Kforce Reports Fourth Quarter Revenue Of $258.5 Million And EPS Of $0.16
KGS provides innovative technology, financial management, data architecture and finance and accounting solutions primarily to federal government clients. KGS, with approximately 600 professionals currently on assignment, has been partnering with our clients since 1970 to successfully solve their challenges. KGS' in-depth operational knowledge and understanding of Federal Agencies, the Defense Department, Homeland Security and industry best practices, combined with expert and highly-skilled professionals, have resulted in a comprehensive portfolio of technology advanced and innovative consulting solutions designed to guide clients through today's environment of complex challenges, risk, and cost. For more information, visit http://www.kforcegov.com .
Certain of the above statements contained in this press release are forward-looking statements that involve a number of risks and uncertainties. Such forward-looking statements are within the meaning of that term in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Act of 1934, as amended. Factors that could cause actual results to differ materially include the following: business conditions and growth in the staffing industry and general economy; competitive factors, risks due to shifts in the market demand, including, without limitation, shifts in demand for our Technology, Finance and Accounting, Health and Life Sciences and Government Solutions segments, as well as the market for search and flexible staffing assignments; changes in the service mix; ability of the Firm to complete acquisitions; and the risk factors listed from time to time in the Firm's reports filed with the Securities and Exchange Commission, as well as assumptions regarding the foregoing. In particular, there can be no assurance that we will continue to increase our market share, successfully manage risks to our revenue stream and successfully put into place the people and processes that will create future success. The words "should," "believe," "estimate," "expect," "intend," "anticipate," "foresee," "plan" and similar expressions and variations thereof identify certain of such forward-looking statements, which speak only as of the dates on which they were made. The Firm undertakes no obligation to publicly update or revise any forward-looking statements. As a result, such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and actual results may differ materially from those indicated in the forward-looking statements as a result of various factors. Readers are cautioned not to place undue reliance on these forward-looking statements.
| Kforce Inc. | |||
| Summary of Operations | |||
| (In Thousands, Except Per Share Amounts) | |||
| (Unaudited) | |||
| Three Months Ended | |||
| Dec. 31, 2010 | Sept. 30, 2010 | Dec. 31, 2009 | |
| Revenue by function: | |||
| Technology | $ 142,869 | $ 141,930 | $ 119,478 |
| Finance & Accounting | 53,449 | 50,170 | 39,896 |
| Health & Life Sciences | 38,864 | 41,229 | 37,481 |
| Government Solutions | 23,313 | 26,190 | 27,747 |
| Total revenue | 258,495 | 259,519 | 224,602 |
| Revenue by time: | |||
| Flexible | 247,437 | 248,960 | 217,199 |
| Perm | 11,058 | 10,559 | 7,403 |
| Total revenue | 258,495 | 259,519 | 224,602 |
| Costs of services | 176,086 | 176,054 | 154,781 |
| Gross profit | 82,409 | 83,465 | 69,821 |
| GP % | 31.9% | 32.2% | 31.1% |
| Flex GP % | 28.8% | 29.3% | 28.7% |
| Selling, general & administrative expenses | 68,700 | 69,321 | 60,645 |
| Depreciation & amortization | 3,262 | 3,236 | 2,919 |
| Income from operations | 10,447 | 10,908 | 6,257 |
| Other expense, net | 266 | 387 | 249 |
| Income before income taxes | 10,181 | 10,521 | 6,008 |
| Income tax expense | 3,843 | 4,077 | 2,475 |
| Net income | $ 6,338 | $ 6,444 | $ 3,533 |
| Earnings per share - diluted | $ 0.16 | $ 0.16 | $ 0.09 |
| Adjusted EBITDA per share | $ 0.37 | $ 0.39 | $ 0.24 |
| Shares outstanding - diluted | 40,848 | 40,384 | 39,803 |
| Adjusted EBITDA | $ 15,207 | $ 15,710 | $ 9,628 |
| Other information: | |||
| Capital expenditures | $ 3,314 | $ 3,345 | $ 1,304 |
| Equity-based compensation expense, net | $ 1,383 | $ 1,171 | $ 606 |
| Billing days | 61 | 64 | 61 |
| Kforce Inc. | ||
| Summary of Operations | ||
| (In Thousands, Except Per Share Amounts) | ||
| (Unaudited) | ||
| Twelve Months Ended | ||
| Dec. 31, 2010 | Dec. 31, 2009 | |
| Revenue by function: | ||
| Technology | $ 538,566 | $ 467,824 |
| Finance & Accounting | 187,196 | 162,856 |
| Health & Life Sciences | 161,913 | 164,933 |
| Government Solutions | 103,132 | 114,523 |
| Total revenue | 990,807 | 910,136 |
| Revenue by time: | ||
| Flexible | 951,430 | 881,734 |
| Perm | 39,377 | 28,402 |
| Total revenue | 990,807 | 910,136 |
| Costs of services | 678,393 | 624,157 |
| Gross profit | 312,414 | 285,979 |
| GP % | 31.5% | 31.4% |
| Flex GP % | 28.7% | 29.2% |
| Selling, general & administrative expenses | 265,183 | 251,268 |
| Depreciation & amortization | 12,611 | 11,673 |
| Income from operations | 34,620 | 23,038 |
| Other expense, net | 1,296 | 1,145 |
| Income before income taxes | 33,324 | 21,893 |
| Income tax expense | 12,690 | 9,020 |
| Net income | $ 20,634 | $ 12,873 |
| Earnings per share - diluted | $ 0.51 | $ 0.33 |
| Adjusted EBITDA per share | $ 1.31 | $ 1.07 |
| Shares outstanding - diluted | 40,503 | 39,330 |
| Adjusted EBITDA | $ 53,225 | $ 42,145 |
| Other information: | ||
| Capital expenditures | $ 39,857 | $ 4,935 |
| Equity-based compensation expense, net | $ 4,705 | $ 5,197 |
| Billing days | 251 | 251 |
| Kforce Inc. | |||
| Key Statistics | |||
| (Unaudited) | |||
| Q4 2010 | Q3 2010 | Q4 2009 | |
| Total Firm | |||
| Flex revenue (000's) | $ 247,437 | $ 248,960 | $ 217,199 |
| Revenue per billing day (000's) | $ 4,056 | $ 3,890 | $ 3,561 |
| Sequential flex revenue change | -0.6% | 5.4% | -2.0% |
| Hours (000's) | 4,427 | 4,303 | 3,713 |
| Flex GP % | 28.8% | 29.3% | 28.7% |
| Search revenue (000's) | $ 11,058 | $ 10,559 | $ 7,403 |
| Placements | 811 | 824 | 607 |
| Average fee | $ 13,633 | $ 12,819 | $ 12,197 |
| Billing days | 61 | 64 | 61 |
| Technology | |||
| Flex revenue (000's) | $ 138,467 | $ 137,326 | $ 116,817 |
| Revenue per billing day (000's) | $ 2,270 | $ 2,146 | $ 1,915 |
| Sequential flex revenue change | 0.8% | 5.7% | 1.8% |
| Hours (000's) | 2,233 | 2,186 | 1,888 |
| Flex GP % | 28.0% | 28.0% | 27.0% |
| Search revenue (000's) | $ 4,402 | $ 4,604 | $ 2,661 |
| Placements | 309 | 311 | 205 |
| Average fee | $ 14,257 | $ 14,822 | $ 12,964 |
| Finance & Accounting | |||
| Flex revenue (000's) | $ 47,512 | $ 44,437 | $ 35,432 |
| Revenue per billing day (000's) | $ 779 | $ 694 | $ 581 |
| Sequential flex revenue change | 6.9% | 16.5% | -5.8% |
| Hours (000's) | 1,447 | 1,340 | 1,103 |
| Flex GP % | 30.7% | 30.9% | 29.9% |
| Search revenue (000's) | $ 5,937 | $ 5,733 | $ 4,464 |
| Placements | 472 | 497 | 381 |
| Average fee | $ 12,570 | $ 11,533 | $ 11,727 |
| Health & Life Sciences | |||
| Flex revenue (000's) | $ 38,145 | $ 41,007 | $ 37,203 |
| Revenue per billing day (000's) | $ 625 | $ 641 | $ 610 |
| Sequential flex revenue change | -7.0% | -0.1% | -7.4% |
| Hours (000's) | 504 | 493 | 416 |
| Flex GP % | 27.7% | 28.8% | 28.8% |
| Search revenue (000's) | $ 719 | $ 222 | $ 278 |
| Placements | 30 | 16 | 21 |
| Average fee | $ 23,962 | $ 13,876 | $ 13,216 |
| Government Solutions | |||
| Flex revenue (000's) | $ 23,313 | $ 26,190 | $ 27,747 |
| Revenue per billing day (000's) | $ 382 | $ 409 | $ 455 |
| Sequential flex revenue change | -11.0% | -3.3% | -4.9% |
| Hours (000's) | 243 | 284 | 306 |
| Flex GP % | 32.0% | 34.3% | 34.7% |
| Kforce Inc. | |||
| Key Statistics - Health & Life Sciences | |||
| (Unaudited) | |||
| Q4 2010 | Q3 2010 | Q4 2009 | |
| Clinical Research | |||
| Flex revenue (000's) | $ 22,497 | $ 26,331 | $ 23,874 |
| Revenue per billing day (000's) | $ 369 | $ 412 | $ 391 |
| Sequential flex revenue change | -14.6% | -4.2% | -10.1% |
| Hours (000's) | 249 | 282 | 262 |
| Flex GP % | 24.2% | 26.6% | 26.2% |
| Search revenue (000's) | $ 491 | $ 92 | $ 111 |
| Placements | 12 | 5 | 6 |
| Average fee | $ 40,895 | $ 18,333 | $ 18,526 |
| Health Information Management | |||
| Flex revenue (000's) | $ 15,648 | $ 14,676 | $ 13,329 |
| Revenue per billing day (000's) | $ 256 | $ 229 | $ 219 |
| Sequential flex revenue change | 6.6% | 8.1% | -2.1% |
| Hours (000's) | 255 | 211 | 154 |
| Flex GP % | 32.7% | 32.8% | 33.3% |
| Search revenue (000's) | $ 228 | $ 130 | $ 167 |
| Placements | 18 | 11 | 15 |
| Average fee | $ 12,674 | $ 11,850 | $ 11,092 |
| Kforce Inc. | ||
| Consolidated Balance Sheets | ||
| (In Thousands) | ||
| (Unaudited) | ||
| Dec. 31, 2010 | Dec. 31, 2009 | |
| ASSETS | ||
| Current Assets: | ||
| Cash and cash equivalents | $ 1,055 | $ 2,812 |
| Trade receivables, net of allowances | 148,507 | 123,144 |
| Income tax refund receivable | 5,675 | 246 |
| Deferred tax asset, net | 4,950 | 6,011 |
| Prepaid expenses and other current assets | 5,014 | 4,924 |
| Total current assets | 165,201 | 137,137 |
| Fixed assets, net | 38,130 | 11,407 |
| Other assets, net | 32,941 | 32,914 |
| Deferred tax asset, net | 8,907 | 10,380 |
| Intangible assets, net | 7,787 | 10,075 |
| Goodwill | 138,078 | 137,912 |
| Total assets | $ 391,044 | $ 339,825 |
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||
| Current Liabilities: | ||
| Accounts payable and other accrued liabilities | $ 30,602 | $ 25,437 |
| Accrued payroll costs | 54,461 | 50,690 |
| Current debt - credit facility | 10,825 | -- |
| Other current liabilities | 4,185 | 2,807 |
| Income taxes payable | 250 | 279 |
| Total current liabilities | 100,323 | 79,213 |
| Long-term debt - credit facility | -- | 3,000 |
| Long-term debt - other | 2,103 | 1,784 |
| Other long-term liabilities | 34,801 | 29,103 |
| Total liabilities | 137,227 | 113,100 |
| Commitments and contingencies | ||
| Stockholders' Equity: | ||
| Preferred stock | -- | -- |
| Common stock | 646 | 633 |
| Additional paid-in capital | 355,888 | 338,890 |
| Accumulated other comprehensive loss | (1,480) | (1,213) |
| Retained earnings | 61,979 | 41,345 |
| Treasury stock, at cost | (163,216) | (152,930) |
| Total stockholders' equity | 253,817 | 226,725 |
| Total liabilities and stockholders' equity | $ 391,044 | $ 339,825 |
| Kforce Inc. | |||||||
| Selected Financial Information and Reconciliations | |||||||
| (In Thousands, Except Per Share Amounts) | |||||||
| (Unaudited) | |||||||
| Quarterly Adjusted EBITDA | |||||||
| Three Months Ended | |||||||
| Dec. 31, 2010 | Sept. 30, 2010 | Dec. 31, 2009 | |||||
| $ | Per share | $ | Per share | $ | Per share | ||
| Net income | $ 6,338 | $ 0.16 | $ 6,444 | $ 0.16 | $ 3,533 | $ 0.09 | |
| Depreciation & amortization | 3,262 | 0.08 | 3,236 | 0.08 | 2,919 | 0.07 | |
| Amortization of restricted stock & PARS | 1,499 | 0.03 | 1,631 | 0.04 | 413 | 0.01 | |
| Interest expense and other | 265 | 0.01 | 322 | 0.01 | 288 | 0.01 | |
| Income tax expense | 3,843 | 0.09 | 4,077 | 0.10 | 2,475 | 0.06 | |
| Adjusted EBITDA | $ 15,207 | $ 0.37 | $ 15,710 | $ 0.39 | $ 9,628 | $ 0.24 | |
| Weighted average shares outstanding - diluted | 40,848 | 40,384 | 39,803 | ||||
Adjusted EBITDA, a non-GAAP financial measure, is defined as net income before non-cash impairment charges, interest, income taxes, depreciation and amortization and amortization of stock-based compensation expense. Adjusted EBITDA should not be considered a measure of financial performance under generally accepted accounting principles. Items excluded from Adjusted EBITDA are significant components in understanding and assessing financial performance.
| Quarterly Net Income before Equity-Based Compensation Expense | ||||||
| Three Months Ended | ||||||
| Dec. 31, 2010 | Sept. 30, 2010 | Dec. 31, 2009 | ||||
| $ | Per share | $ | Per share | $ | Per share | |
| Net income | $ 6,338 | $ 0.16 | $ 6,444 | $ 0.16 | $ 3,533 | $ 0.09 |
| Equity-based compensation expense, net: | ||||||
| Alternative LTI expense | 722 | 0.02 | 281 | 0.01 | 617 | 0.01 |
| Amortization of restricted stock & PARS | 1,499 | 0.03 | 1,631 | 0.04 | 413 | 0.01 |
| Income tax benefit | (838) | (0.02) | (741) | (0.02) | (424) | (0.01) |
| Equity-based compensation expense, net | 1,383 | 0.03 | 1,171 | 0.03 | 606 | 0.01 |
| Net income before equity-based compensation expense | $ 7,721 | $ 0.19 | $ 7,615 | $ 0.19 | $ 4,139 | $ 0.10 |
| Weighted average shares outstanding - diluted | 40,848 | 40,384 | 39,803 | |||
"Net Income before Equity-Based Compensation Expense", a non-GAAP financial measure, is defined as net income before compensation expense incurred in conjunction with share-based payment awards and alternative long-term incentive awards. Kforce measures the cost of employee services received in exchange for an equity based award based on the grant-date fair value of the award (with limited exceptions). That cost is recognized over the period in which the employee is required to provide service in exchange for the award, which is usually the vesting period.
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
TheStreet Quant Ratings
TRY IT FREENew! $49.95/yr
Access the tool that DOMINATES the Russell 2000 and the S&P 500.
Product Features:
- Buy, hold, or sell recommendations for over 4,300 stocks
- Unlimited research reports on your favorite stocks
- A custom stock screener
- Upgrade/downgrade alerts
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Dividend Stock Advisor
TRY IT FREEJim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
