by law. In light of these risks, uncertainties and assumptions, the forward-looking events discussed in this press release might not occur, and the Company’s actual results could differ materially from those anticipated in these forward-looking statements.
| Reconciliation of non-IFRS financial measures ($ in thousands except shares and per share amounts) | ||||||
| 1Q 2011 | 1Q 2010 | |||||
| Jan. 1 - Mar. | Jan. 1 - Mar. | |||||
| 31, 2011 | 31, 2010 | |||||
| Unaudited | Unaudited | |||||
| Net Income | 4,014 | (2,209 | ) | |||
| Amortization of unrealized loss of interest rate swaps | 466 | 6,060 | ||||
| Fair value (gain)/loss on derivative financial instrument | (716 | ) | (5,073 | ) | ||
| Net Income adjusted for non-cash financial items | 3,764 | (1,222 | ) | |||
| Weighted average number of shares (diluted) | 57,599,218 | 48,688,005 | ||||
| Net Income adjusted for non-cash financial items per share | 0.07 | (0.03 | ) | |||
| Net income | 4,014 | (2,209 | ) | |||
| Amortization of unrealized loss of interest rate swaps | 466 | 6,060 | ||||
| Fair value (gain)/loss on derivative financial instruments | (716 | ) | (5,073 | ) | ||
| Depreciation and amortization | 6,753 | 7,008 | ||||
| Free cash flow from operations after contractual debt service | 10,517 | 5,786 | ||||
| Free cash flow from operations after contractual debt service per share | 0.18 | 0.12 | ||||
DHT HOLDINGS, INC.
UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF MARCH 31, 2011
FINANCIAL INFORMATION
| CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION ($ in thousands except per share amounts) | |||||||||
| ASSETS | Note | March 31, 2011 | December 31, 2010 | ||||||
| Unaudited | Audited | ||||||||
| Current assets | |||||||||
| Cash and cash equivalents | $ | 102,184 | 58,569 | ||||||
| Accrued charter hire | 404 | 464 | |||||||
| Prepaid expenses | 3,602 | 2,713 | |||||||
| Total current assets | 106,190 | 61,746 | |||||||
| Vessels | 5 | 461,100 | 412,744 | ||||||
| Other assets | 384 | 21 | |||||||
| Other long term receivables | 836 | 844 | |||||||
| Deposit for vessel acquisition | 5 | 6,700 | 5,500 | ||||||
| Total assets | 575,211 | 480,855 | |||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||
| Current liabilities | |||||||||
| Accounts payable and accrued expenses | 5,329 | 4,449 | |||||||
| Derative financial instruments | 3,086 | 3,065 | |||||||
| Prepaid charter hire | 7,833 | 8,088 | |||||||
| Total current liabilities | 16,248 | 15,602 | |||||||
| Non-current liabilities | |||||||||
| Long term debt | 4 | 292,365 | 265,231 | ||||||
| Derative financial instruments | 4 | 2,486 | 3,224 | ||||||
| Other long term liabilities | 420 | 457 | |||||||
| Total non-current liabilities | 295,271 | 268,912 | |||||||
| Total liabilities | 311,519 | 284,514 | |||||||
| Stockholders' equity | |||||||||
| Common stock | 6,7 | 641 | 487 | ||||||
| Paid-in additional capital | 6,7 | 308,144 | 240,537 | ||||||
| Retained earnings/(deficit) | (43,065 | ) | (42,188 | ) | |||||
| Other components of equity | (2,029 | ) | (2,495 | ) | |||||
| Total stockholders equity | 263,691 | 196,341 | |||||||
| Total liabilities and stockholders' equity | 575,211 | 480,855 | |||||||
| CONDENSED CONSOLIDATED STATEMENT OF INCOME STATEMENT ($ in thousands) | ||||||||||
| 1Q 2011 | 1Q 2010 | |||||||||
| Note | Jan. 1 - Mar. 31, 2011 | Jan. 1 - Mar. 31, 2010 | ||||||||
| Unaudited | Unaudited | |||||||||
| Gross revenues | $ | 22,269 | $ | 22,417 | ||||||
| Operating expenses | ||||||||||
| Voyage expenses | (1,299 | ) | - | |||||||
| Vessel expenses | (6,434 | ) | (7,180 | ) | ||||||
| Depreciation and amortization | 5 | (6,753 | ) | (7,008 | ) | |||||
| General and administrative | (2,437 | ) | (1,827 | ) | ||||||
| Total operating expenses | (16,923 | ) | (16,015 | ) | ||||||
| Operating income | 5,346 | 6,402 | ||||||||
| Interest income | 43 | 19 | ||||||||
| Interest expense | (1,600 | ) | (3,933 | ) | ||||||
| Fair value gain/(loss) on derative financial instruments | 4 | 250 | (4,697 | ) | ||||||
| Profit/(loss) before tax | 4,038 | (2,209 | ) | |||||||
| Income tax expense | (23 | ) | - | |||||||
| Net income/(loss) after tax | $ | 4,014 | $ | (2,209 | ) | |||||
| Attributable to the owners of parent | $ | 4,014 | $ | (2,209 | ) | |||||
| Basic net income per share | 0.07 | (0.05 | ) | |||||||
| Diluted net income per share | 0.07 | (0.05 | ) | |||||||
| Weighted average number of shares (basic) | 57,544,595 | 48,688,005 | ||||||||
| Weighted average number of shares (diluted) | 57,599,218 | 48,688,005 | ||||||||
| CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | ||||||||||
| Profit for the period | $ | 4,014 | $ | (2,209 | ) | |||||
| Other comprehensive income: | ||||||||||
| Reclassification adjustment from previous cash flow hedges | 466 | 6,060 | ||||||||
| Total comprehensive income for the period | $ | 4,480 | $ | 3,851 | ||||||
| Attributable to the owners of parent | $ | 4,480 | $ | 3,851 | ||||||
| CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW ($ in thousands) | |||||||||
| 1Q 2011 | 1Q 2010 | ||||||||
| Note | Jan. 1 - Mar. 31, 2011 | Jan. 1 - Mar. 31, 2010 | |||||||
| Unaudited | Unaudited | ||||||||
| Cash Flows from Operating Activities: | |||||||||
| Net income | $ | 4,014 | (2,209 | ) | |||||
| Items included in net income not affecting cash flows: | |||||||||
| Depreciation and amortization | 6,800 | 7,056 | |||||||
| Amortization related to interest and swap expense | (250 | ) | 987 | ||||||
| Deferred compensation related to options and restricted stock | 221 | 244 | |||||||
| Changes in operating assets and liabilities: | |||||||||
| Accrued charterhire, prepaid expenses and long term receivables | (821 | ) | (281 | ) | |||||
| Accounts payable, accrued expenses, prepaid charter hire and long term liabilities | 588 | (975 | ) | ||||||
| Net cash provided by operating activities | 10,553 | 4,822 | |||||||
| Cash Flows from Investing Activities: | |||||||||
| Decrease/(increase) in vessel acquisitions deposits | (1,200 | ) | - | ||||||
| Investment in vessels | (55,102 | ) | - | ||||||
| Investment in fixtures and fittings | (371 | ) | - | ||||||
| Net cash used in investing activities | (56,673 | ) | - | ||||||
| Cash flows from Financing Activities | |||||||||
| Issuance of common stock | 6,7 | 67,540 | - | ||||||
| Cash dividends paid | 7 | (4,892 | ) | (97 | ) | ||||
| Issuance of long term debt, net of acquisition costs | 27,088 | - | |||||||
| Repayment of long-term debt | - | (28,000 | ) | ||||||
| Net cash provided by/(used) in financing activities | 89,736 | (28,097 | ) | ||||||
| Net increase/(decrease) in cash and cash equivalents | 43,615 | (23,275 | ) | ||||||
| Cash and cash equivalents at beginning of period | 58,569 | 72,664 | |||||||
| Cash and cash equivalents at end of period | 102,184 | 49,389 | |||||||
| Specification of items included in operating activities: | |||||||||
| Interest paid | 1,481 | 4,275 | |||||||
| Interest received | 43 | 27 | |||||||
| SUMMARY CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY ($ in thousands except shares) Unaudited | ||||||||||||||||||||
| Common Stock | Paid-in | Retained | Cash Flow | Total | ||||||||||||||||
| Shares | Amount | Additional Capital | Earnings | Hedges | equity | |||||||||||||||
| Balance at January 1, 2010 | 48,675,897 | $ | 487 | $ | 239,624 | $ | (33,824 | ) | $ | (14,363 | ) | $ | 191,924 | |||||||
| Total comprehensive income | (2,209 | ) | 6,060 | 3,851 | ||||||||||||||||
| Cash dividends declared and paid | (97 | ) | (97 | ) | ||||||||||||||||
| Issue of common stock | - | |||||||||||||||||||
| Compensation related to options and restricted stock | 26,284 | 244 | 244 | |||||||||||||||||
| Balance at March 31, 2010 | 48,702,181 | 487 | 239,868 | (36,130 | ) | (8,303 | ) | 195,922 | ||||||||||||
| Balance at January 1, 2011 | 48,921,961 | $ | 487 | $ | 240,537 | $ | (42,188 | ) | $ | (2,495 | ) | $ | 196,341 | |||||||
| Total comprehensive income | 4,014 | 466 | 4,480 | |||||||||||||||||
| Cash dividends declared and paid | (4,892 | ) | (4,892 | ) | ||||||||||||||||
| Issue of common stock | 15,425,300 | 154 | 67,387 | 67,541 | ||||||||||||||||
| Compensation related to options and restricted stock | 221 | 221 | ||||||||||||||||||
| Balance at March 31, 2011 | 64,347,261 | 641 | 308,145 | (43,066 | ) | (2,029 | ) | 263,691 | ||||||||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
